Mathematical Model and Simulation for "A Partnership for Development with the United States of America" - December 1999
connect to download
Mathematical Model and Simulation for "A Partnership for Development with the United States of America" - December 1999
Mathematical Model and Simulation for "A Partnership for Development with the United States of America" - December 1999
A Partnership for Development with the United States of AmericaTM
"Lighting Up the Future of Latin America and the Caribbean " TM
Contents
Financial Model & Simulation
Inter-American Development Capital Institute
Peru Development Consortium
Inter-American · Assured Capital Growth & Dividends Trust · Peru
(Inter-American · Peru Trust)
By
Enrique A. Woll B.
September 18, 1999 to June 16, 2000
"They Live in Harmony Who Reap Together; They Reap Together Who Sow as One " TM
© Enrique A. Woll B. 1992-2014. All Rights Reserved.
COPYRIGHT 1992-2014 Enrique A. Woll B. ALL RIGHTS RESERVED. By opening this book you have agreed that all information it contains is
the Intellectual Property of Enrique A. Woll B. and to refrain from using any of it in any manner whatsoever and from disclosing it wholly or partially
to third parties without his prior written consent unless already sold to you, licensed to you, or already in the public domain.
A Partnership for Development with the United States of America TM
"Lighting Up the Future of Latin America and the Caribbean " TM
Inter-American Development Capital Institute
Peru Development Consortium
Inter-American · Assured Capital Growth & Dividends Trust · Peru
(Inter-American · Peru Trust)
Financial Model & Simulation
Table of Contents
Part I
Title Page
Table of Contents
Chapter 1. Philosophy · Philosophical Foundations
...A series of three articles dated October 12, 1993, March 1, 1997, and June 16, 2000, which present the
philosophical origins, essence, benefits, and value of, A Partnership for Development with the United States of
AmericaTM, to Latin American and Caribbean Countries, and the United States of America, in the early attainment of
hemispheric Sustainable Development, Peace, and ProsperityTM in the 21st century
Chapter 2. Scenarios · Investment Scenarios
...A simple device to facilitate the enactment of different investment Scenarios, within a base range of 234,375, by
implementing as many allowed value combinations of the 8 main investment variables affecting performance of
Inter-American · Assured Capital Growth & Dividends Trust · Peru (Inter-American · Peru Trust) and A Partnership
for Development with the United States of AmericaTM
Chapter 3. Subscription · Participation Certificates
...A limited Simulation of Participation Certificates on Special IssueTM Subscription Closing, in the Special IssueTM
Shares Subscription process of an Inter-American · Assured Capital Growth & Dividends Trust · Peru (Inter-
American · Peru Trust) Investment Pool placement, to fund Select Development ProjectsTM in Peru, identified,
proposed, and formulated by Peru Development Consortium, with support from Inter-American · Development
Capital Institute (I-ADCI)
Chapter 4. Toombstone · Investment Pool Placement
...A full Simulation of a The Wall Street Journal Toombstone, descriptive of A Partnership for Development with the
United States of AmericaTM, and subsequent and corresponding to an Inter-American · Assured Capital Growth &
Dividends Trust · Peru (Inter-American · Peru Trust) Investment Pool placement to fund Select Development
ProjectsTM in Peru, identified, proposed, and formulated by Peru Development Consortium, with support from Inter-
American · Development Capital Institute (I-ADCI)
Chapter 5. Investments · Investment Pool Portfolio
...A full Simulation of Investment Reports pertaining to pool funds investments concurrent with the Special Issue TM
Shares Subscription process of an Inter-American · Assured Capital Growth & Dividends Trust · Peru (Inter-
American · Peru Trust) Investment Pool placement, to fund Select Development Projects TM in Peru, identified,
proposed, and formulated by Peru Development Consortium, with support from Inter-American · Development
Capital Institute (I-ADCI)
Chapter 6. Performance · Portfolio Performance
...A full Simulation of pool funds Investment Performance Reports pertaining to pool funds investments
corresponding to an Inter-American · Assured Capital Growth & Dividends Trust · Peru (Inter-American · Peru
Trust) Investment Pool, placed to fund Select Development ProjectsTM in Peru, identified, proposed, and formulated
by Peru Development Consortium, with support from Inter-American · Development Capital Institute (I-ADCI)
"They Live in Harmony Who Reap Together; They Reap Together Who Sow as One TM"
© Enrique A. Woll B. 1992-2014. All Rights Reserved.
A Partnership for Development with the United States of America TM
"Lighting Up the Future of Latin America and the Caribbean " TM
Inter-American Development Capital Institute
Peru Development Consortium
Inter-American · Assured Capital Growth & Dividends Trust · Peru
(Inter-American · Peru Trust)
Financial Model & Simulation
Table of Contents
Part II
Chapter 7. Redemption · Redemption Certificates
...A limited Simulation of Special IssueTM Shares Redemption Certificates on Special IssueTM Maturity, consequent to
Participation Certificates in the Special IssueTM Shares Subscription process of an Inter-American · Assured Capital
Growth & Dividends Trust · Peru (Inter-American · Peru Trust) Investment Pool placement, to fund Select
Development ProjectsTM in Peru, identified, proposed, and formulated by Peru Development Consortium, with
support from Inter-American · Development Capital Institute (I-ADCI)
Chapter 8. Consortium · Consortium Financials
...A full Simulation of a Peru Development Consortium Special IssueTM Cumulative Cash Profit & Loss Statement,
indicative of an Inter-American · Assured Capital Growth & Dividends Trust · Peru (Inter-American · Peru Trust)
Investment Pool Shares Special IssueTM Financial Effectiveness to Peru Development Consortium and its Strategic
Members, and to Inter-American · Development Capital Institute (I-ADCI), built on Core Intellectual PropertyTM
centered on the Inter-American · Country Trust ShareTM, key to A Partnership for Development with the United States
of AmericaTM
Chapter 9. I-ADCI · I-ADCI Financials
...A full Simulation of an Inter-American · Development Capital Institute (I-ADCI) Special Issue TM Cumulative Cash
Profit & Loss Statement, indicative of an Inter-American · Assured Capital Growth & Dividends Trust · Peru (Inter-
American · Peru Trust) Investment Pool Shares Special IssueTM Financial Effectiveness to Inter-American ·
Development Capital Institute (I-ADCI) and its Strategic Partners, built on Core Intellectual PropertyTM centered on
the Inter-American · Country Trust ShareTM, key to A Partnership for Development with the United States of
AmericaTM
Chapter 10. Jobs Creation · Economic Impact - Peru
...A full Simulation of a Peru Development Consortium Special IssueTM Cumulative Jobs Creation & Economic
Impact Statement, indicative of an Inter-American · Assured Capital Growth & Dividends Trust · Peru (Inter-
American · Peru Trust) Investment Pool Shares Special IssueTM Economic Impact on Peru, including on GNP and
Employment, built on Core Intellectual PropertyTM centered on the Inter-American · Country Trust ShareTM, key to A
Partnership for Development with the United States of AmericaTM
Note: Chapters 4, Toombstone, 8, Consortium, 9, I-ADCI, and 10, Jobs Creation, are oversized assembled documents.
Philosophy
***
"They Live in Harmony Who Reap Together; They Reap Together Who Sow as One TM"
© Enrique A. Woll B. 1992-2014. All Rights Reserved.
16 de junio de 2000
Página 1 de 3
"A Partnership for Development with the United States of America " TM
(Sociedad para el Desarrollo con los Estados Unidos de América ) TM
© 2000 Enrique A. Woll B.
El Problema Número Uno del Perú
En el Perú de esta década hemos vivido la paradójica realidad de mejorías notables en los indicadores
macro-económicos, simultáneamente con el deterioro creciente de los ingresos reales per cápita de las
mayorías. Esto es particularmente preocupante si esos ingresos y su decrecimiento se comparan con los
ingresos per cápita, con crecimiento real, de que gozan sus contrapartes en los países con los cuales tenemos
que competir comercialmente en un mundo altamente industrializado y globalizado. Es decir, la brecha de
bienestar que nos separa de nuestros socios comerciales del primer mundo, como los E.E.U.U., está
creciendo ominosamente a pesar del aparente bienestar, simbolizado por las franquicias de “Fast Food”, que
disfrutan los más afortunados en nuestro medio, sobre todo en Lima.
Sin embargo este colorido espectáculo no es más que un espejismo del desarrollo que deja con hambre al
pueblo. Más grave aún, el vistoso consumismo de élite, que en todos sus géneros es de una insensibilidad
social peligrosa, frente a esta realidad, parece haber llevado a ciertos políticos importantes y empresarios
influyentes, premiados seguramente por sus esfuerzos y el destino, con el poder, a concluir
convenientemente que hemos alcanzado el sistema político, económico, y social, óptimo para nuestro
desarrollo integral como nación; que la apertura comercial por sí misma se encargará de resolver nuestros
problemas; que sólo tenemos que hacer más de lo mismo para progresar en términos reales; que de esta
forma se eliminará la pobreza peruana. Es decir, que el continuismo llenará la olla.
Falso. La brecha seguirá creciendo, y tendrá consecuencias funestas si no llegamos pronto al fondo del
asunto y corregimos nuestro rumbo. Las mayorías peruanas no pueden ahorrar todavía en montos
suficientes para empezar a mellar, ni su pobreza, ni mucho menos esa brecha que cada vez con mayor
severidad los separa y los margina del primer mundo, al no gozar de empleo efectivo en la industria --menos
aún industria de alto valor agregado-- que les permita remuneraciones promedio crecientes y por encima de
los niveles de inflación, por no haber tenido ahorros significativos para invertir durante los últimos 30 años,
y por haberse desalentado sistemáticamente a la inversión privada extranjera por razones que todos los
peruanos conocemos y que mermaron nuestra estabilidad y desarrollo industrial.
No podemos entonces empezar a cubrir, sólo con nuestros ahorros, los enormes requerimientos de capital de
riesgo que tenemos que invertir en el Perú para resolver nuestro atraso: es decir, el problema número uno
del Perú; el de la lentitud e insuficiencia de la generación de empleo creador de riqueza. Es de suma
importancia entonces aumentar la captación, inversión, y retención ordenada pero ágil, de capitales de
riesgo privados y de tecnologías provenientes de los países más desarrollados del orbe, si se ha de reducir
sustancialmente, y en el más corto plazo posible, el gran desempleo y enorme subempleo que nos aquejan, a
la vez subyacentes y consecuentes al problema mismo del ahorro y la inversión, que limitan nuestro
desarrollo nacional, y que visiblemente reducen cada vez más la tasa per cápita de nuestro producto bruto
real, el indicador más burdo pero incuestionable del bienestar social.
Es más, el proceso neoliberal de desarrollo que nos ha embargado se ha tornado cada vez más cuestionado,
por ricos y pobres, por su aparente inefectividad en aliviar los apuros de los desposeídos. Inocentemente
conceptuado, quizá, supone que a través de la simple apertura comercial y la consecuente globalización, con
el apoyo del Banco Mundial, el FMI, y el BID, y otras instituciones multilaterales, surgirá en plazos
razonables, el bienestar común. Esto también es falso. Estas instituciones, primordialmente financieras,
aunque sientan marcadamente las macro reglas de juego monetario y financiero, como las aplicadas esta
década a nuestro país, prestan auxilio poco más que simbólico, generalmente endeudante, y supeditado a
recursos tributarios y presupuestos gubernamentales de los mismos países del primer mundo cuyos ahorros
requerimos, cuando son esos recursos, en forma de ahorros adicionales, en cambio, los que deben fluir por
conveniencia comercial mutua, y libre, entre países.
Avenida León Barandiarán 270. Lima 12. Perú. Telefax: (511) 479-0137
16 de junio de 2000
Página 2 de 3
"A Partnership for Development with the United States of America " TM
(Sociedad para el Desarrollo con los Estados Unidos de América ) TM
© 2000 Enrique A. Woll B.
La Solución
Más allá del establecimiento de la legalidad y la justicia insobornables, de la institucionalidad amplia e
irreversible, de la independencia inamalgable de poderes, de la reforma franca y efectiva del estado, y del
respeto palpable por la voluntad política de nuestro pueblo, que en otras latitudes se dan por sentado, está
clarísimo que necesitamos establecer con urgencia un sistema privado, permanente, y de largo alcance, no
sólo capaz de identificar los mejores proyectos de desarrollo industrial que apelen a nuestras ventajas
relativas como país, para la generación masiva de empleo creador de riqueza, sino también capaz de
empaquetar dichos proyectos para su financiación internacional y nacional. Un sistema creado para la
captación en cantidad necesaria de los ahorros de los países del primer mundo para su inversión en el Perú,
aumentando nuestra competitividad y asegurando nuestro bienestar y progreso, en vista de los grandes
cambios que hemos sufrido y que se anticipan en el hemisferio americano, como resultado de la carrera
vertiginosa hacia su integración comercial y económica en el ALCA 2005.
Como parece ser evidente, a futuro, estos cambios serían trascendentalmente positivos para América Latina
y el Caribe. Pero es importante recalcar que no han venido ni vendrán desprovistos de ajustes penosos para
nuestros pueblos, pudiendo marginar todavía por entero, quizá, a algunos. Cabría entonces aliviar la penuria
del disloque adicional que los referidos ajustes conllevarán en los próximos años, incluyéndose también a
nuestros demás países en tal sistema, cuya dirección y control, en todo momento, y en todos sus aspectos y
niveles, así como los capitales de inversión que captaría, tendrían sus orígenes y aplicaciones dentro de los
sectores privados de los países participantes, y que obraría a través de entidades privadas, con el apoyo
especializado de organismos públicos, hoy en día fundamental, para fomentar activamente la presencia y
capitalización accionaria de la empresa privada, y elevar la capacidad de producción y consumo de nuestros
pueblos, sin aumentar su endeudamiento.
Para estos efectos, dichas entidades captarían concertadamente a través del sistema, en los países del OCDE
y los nuestros, grandes capitales de riesgo privados para su inversión en los grandes proyectos de desarrollo
industrial de mejor retorno y riesgo, que gocen de las ventajas relativas señaladas, llevados conjuntamente
por las empresas privadas multinacionales más calificadas y sus contrapartes de América Latina y el Caribe,
y de otras empresas interesadas en nuestra región, prolongando, indefinidamente, sobre bases reales, el
impulso económico del programa regional de privatizaciones que se dejó sentir en años recientes.
De otro lado, es cada vez más importante y evidente la participación que la clase financiera de productos y
servicios tiene, en combinación con otras tecnologías, como el software, las telecomunicaciones, y el
Internet, en la continua mejoría del caudal, prontitud, y legitimidad del flujo transnacional de capitales, y de
la efectividad y estabilidad de la aplicación de los ahorros que éstos representan. Es más, este flujo
mejorado de capitales transnacionales está posibilitando y coadyuvando el mutuo desarrollo de los países a
través de la inversión parcial de los ahorros de los más desarrollados en los menos, y necesariamente pero
en menor medida, a la inversa, de acuerdo a las ventajas relativas de cada cual, para la creación general de
empleo efectivo, y el incremento consiguiente de la producción y del intercambio comercial equilibrado
entre ambos grupos.
Por tanto ese sistema contaría necesariamente con apoyo y participación multilateral ampliada y
reconfigurada, convocando la participación central de instituciones financieras privadas de primer nivel, de
la banca de inversión, banca comercial, y de seguros, así como de las de apoyo legal, contable, consultoría
administrativa, y otras, de los E.E.U.U., superpotencia única y socio natural de los países americanos, y de
sus contrapartes de América Latina y el Caribe, conllevando la entrega y aplicación mancomunada de los
servicios y tecnologías requeridas por sus fines, incluyendo a nuevos instrumentos financieros y de seguros,
y productos afines, especialmente estructurados, con la debida protección y respeto a la propiedad
intelectual, de acorde con nuestros tiempos, cuya importancia ya no se puede exagerar.
Avenida León Barandiarán 270. Lima 12. Perú. Telefax: (511) 479-0137
16 de junio de 2000
Página 3 de 3
"A Partnership for Development with the United States of America " TM
(Sociedad para el Desarrollo con los Estados Unidos de América ) TM
© 2000 Enrique A. Woll B.
No habrá solución oportuna y conveniente para nosotros sin un plan de desarrollo que incorpore a tal
sistema, que sería a todas luces cuando menos un complemento crítico al proceso. Por ello la Sociedad para
el Desarrollo con los Estados Unidos de AméricaTM (“A Partnership for Development with the United States
of AméricaTM”), según artículos del 12 de octubre de 1993 y del 1 de marzo de 1997, que señalan el apremio
del pobre en el hemisferio americano ante el disloque que su integración comercial acelerada desataría,
pintan, desde una perspectiva histórica, la visión geo-política-económica que inspira este ambicioso pero
factible sistema para la generación masiva de empleo creador de riqueza y desarrollo nacional sostenido,
que tanta falta nos hace en el Perú y en muchos otros pueblos de América Latina y el Caribe, y contienen el
germen del sistema, cuyos conceptos han adquirido aún mayor validez de cara a la grave crisis que nos
afecta, y que sería ventajoso implantar en nuestra patria por iniciativa y voluntad política propia.
***
Avenida León Barandiarán 270. Lima 12. Perú. Telefax: (511) 479-0137
October 12, 1993
Page 1 of 2
"A Partnership for Development with the United States of America " TM
(Sociedad para el Desarrollo con los Estados Unidos de América ) TM
© Enrique A. Woll B. 1993
As Mr. David Rockefeller wisely admonishes in his excellent article "A Hemisphere in the Balance" in The
Wall Street Journal of October 1, with the basic groundwork already in place--after 500 years--to build a
true "new world" through the creation by the year 2000 of an American hemisphere-wide free-trade system,
within a democratic context, it would be no less than a crime if NAFTA, a key turning point in its
accomplishment, were frustrated or delayed in Congress.
As honorary chairman of The Americas Society and the Council of the Americas, and as a man who has
shown a life-long active interest in the well-being and prosperity of all of the People of the Americas, which
includes of course the people of Canada, Latin America, and the Caribbean, as well as the people of the
United States, he has a clear vision of the potential for growth which would be unleashed by such a colossal
creation. A free trading area stretching from Canada´s Hudson Bay to Tierra del Fuego at the tip of South
America: a true and significant empowerment of the American Hemisphere, a community of nations with a
predominantly young population of more than 700 million people that already generates a combined gross
national product of more than U.S.$7 trillion.
On the verge of such momentous and promising change however, which will no doubt come to pass sooner
than later, it is an obvious imperative to also note, on the one hand, the marked developmental disparities
amongst Latin American and Caribbean countries, and on the other hand, the abysmal developmental
difference between these countries (excepting perhaps Mexico and Brazil), and the U.S. and Canada. With
such an imbalanced inter-American economic scenario, and in the light of their own harsh national realities,
how are the critically-disadvantaged masses of the most underdeveloped countries in the American
hemisphere going to fare in their shoeless climb to paradise? Who, then, is able to help them? Who is
willing to help them? How can they be helped?
But a few seconds pondering such questions should suffice to make responsible officials in the OAS and
elsewhere, and most thinking persons on the planet, keenly aware of the absolute necessity of expediting
massive private risk-capital flows from developed countries into the less developed nations in the American
hemisphere, well in advance of the final toppling of inter-American trade barriers.
Indeed, one quickly and unequivocally realizes that for these vulnerable nations, fueling their private
sectors, the economic engines that drive efficient job-creation, is the only pragmatic way to minimize the
human suffering which the coming tremendous dislocation of their workers, forced to compete at even
greater disadvantage, will inevitably bring. To be sure, a mercy ride for the financially handicapped on the
steep road to economic salvation; and in the dusty fall of communism´s gilded leaden angel, the only visible
ride. But an indispensable one, and not of necessity, a free one. In fact, they are not economically disabled
and should not be forsaken, lest they become so, permanently, and a needless burden to themselves and the
world. After all, the most developed nations of the American hemisphere, and the world, are expectantly
banking on cheap labor and vast untapped consumption potential, to spur mankind into a great surge of
general economic activity and prosperity lasting well into the next century.
Truly, the poorest of Latin American countries include some of the hardest-striving and most deserving
people on earth, whose daily torment will now be greatly increased by a step-up of the media´s penetrating
non-stop free-market-hawking of more goods, services, and lifestyles, typical of developed countries,
currently afforded, and as is human, flaunted, only by their upper-middle-class compatriots; a minuscule but
highly-visible stratum. The world cannot afford to simply stand by, watching, while hemispheric free trade
slowly resolves their atavistic poverty through an upward harmonization of their standards of living with
those of the rich. Relative economic idleness by the extremely disadvantaged would carry an opportunity
cost which is by far too great to bear. Worse, it would be borne to an unfairly disproportionate and
intolerable degree by those who cannot and will not afford it: the dislocated poor without savings or welfare
systems to support them, during the long transition to a system whose success ultimately and ironically
depends on their political support.
P.O. Box 373. Lake Oswego, OR. 97034. Phone-Fax: (503) 636-4656
October 12, 1993
Page 2 of 2
"A Partnership for Development with the United States of America " TM
(Sociedad para el Desarrollo con los Estados Unidos de América ) TM
© Enrique A. Woll B. 1993
Moreover, through the formation of Sendero Luminoso and Movimiento Revolucionario Tupac Amaru, and
their gruesome and destructive activities in Peru, recent history has again shown us the horrific effects
which the sudden perception by the innocent, of their prolonged extreme poverty and suffering, will have in
an emerging free-market economy; effects which by their very nature serve only to exacerbate their causes.
In truth, without substantial and timely external aid for development during this painful transition period
and beyond, many a fragile democracy may literally be threatened by hungry hordes descending on the
capital, or by new Tarata Street incidents, affecting mainly the very same Andean countries whose
populations stand the most to gain, and to give, if the desired inter-American system were successfully
implemented. Clearly, regional and inter-American prosperity and security, and eventual political
integration, will not be served by ignoring this lesson and risking an escalation of such effects.
What underdeveloped Latin American countries need then, at this time in which a new world order is
emerging, and what the world expects from its only remaining superpower, is no less than A Partnership for
Development with the United States of America that would work to the advantage of all of the People of the
Americas. Prominent institutions and individuals who share our view of the urgent Latin American need,
and opportunity, would be convened to establish Development Consortiums in appropriately prioritized
Target Country capitals in Latin America, selected from amongst the most underdeveloped nations. These
Development Consortiums would provide a means of structuring and coordinating symbiotic efforts
between private, public, and multilateral institutions in the inter-American community, including the U.S.
Treasury, to effectively channel private-resource outflows from OECD-Source Countries seeking acceptable
risk-capital investments with the highest total rates of return, for their focused application to balanced
economic, social, and environmental development.
To ensure their acceptance and success, Development Consortiums should be convened and sponsored by a
prestigious inter-American multilateral organization, and would operate under the leadership of recognized
players in the U.S. Securities and insurance industry in partnership with local financial institutions, in order
to underwrite massive local IPOs and new issues through the worldwide sale of a new and suitable ad hoc
financial instrument of universal appeal, aimed primarily at OECD and local institutional investors. If
successful, all participants, and indeed the entire American hemisphere would stand to benefit. Hark! O
good and mighty People of the Americas, prepare anew to hear your liberty bells toll!
***
P.O. Box 373. Lake Oswego, OR. 97034. Phone-Fax: (503) 636-4656
March 1, 1997
Page 1 of 9
"A Partnership for Development with the United States of America " TM
(Sociedad para el Desarrollo con los Estados Unidos de América ) TM
© Enrique A. Woll B. 1997
Clearly, American hemisphere Less Developed Countries (LDCs), and especially the Andean and Caribbean
LDCs, require explicit attention as we enter the 21st century: As a class, they are visibly and steadily falling
behind their wealthy OECD-country trading partners, and very noticeably so in comparison with the U.S.A,
their neighbor and friend, even as they dramatically quicken their pace of economic development, with
recent cases of two digit GNP growth rates.
As is widely known, all countries need to incorporate new funds to fuel economic development. These new
funds, in mature economies, come mostly from growth of internal savings. Less obvious is the fact that
LDC countries cannot keep pace with development in countries pertaining to the OECD, the control group
"de rigueur," without first achieving monotonic growth in locally-invested-savings per capita. This, in turn,
cannot be achieved by the LDCs by simply tapping their own internal savings growth; foreign countries'
savings growth in significant amounts must be tapped as well, and retained.
In order to tap and retain local or foreign savings growth in LDCs, a concept of development as a holistic
process must be espoused by them, which would include economic development, the cornerstone of all
forms of development, as well as intangible but vital cultural elements such as social, political, and
environmental development that provide it with synergistic feedback and stability. This would be called true
development or for simplicity, Development; the antithesis of the regional stagnation and backsliding
evidenced by overindebtedness and the "flight of capitals," which has beleaguered Latin America and the
Caribbean throughout most of the 20th century, "the lost century."
The last thing our American LDCs need, is further growth of public or private indebtedness, of domestic or
foreign origins, as an engine to fuel Development; it simply does not work. Especially in the case of public
debt or debt guarantees, where it often leads to economic and political instability through gargantuan waste,
malfeasance, corruption, and massive losses. A near reminder is México some ten years ago, and more
recently and visibly in January and December 1994, and June 1996. Another visible case is Perú in the
1980s, early 1990s, and despite heroic efforts and progress, at this very moment. And yet another case is
Venezuela today. But examples abound. Ask Citibank.
On the other hand, as we enter the 21st century, the U.S.A, as is the case with OECD countries in general,
will increasingly be dependent on its ability to develop, improve, and market new technologies, and
products and services that incorporate them, if it is to remain competitive in a world of increasingly
unrestricted trade. It has an overwhelming advantage over LDCs in this arena, particularly those in the
Americas, because of a relatively massive accumulation of resources both in the nature of capital and skilled
labor. But, in order to maintain this advantage, the U.S.A will have to increasingly invest in R&D, the
ultimate service industry, while simultaneously using its very considerable political influence, including at
WIPO, WTO, and other world forums, to increase worldwide intellectual property protection for its
technologies.
Especially important will be effective protection for certain symbiotic Development tools, which are vitally
synergistic with the process, such as sophisticated software products and financial derivatives and other
financial instrument designs key to financial services, which have little and no protection, respectively,
despite requiring massive R&D expenditures, and exhibiting specificity of design, function, purpose, and
benefit, and other attributes comparable to those of, say, micro chips, or of chemical processes. Why?
Because the system of intellectual property rights, though perhaps greatly improved in its enforcement
effectiveness, is still basically the one used in the 19th century to protect rights to farm implement designs
and processes such as those of harvesters or threshers, and graphic designs such as picture postcards, and
even cartoons.
If the incentive to continue the required massive R&D investment in the emerging body of intangible but
2105 Brickell Avenue, No. 322. Miami, FL 33129. U.S.A. Phone-Fax: (305) 859-9878
March 1, 1997
Page 2 of 9
"A Partnership for Development with the United States of America " TM
(Sociedad para el Desarrollo con los Estados Unidos de América ) TM
© Enrique A. Woll B. 1997
crucial intellectual property is to be preserved, as it must, the U.S.A will need to help define such property,
recognize certain rights and disallowances to the use of such property, and apply some of these very same
process-driven technologies to the business of enforcing the resulting intellectual property rights legislation,
in an international context, instead of allowing such property to be dismissed as unprotectable "ways of
doing business" or "mathematical algorithms," etc., as is currently done.
Of equally critical importance will be the U.S.A.'s ability to continue to secure ever larger markets for
technology-driven products and services; its current domestic and international markets, and outlook, no
longer suffice. Thus, it must find new, near, and growing trading partners, and participate proactively in
their Development.
In view of the foregoing, those in positions of influence and leadership in the U.S.A must aggressively
focus on the American LDCs and the U.S.A’s evident self-interest, in the context of mutually sustained
Development. Indeed, in this vein, NAFTA is a progressive and clearly beneficial trade treaty between
American neighbors. Nevertheless, we have seen but a glimpse of what is to come: As the North American
Free Trade Zone expands and merges with other American hemisphere trade blocs, and NAFTA evolves
into an IAFTA, or Inter-American Free Trade Agreement, the initially adverse effects it has had on México
and its people may be nefarious on the weaker economies of the American LDCs and their people. After all,
these countries also are devoid of the U.S.A.'s social safety net of unemployment insurance, Medicaid, food
stamps, and welfare.
The immediately painful consequences may include parallels to Mexican subcomandante Marcos' EZLN
and the EPR, its armed cousin which surfaced in Guerrero in June 1996, or their more violent Peruvian
counterparts, MRTA, currently basking in the blinding limelight of political insanity, and with which it is
reported the EPR has ties, and Sendero Luminoso. In the mid-term, further strengthening of the many
deadly and sinister transborder narco-terrorist links, could be expected. More gradual and insidious
consequences may include a revitalization of Fidel's regime, however unlikely that may seem at this time of
improved coordination between the U.S.A and the EU, or another event like the recently-failed Russian
communists' parliamentary and electoral attempts at reversing the clock. All of these costly distractions from
Development are symptomatic of the same political disease: Desperately rapid and financially unsupported
fundamental social change, or desperate attempts at having non at all, which is economically unfeasible.
This inadequate handling of social change is consequential to illusory enthusiasm for the more visible
aspect of Development, i.e. economic development, on the part of well-meaning leaders naively focusing on
the most obvious tool at their disposal, international trade, for either its immediate liberation from all
restrictions heretofore acting to contain it, or its virtual suffocation. In the extreme, the physical parallel to
rapid trade liberation, the currently popular neoliberal strategy for economic development, and
Development, is the recent tragic lighting of fireworks inside a fireworks store in Ohio: Unintentional
terror, but terror nevertheless. The world has witnessed the tragic consequences of this foolishly unthinking
act; the weaker, the less strategically positioned, the most vulnerable, paid directly for it. Many with their
lives. So can it be with LDC nations and trade.
Indeed, the rapid liberation of trade exerts a self-reinforcing force visible in the national legislative and
executive wills of LDCs in the American hemisphere. It will not abate; big business and government have
allied to foster it, as it is, in the long run, a fundamentally sound direction for these countries to evolve in,
despite the grave side effects it can be expected to bear in the near and mid terms for the weaker LDCs.
Examples of this national will abound, with ALADI, the Río Group, MERCOSUR, the Andean Common
Market, the Group of Three, CARICOM, ACS, the Central American Common Market, and others, which
support the rapid convergence with NAFTA, and will bring about IAFTA and the Free Trade Area of the
Americas by the year 2005. So a way must be found to both
2105 Brickell Avenue, No. 322. Miami, FL 33129. U.S.A. Phone-Fax: (305) 859-9878
March 1, 1997
Page 3 of 9
"A Partnership for Development with the United States of America " TM
(Sociedad para el Desarrollo con los Estados Unidos de América ) TM
© Enrique A. Woll B. 1997
ameliorate growth pains and encourage Development.
As with the post-WWII Marshall Plan in Europe, and the aid given Japan, proactivity in channeling OECD
investment flows into LDCs in the American hemisphere would provide a much needed element for
Development, absent in the rather passive and slow paced investments typical of growth through mere trade
expansion: Aggressively focused attention to the intangible elements requisite to holistic or true
development, by OECD investors risking their savings, hungry for higher returns than those available in
their mature economies. Again, as with the Marshall Plan in Europe, and Japan, the hidden reward, and
rather a significant treasure for the U.S.A, would be strong, sustained, and growing markets for itself, not
just across the Atlantic or Pacific but in its back yard, leading to full employment, a reversal of the
disturbing, confusing, and inefficient self-employment mirage, strengthening of the U.S. corporate entity,
more job satisfaction for workers, and new opportunities for executives in the "million lost men" and such.
The U.S.A. would be able to focus more fully on its relative advantage of effective R&D, for technology
development vital to its remaining competitive in the 21st century.
The relative lack of a well-trained work force in Latin America and the Caribbean, as compared to post-
WWII Europe, in the Marshall Plan context, and Japan, would be greatly compensated for by two important
factors. Today's new world legal framework, stronger democracies, and greater acceptance of universal
human rights, and by superior technologies in communications, education, transportation, finance,
engineering, and management, supported by two new, very powerful, and truly revolutionary technologies,
operations research and computer science. An even more important compensatory factor waiting to fuel
Development in the American hemisphere, is the collective will for self-betterment of its 300 million person
Latin American and Caribbean work force, which is generally sympathetic to immigrants, and is eager for
an opportunity to apply its considerable talents and energies to fill its own needs.
Clearly, the U.S.A.'s self-interest would not be served, if it disallowed this opportunity by not leading. Who
would its industrial, commercial, professional, civic, and government leaders expect should lead us into
Development now and in the 21st century? The EU? Japan? Russia? If not the U.S.A, who would, and
why? Then why not the U.S.A? Indeed, why not? Because of the crucial factor of credibility... the greatest
challenge facing the LDCs of Latin America and the Caribbean, is their relative lack of it. Only now are
their developed peers in the northern hemisphere beginning to take them seriously, as peoples with equal
rights and potential. This malady is not exclusive to us; it typifies the experience of almost all southern-
hemisphere and Asian nations, since long before the Industrial Revolution, with the most notable exceptions
of Australia, New Zealand, South Africa, and Japan.
This attitude has its roots in the Crusades and the empire-building wars of the 15th through 19th centuries,
the Boer War, and other conflicts spilling into the 20th century, between the English, Spanish, Portuguese,
French, and Dutch, all struggling to conquer, dominate, and exploit the African, Indian, Asian, and
American natives and their wealthy territories. In these epic struggles, there was little serious regard for the
natives of the "new" continents as human beings with rights, or even as human in many cases. With the
exception of the Spanish and Portuguese Roman Catholic conquerors, often influenced by the Church in the
conduct of conquest and government, which fostered domination through catechization and education, all
other conquerors of the Americas favored mostly repression and violence.
The reasons for these proclivities appear plain; in practice, and on site, conquests were not generally
directed or carried out by pious, educated, philanthropists desirous of bettering their neighbors. Rather, they
were planned and effected more often than not by ambitious, ruthless, ignorant men motivated by greed,
tempered only by rudiments of chivalry left over from the Middle Ages and by fear of displeasing
2105 Brickell Avenue, No. 322. Miami, FL 33129. U.S.A. Phone-Fax: (305) 859-9878
March 1, 1997
Page 4 of 9
"A Partnership for Development with the United States of America " TM
(Sociedad para el Desarrollo con los Estados Unidos de América ) TM
© Enrique A. Woll B. 1997
their monarchs, or their priests, within a context of almost absolute operative independence, lawlessness,
and power. They were mainly accountable for results, which generally justified the means, and the results
that mattered were an accumulation of raw material sources, precious metals, and cheap labor, through
constant acquisition and subjugation of new territories and peoples to their English or European monarchs.
The lopsided vision of such limited men, further biased by monotheistic religions, aggravated by the
intolerance of the Inquisition, rendered the native people of the southern hemisphere in general, and of the
southern Americas in particular, as savages with little personal worth, except perhaps as curious proofs of
conquest, in the eyes of their foreign monarchs and masters, or exceptionally, as souls to be saved, by their
priests. Even the Creoles were not considered equals by their English and European compatriots, never
mind the "Mestizos" or the "Indians" (today, even after the human rights achievements exemplified by the
American Revolution, the Constitution of the United States, the French Revolution, the League of Nations,
the Organization of American States, the United Nations, the Declaration of Human Rights, and others,
witness the Microsoft International Spanish Dictionary).
Against this backdrop, Latin America and Caribbean Development was slowed by the cultural tourniquet
resulting from the 19th and 20th century emancipation of southern-hemisphere territories, from the Spanish,
Portuguese, Dutch, French and British empires. Moreover, isolated by relatively larger geographical
distances from Europe and the British Isles, and aggravated by the adverse impact of W.W.I and W.W.II,
Latin America and the Caribbean have not attracted a sufficient share of learned resourceful immigrants or
investment, to even remotely approach the Development attained by the U.S.A or Canada. The gradual
industrial, commercial, and political dominance of the Anglos over their European neighbors, led in the
19th century by the English and in the 20th century by the U.S.A, has exacerbated the relative difference in
Development between the English speaking, and the Spanish and Portuguese speaking peoples of the
Americas.
But reality is changing fast in Latin America and the Caribbean. Indeed, their LDCs are already pole-
vaulting over some of the Development stages most susceptible to improvement through application of
superior communication, education, transportation, financial, engineering, and management technologies
empowered by truly revolutionary information systems. Thus, the groundwork for the massive foreign
private risk-capital investment flows required for Development has largely been laid: Strengthening of
democracy, legal reform, taming of inflation, new and sophisticated banking and financial systems and
institutions, a huge, eager, and intelligent work force, and a new educated bilingual management class. And
even though the region's LDCs continue to fall behind their OECD trading partners in Development, their
credibility is rising at last.
A look at the last three or four years' issues of Latin Finance will reveal vertiginous progress in financial
sophistication of the region's financial institutions. Mutual funds and derivatives are widely used, and the
harbinger of accelerated real estate development, securitization, loosely defined as the packaging of loans
into securities, is on the horizon. The region is ready for more effective investment vehicles in raising
foreign investment than common stock, ADRs, and mutual funds. And clearly, by itself, even the complete
and total unharnessing and liberation of trade will not be enough to level the field before, on, or after the
year 2005. Then why not start focusing on the big picture now? After all, in our hemisphere, in the area of
Development, there is a growing strategic leadership vacuum as perceived even by the man on the street.
And he is not alone. Why else a subcomandante Marcos and his "Encuentro Intercontinental por la
Humanidad y Contra el Neoliberalismo," or Intercontinental Encounter for Humanity and Against
Neoliberalism, held in August 1996? Indeed, other, more conventional and illustrious leaders have also
initiated attempts to fill that vacuum. According to Miami's "El Nuevo Herald," early in September that
year, Dr. Julio María Sanguinetti, president of Uruguay, hosted in Montevideo a private
2105 Brickell Avenue, No. 322. Miami, FL 33129. U.S.A. Phone-Fax: (305) 859-9878
March 1, 1997
Page 5 of 9
"A Partnership for Development with the United States of America " TM
(Sociedad para el Desarrollo con los Estados Unidos de América ) TM
© Enrique A. Woll B. 1997
forum "Los Nuevos Caminos de América Latina," or The New Roads of Latin America, to which
distinguished European and American members of government, politicians, economists, and thinkers were
invited, as private individuals.
The purpose of the forum? For these accomplished individuals to reflect on the roads that can lead to
"desarrollo pleno," Development, in Latin America, convinced as they are, that the models applied till now
do not work. According to the Uruguayan president, "socialist orthodoxy and neoliberal orthodoxy are both
in retreat. Reality has overcome them." Among his invitees to the forum, which was sponsored by the UN's
economic development agency, were the Uruguayan Enrique Iglesias, president of the IDB, and Michael
Camdessus, executive director of the IMF.
Also invited were leading sociologist Alain Touraine, of France, who provided a starting point for
discussions with his Six Hypothesis about Latin America, and his Brazilian and Argentinian counterparts,
including Luciano Martins, Brazilian president Henrique Cardoso's chief advisor. The president of
Cataluña, Jordi Pujol, and Spain's ex president Felipe Gonzalez, as well as Colombia's ex president
Belisario Betancur and Chile's Ricardo Lagos, minister of public works, were also invited. In addition, the
EU's vice president, Manuel Marin, Fernando Zumbado, Latin America regional director of the UN's
economic development agency, and German Rama, head of Uruguay's education agency, were invited to
attend.
The Uruguayan president declared at the outset, that all participants in the forum were clear that their task
was not to create a catalog of past errors. He explained, however, that what was not as clear, was the travel
guide for the new times that are approaching. To him, government heads are "pretty desolate characters," as
they lack a theory to apply. He stated that "There is nothing more practical than a good theory. Society
cannot live without theory and nowadays we do not have one." The forum was conducted behind closed
doors, to ensure the freedom required for creativity in the formulation of an effective Development strategy
for Latin America. It goes without saying that, for it to be realistic, a prime role would have to be played by
the U.S.A. in any such strategy; its historical and future significance in the context of hemispheric
Development simply cannot be overlooked.
Thus, it behooves the private sector and government of the U.S.A. to lead the way to Development in the
Americas in the 21st century, by devising, proposing, and implementing a private method, means, or plan,
privately administered, to proactively tap and harness massive foreign private risk-capital flows originating
in OECD countries for investment in the Americas, under the U.S.A.'s leadership with multilateral support.
"A Partnership for Development with the United States of America TM,” with its "Capitals Capture Plan
[CCP] TM,” may provide an acceptable paradigm.
The CCPTM would benefit not only the LDCs in the American hemisphere, but the U.S.A. and its OECD
fellows as well. Because of the relative geographic, cultural, commercial, and political proximity between
the U.S.A. and the American LDCs, the U.S.A. would stand more to gain from the CCPTM than other OECD
countries; a just reward for true leadership. But all participants would gain from the implementation of the
CCPTM's proposed privately managed, loosely but soundly structured investment banking scheme, to tap and
retain massive private risk capitals seeking the highest total returns of acceptable risk in Latin America and
the Caribbean.
In essence, the CCPTM would have the newly-founded I-ADCI or Inter-American Development Capital
Institute as its for-profit central entity in Miami, the "Business Capital of the Americas," which in turn
would have franchise-like relationships to the CCPTM's non-profit Development Consortiums in LDCs in the
American hemisphere (Target Countries). Each of these Development Consortiums would make issues of a
specially designed proprietary investment vehicle, the "Inter-American Assured Capital Growth Share
CertificateTM," for sale in local and
2105 Brickell Avenue, No. 322. Miami, FL 33129. U.S.A. Phone-Fax: (305) 859-9878
March 1, 1997
Page 6 of 9
"A Partnership for Development with the United States of America " TM
(Sociedad para el Desarrollo con los Estados Unidos de América ) TM
© Enrique A. Woll B. 1997
OECD country exchanges (Source Countries).
To fund the I-ADCI, seed money could be sought and/or provided by the "Florida Partnership of the
Americas," recently created in order to ensure a star role for Florida in the expansion of trade and
investment in the Americas, together with Enterprise Florida, Incorporated, a new public/private partnership
created in lieu of Florida's dissolved Department of Commerce. A prime international U.S. broker
dealer/investment banker would then be selected to head the I-ADCI as the main strategic partner, after
which the U.S.AID should provide the startup capital. The U.S. broker dealer/investment banker would
provide post-startup capital, and other key types of prominent private international U.S. financial and
service institutions, including a law firm, an accounting firm, and a business consulting firm, would
participate as partners, and provide additional capital. The IDB and the IIC should participate as associate
partners, to provide technical and oversight advice, and multilateral political support through the OAS. In
the same vein, the World Bank and the IFC should participate as associate partners, as should the IMF, vis-
à-vis the UN and the larger OECD community.
I-ADCI partners would also participate as members in Development Consortiums in each Target Country,
together with their local counterparts, providing startup and post-startup capital, investment banking
services, and related, in consideration of commission fees, as would be the case with services to the I-ADCI
by partners. All required external services common to all Development Consortiums would be rendered by
the I-ADCI, which would own all intellectual property, including investment vehicle designs, trademarks,
etc., and would serve as an idea exchange and clearinghouse, and policy coordinator, for Development
Consortiums. The U.S. broker dealer/investment banker would underwrite and sell Development
Consortium investment vehicle issues in each respective Target Country, in syndicate with its local
Development Consortium-member counterpart, and in appropriate U.S. exchanges and all main OECD
exchanges external to the Americas. Partners in the I-ADCI, and Development Consortium members, would
maintain the capitalization of each institution at appropriate levels.
Because of the above, the SEC's regulatory arm would provide real and perceived safety to all investors
purchasing Development Consortium investment vehicle issues, making available the massive funding
required for select strategic investment projects catering to regional relative advantages in Latin America
and the Caribbean, through equity investments by Development Consortiums in the whole or partial
underwriting of local blue-chip new issues and joint-venture initial public offerings in their respective
Target Countries. The newly-formed Miami-based U.S. office of Programa Bolivar, a match-making service
for Latin American, Caribbean, and U.S. corporations backed by the IDB and the World Bank, could
participate by assisting the I-ADCI in finding appropriate local members and facilities for each CCPTM
Development Consortium.
In this manner, by encouraging investment, technology transfer, and qualified immigration from OECD
countries, the CCPTM would proactively grow LDC markets in the Americas, for future massive
consumption of the U.S.A.'s superior technology-driven products and services. To achieve this, the CCPTM
would provide the requisite capitals to create new employment, production, and consumption capacity
within the LDCs in our hemisphere, while returning handsome dividends to U.S. and other OECD
corporations choosing to operate in these countries, as well as to participating local and OECD institutional
and individual private investors. Development Consortium investment vehicles would be massively
purchased by private and public, local and foreign, pension funds the world over, because of safety,
liquidity, income, and growth potential inherent in their proprietary design and application, which by itself
could have a greater beneficial impact on the region than the combined effect of the Brady bond and the
massive privatization programs completed, and currently under way.
2105 Brickell Avenue, No. 322. Miami, FL 33129. U.S.A. Phone-Fax: (305) 859-9878
March 1, 1997
Page 7 of 9
"A Partnership for Development with the United States of America " TM
(Sociedad para el Desarrollo con los Estados Unidos de América ) TM
© Enrique A. Woll B. 1997
Starting in October 30, 1992, the CCPTM has been discussed confidentially with several important players
in the financial world, and has been proposed to many high-level government officials in the U.S.A. and in
Latin America and the Caribbean, and to world religious leaders. Some have taken a "more than passive"
interest in the CCPTM. Among the first, in 1992, were the "Bolsa de Valores de Lima" (Lima Stock
Exchange), whose president and manager of development projects were very enthusiastic about the project's
potential, and endorsed it in a letter intended for use with the Pacific Stock Exchange in San Francisco.
Prudential Securities, which had recently successfully raised some U.S.$20MM using a vehicle similar to
the CCPTM's in California, promptly submitted the CCPTM for consideration as a joint-venture project to its
Investments Committee.
In mid 1993, confidential talks regarding the CCPTM as a joint-venture project were held in Lima with the
Merhav Group of Companies of Israel, which includes Metropolitan Investment Corporation (MIC) active
in Latin America, and whose president expressed great enthusiasm for the CCPTM's investment vehicle and
its potential to attract investment to the region. Later that year The Principal Financial Group exchanged
correspondence on general aspects of the CCPTM, as "A Partnership for Development with the United States
of AmericaTM,” for consideration as a joint-venture project, at the highest levels, all the way down to the
president of Principal International and his vice president for Latin America.
In 1995, Mexican president Ernesto Zedillo Ponce de León, through his office, shared that the CCPTM, as "A
Partnership for Development with the United States of America TM,” was under consideration, and in
February 1996 had SECOFI, the Mexican administration's commerce and finance ministry, telephone on the
eve of several significant international trade meetings, which included "ALCA 2005" in Colombia, in
connection with the establishment of the "Free Trade Area of the Americas" by the year 2005.
Yet other positive replies received in 1996 to the CCPTM in that vein, are those of the president of Costa
Rica, José María Figueres, whose office replied in apparent approval, and of then minister of economy and
public works of Argentina, Domingo Cavallo, a recognized Latin American authority in public finance,
whose office indicated the matter was being considered. In October, after considering the CCPTM, as
described here, Lawton Chiles, Governor of Florida, replied and suggested contacting the president of
Enterprise Florida, Incorporated, considered a revolutionary step to further privatize the business of doing
business in the state. Also, Dr. Julio María Sanguinetti, president of Uruguay, replied through his office that
he considered the proposal's ideas for Latin American Development in partnership with the United States of
America to be of great interest, and intellectual import.
Also, in October 1996, Mexican president Ernesto Zedillo Ponce de León's office again confirmed his
interest in the CCPTM as described here, by courteously expressing his appreciation at being apprised of the
same, as did the president of the University of Miami, and the director of the UM's North-South Center, a
leading U.S. think tank concerned with Development in the Americas, who indicated a willingness to
consider future UM cooperation. Similarly, the publisher and chairman of The Miami Herald replied,
indicating that he would share these thoughts with his international business staff, as well as the Herald
editor and the El Nuevo Herald publisher.
In November 1996, responding to the CCPTM proposal, as described here, Treasury Department secretary
Robert E. Rubin indicated through the director of the Office of Multilateral Development Banks that these
ideas are greatly appreciated and would be considered as they formulate future policies. Likewise, the
president of Florida International University, responding through his vice provost, indicated that FIU is
actively involved in promoting democracy in Latin America and the Caribbean, and that through its Latin
American and Caribbean Center's Summit of the Americas Center, FIU is currently monitoring the
movement toward hemispheric economic integration, and
2105 Brickell Avenue, No. 322. Miami, FL 33129. U.S.A. Phone-Fax: (305) 859-9878
March 1, 1997
Page 8 of 9
"A Partnership for Development with the United States of America " TM
(Sociedad para el Desarrollo con los Estados Unidos de América ) TM
© Enrique A. Woll B. 1997
offered additional information on their pertinent programs. George Soros, renowned philanthropist, and
chairman of Soros Fund Management, the Emma Lazarus Fund, and the Open Society Institute, through his
office at the latter, expressed his appreciation for being apprised of the CCPTM proposal, as described here,
and his best wishes for success.
Early this year, Henrique de Campos Meirelles newly-appointed president and chief operating officer of the
Bank of Boston, courteously acknowledged and declined through his office an invitation to participate on
the board, on account of his busy schedule. At various times since the original meeting at the Lima Stock
Exchange four years ago, other notable individuals such as Pope John Paul II and David Rockefeller, have
acknowledged the good sense of the CCPTM by courteously expressing their good wishes through their
offices. Others have kindly acknowledged correspondence on the topic, such as president Bill Clinton, the
Editor of The Wall Street Journal, and why not say it, Carlos Salinas de Gortari while president of México.
What does it all mean? That, in principle, the CCPTM makes sense; at least to the extent that existing
differences in Development are serious and growing problems in the American hemisphere, which present
concomitant opportunities, and that both ends of this issue could and should be addressed by the U.S.A. As
the NAFTA expands and merges with other regional trade agreements in the Americas, and quickly evolves
into an IAFTA, or Inter-American Free Trade Agreement by 2005, the removal of the many rough edges this
process will bear on the poorest, will become essential to the preservation of the very hemispheric political
stability on which it feeds. This would best be done by promoting the direct holistic development of our less
developed countries, from Miami, which is at the focal point of regional economic development for Latin
America and the Caribbean, and is destined to play a major role in sustaining and furthering the economic
growth of the U.S.A. in the 21st century.
This is evident to the world in terms of Latin American and Caribbean trade with the U.S.A. But from a
strategic standpoint, it is crucial to consider Miami's significance and relative advantage in terms of flow-
throughs of goods and services between Latin America and the Caribbean, and trading partners other than
the U.S.A., and conversely, including with a new and EU-empowered Africa in the 21st century. Especially
when it comes to capital goods and investment. And above all, investment. Strategically speaking, Miami,
by hosting the I-ADCI, is in a unique position to profit from the CCPTM, becoming what would be the vortex
at the waist of an American "hourglass" devised for attracting and funneling private risk-capital equity
investment from the developed countries of the north, to the less developed countries of the south, the last
frontier; from OECD countries such as the U.S.A. and its G-7 counterparts, to poor countries in Latin
America and the Caribbean.
Potentially, above and beyond the effects of an IAFTA, in ten years, the CCPTM could funnel one trillion
dollars of OECD-institutional and individual private risk capital equity investments into Latin America and
the Caribbean, to create new jobs in massive numbers, relieve extreme poverty, and create huge "instant"
markets of 50 billion dollars per year for new U.S. technology-driven products and services, building up to
200 billion dollars per year by the end of the decade. Indeed, when Miami, as the "Business Capital of the
Americas," was chosen to host the historic 1994 Hemispheric Congress and "Summit of the Americas,"
president Clinton clearly stated that the summit was concerned with "First, how to strengthen our
democracies, defend them collectively and improve our governments," and, "Second, how to promote
economic growth while advancing a strategy of sustainable development that protects the environment and
alleviates poverty." As a result, the common goal of establishing the "Free Trade Area of the Americas" by
the year 2005 was set by the galvanized leaders of all 34 American democracies.
2105 Brickell Avenue, No. 322. Miami, FL 33129. U.S.A. Phone-Fax: (305) 859-9878
March 1, 1997
Page 9 of 9
"A Partnership for Development with the United States of America " TM
(Sociedad para el Desarrollo con los Estados Unidos de América ) TM
© Enrique A. Woll B. 1997
Quite clearly then, history would not be kind to the U.S.A., the world's only remaining superpower, if
despite its young, resourceful, and visionary business and government leadership, it did not rise to lead the
transformation of the Americas on the eve of the 21st century. Other nations and trade blocs are visibly
interested, and rightly, will not be easily discouraged. Spain, a much smaller and distant OECD country,
considered the "Madre Patria" or motherland by most of the region, is heavily invested in it, holding almost
40% of all foreign investment in Perú, for instance. Japan, France, and Germany are interested and are
increasingly participating in funding the region's Development. The EU and ASEAN are knocking at the
door.
It is time then, for the U.S.A. to take the more proactive stance of fostering and supporting the creation and
implementation of private Development firms for the Americas, that would both facilitate and capitalize on
the pending IAFTA, in order to, through increased prosperity, extend and consolidate the protective mantle
of democracy for the benefit of all People of the Americas. The time for action is now!
***
2105 Brickell Avenue, No. 322. Miami, FL 33129. U.S.A. Phone-Fax: (305) 859-9878
Financial Tools´ © Enrique A. Woll B. 1992-2014. All Rights Reserved.
June 6, 2015 01:22
SCENARIOS
The purpose of this Scenarios Sheet is to facilitate the enactment of different Investment Scenarios, within a base range of 234,375, by
implementing as many allowed Value combinations of the 8 main Investment Variables affecting Inter-American · Peru Trust performance,
relating to U.S. Treasury Zero Coupon Bonds (2), Inter-American · Peru Fund (4), and the U.S. Economy (2), generally within domains of 5
user-defined Values in each case, except for one with only two, including Pessimistic, Conservative, Normal, Sunny, and Optimistic Values,
by specifying a set of 8 Value choices by number and clicking the Implement icon. Rename altered base range Scenarios in Scenario Results
Summary. Do not alter Macros.
Any Variable in this Book can be modified at will, with Error messages for guidance, and subject to display and printing size
considerations. Original Values for all Variables in this Book can be Recovered and Reverted to by clicking the Full Revert icon, and
Previous Scenario Variable Values modified by clicking the Implement icon can be Recovered and Reverted to by clicking the Partial Revert
icon. Original Values for all Variables in any Sheet can be Recovered and Reverted to from Scenarios in the Tools menu by selecting
Original Scenario and clicking Show, except for the Toombstone and Jobs Creation Sheets which require clicking their Revert to Original
Scenario icons. Protect document design by preserving File menu Page Configuration and Print settings. Correct all Errors before printing.
Calculate before printing single Sheets. Print this Sheet by clicking the Print Scenarios icon in Scenario Results Summary. Print the Title,
Contents, Scenarios, Subscription, and Redemption Sheets by clicking the Partial Print icon. Print this Book by clicking the Full Print icon.
Toombstone, Consortium, I-ADCI, and Jobs Creation Sheets require assembly.
Inter-American · Peru Trust Investment Scenario: Original Scenario
Full Print Partial Print
1 2 3 4 5
Pessimistic Conservative Normal Sunny Optimistic Choice No. Choice
U.S. Treasury Zero Coupon Bonds
Forecast Effective Price Percentage of Face Value and Equivalent Appreciation Rate to Maturity:
70.0000 % 60.0000 % 50.0000 % 40.0000 % 30.0000 % 0 49.9203 %
3.63 % 5.24 % 7.18 % 9.60 % 12.79 % 7.19 %
Actual Effective Redemption Value Percentage of Face Value and Appreciation Rate to Maturity1:
50.0000 % 95.0000 % 100.0000 % 100.0000 % 100.0000 % 0 100.0000 %
(3.31)% 4.70 % 7.18 % 9.60 % 12.79 % 7.19 %
Inter-American · Peru Fund
Forecast Effective Common Stock Application Investments Annual Appreciation Rate to Special Issue TM Maturity4:
10.00 % 15.00 % 20.00 % 25.00 % 30.00 % 0 25.50 %
Actual Effective Common Stock Application Investments Annual Appreciation Rate to Special Issue TM Maturity4:
10.00 % 15.00 % 20.00 % 25.00 % 30.00 % 0 26.40 %
Forecast Effective Common Stock Application Investments Annual Dividends Rate to Special IssueTM Maturity7:
5.00 % 6.00 % 7.00 % 8.00 % 9.00 % 0 9.75 %
Actual Effective Common Stock Application Investments Annual Dividends Rate to Special Issue TM Maturity7:
5.00 % 6.00 % 7.00 % 8.00 % 9.00 % 0 9.37 %
U.S. Economy
Forecast Effective U.S. Inflation Rate to Special IssueTM Maturity8:
10.00 % 5.00 % 3.00 % 2.00 % 1.00 % 0 3.50 %
Actual Effective U.S. Inflation Rate to Special IssueTM Maturity8:
10.00 % 5.00 % 3.00 % 2.00 % 1.00 % 0 2.50 %
No. 33-3333-33-00 No. 00-0000-00-00
Inter-American · Peru Trust Investment Scenario
Recover and Full Revert to Book Original Scenario:
All Variable Values in Book will be Reset at Book Original Scenario Values* Full Revert Partial Revert Implement
*Current Variable Values will be Permanently Lost Orig. Scenario Previous Scenario New Scenario
Scenario Results Summary: Original Scenario Sheets: Investments Performance
NR (Forecast) (Actual)
Positive Real Return Assured Capital GrowthTM Rate of R.O.I.9: 3.57 % 3.57 %
Lloyds of London Positive Real Return Assurance ClaimTM 10: -- --
Effective Annual Capital Growth Rate of R.O.I. 11: 16.05 % 16.70 %
Effective Annual Dividends Rate of R.O.I.12: 6.38 % 6.22 %
Effective Total Annual Rate of Return on Investment 13: Print Scenarios 22.43 % 22.92 %
Note: Footnotes as per Partial Pool Investment Reports and Consolidated Pool Investment Report in Investments Sheet, and per Pool
Investment Performance Report in Performance Sheet.
Original_Scenario_C
Page 19
Original_Scenario_C
NR
Page 20
Original_Scenario_C
Page 21
Original_Scenario_C
Page 22
Original_Scenario_C
0
Page 23
Original_Scenario_C
Page 24
Original_Scenario_C
Original ScenaNo. 33-3333-3No. 33-3333-33-00
0 3 3
0 3 3
0 3 3
0 3 3
0 3 3
0 3 3
0 3 3
0 3 3
Page 25
Original_Scenario_C
Page 26
Financial Tools´ © Enrique A. Woll B. 1992-2014. All Rights Reserved.
June 6, 2015 01:22
PARTICIPATION CERTIFICATE
Inter-American Development Capital Institute
Peru Development Consortium
"They Live in Harmony Who Reap Together; They Reap Together Who Sow as OneTM"
Inter-American · Assured Capital Growth & Dividends Trust · Peru
(Inter-American · Peru Trust)
"Sustainable Development, Peace, and ProsperityTM"
** Tax Free **
U.S.$ 1,000,000,000 Investment Pool
Funded by Special Issue No. AAA-1000-1999-09-15, Comprised of
1,000,000,000 Negotiable Shares
** Non Voting **
Placed at U.S.$ 1.00 Per Share
With a Minimum Placement Block Size of 10 Shares
** PARTICIPATION CERTIFICATE **
Tax Free Negotiable Non Voting Investment Pool Shares with Assured Capital Growth & Dividends TM
Participation Certificate No.: AAA-1000-1999-09-15-0005001
Subscriptor: AFP Nueva Vida Unión, Adminis- .
tradora de Fondos de Pensiones. . Peru Development Consortium is a Privately Held Non Profit
TM
Address: Canaval y Moreyra 320. . Limited Liability Company (LLC) established in the United States
of America, subject to regulation by the Securities and Exchange
Lima 27, . Commission, domiciled in Miami, headquartered and operating in
Lima, Peru, subject to regulation by the Comisión Nacional
Peru. . Supervisora de Empresas y Valores, and is funded exclusively
through the issuance of Interest Certificates to Strategic Members,
Subscription Size in Shares: 10,000,000 . in connection only with the Formulation of, and the provision of
Special Support for, Select Development ProjectsTM in Peru,
Issue Subscription Opening Date: September 15, 1999 committed to and characterized throughout by a Clear Preference for
Equity FundingTM, to be funded wholly or partially by Inter-
Subscription Date: September 15, 1999 American · Peru TrustTM through Inter-American · Peru FundTM,
Investment Companies established in the United States of America,
Issue Subscription Closing Date: September 18, 1999 which it administers with Special Support by Inter-American
Development Capital InstituteTM.
Issue Term in Years: 10
Issue Maturity Date: September 18, 2009
U.S.$
Issue Subscription Price Per Share: 1.00
Subscription Price Total: 10,000,000.00
Issue Redemption Value at Maturity Per Pool Liquidation Proceeds
Subscription Guaranteed Minimum Redemption Value at Maturity1: 10,000,000.00
With Assured Capital Growth & Dividends 2 3 TM
Inter-American · Peru TrustTM Investment Pool Portfolios consist only of U.S. Treasury Zero Coupon Bonds and Inter-American · Peru FundTM Common Stock, all Inter-American · Peru FundTM
investments are Application InvestmentsTM in Select Development ProjectsTM Common Stock, and all Select Development ProjectsTM enjoy Target Country Political Risk AssuranceTM by Latin
American and Caribbean Investment Guarrantee, Ltd.
Inter-American · Peru TrustTM enjoys a Special Universal General and Unlimited Tax-Exemp StatusTM in all Target CountriesTM and Source CountriesTM, which applies to it, its Revenues, and
Expenses, including as Upstream Revenue, Expense, or Profit up to Peru Development ConsortiumTM Strategic Members and Inter-American Development Capital InstituteTM Strategic Partners,
and to its Issues, including its Special IssuesTM of Inter-American · Peru Trust SharesTM, and to their Capital Growth and Dividends, till Maturity, and to all Directly Underlying Economic Activity
and Financial Results, such as that by Inter-American · Peru FundTM, its Revenues and Expenses, and its Common Stock, and corresponding Capital Growth and Dividends, and to Common Stock
purchased by Inter-American · Peru FundTM per Pool Funds Application InvestmentsTM, and to their Issuers´ Revenues and Expenses, Corporate and Business Taxes, Profits, and Dividends,
corresponding to that Common Stock, except for Taxes included in any Costs, such as Payroll, Equipment, Energy, Raw Materials, Supplies, and Services, for the benefit of its Investors otherwise
subject to taxation in such countries in connection with its Issues.
1. Subscription Minimum Redemption Value at Special IssueTM Maturity Guarantee, for a Full Return of Capital, is Contingent on the Full Faith and Credit of the U.S. Government
in respect of Pool U.S. Treasury Zero Coupon Bonds Redemption at Face Value on Maturity. Notwithstanding any Pool Bonds Redemption Below Face Value, Subscription
Redemption Value at Special IssueTM Maturity may Meet or Exceed the Guarranteed Minimum, depending on Pool Bonds Redemption Value, and on Pool Inter-American ·
Peru FundTM Common Stock Appreciation to Redemption, and Redemption Value, on Special IssueTM Maturity.
2. Subscription Capital Growth is Tax Free and enjoys Post-Issuance-Defined-Minimum Positive Real Return Assurance TM By Lloyds of London Contingent on the Full Faith and
Credit of the U.S. Government, per Item 1. A Pool Minimum Effective Capital Growth Rate from Subscription Closing Date to Special Issue TM Maturity specification will appear
in the Investment Pool Wall Street Journal toombstone on September 21, 1999, of Growth at the greater of, Rate implied by Capital Growth equal to Gross Funds Available for
Investment in Inter-American · Peru FundTM, after Investment in U.S. Treasury Zero Coupon Bonds, or Forecast Effective U.S. Inflation Rate from Subscription Opening Date
to Special Issue Maturity, 3.50 %, or, if greater, at the Actual Effective U.S. Inflation Rate from Subscription Opening Date to Special Issue Maturity. Depending on Pool Inter-
American · Peru FundTM Common Stock Appreciation to Redemption on Special IssueTM Maturity, its Redemption Value, and Pool Capital Growth to Special IssueTM Maturity,
may Meet or Exceed values at Assured Minimum Effective Capital Growth Rate, despite any Pool Bonds Redemption Below Face Value, per Item 1, as would Subscription
Capital Growth.
3. Subscription Dividends are Tax Free Monthly Pass Through DividendsTM by Pool Inter-American · Peru FundTM Common Stock, from Application InvestmentsTM in Select
Development ProjectsTM Common Stock.
Financial Tools´ © Enrique A. Woll B. 1992-2014. All Rights Reserved.
June 6, 2015 01:22
PARTICIPATION CERTIFICATE
Inter-American Development Capital Institute
Peru Development Consortium
"They Live in Harmony Who Reap Together; They Reap Together Who Sow as OneTM"
Inter-American · Assured Capital Growth & Dividends Trust · Peru
(Inter-American · Peru Trust)
"Sustainable Development, Peace, and ProsperityTM"
** Tax Free **
U.S.$ 1,000,000,000 Investment Pool
Funded by Special Issue No. AAA-1000-1999-09-15, Comprised of
1,000,000,000 Negotiable Shares
** Non Voting **
Placed at U.S.$ 1.00 Per Share
With a Minimum Placement Block Size of 10 Shares
** PARTICIPATION CERTIFICATE **
Tax Free Negotiable Non Voting Investment Pool Shares with Assured Capital Growth & Dividends TM
Participation Certificate No.: AAA-1000-1999-09-15-0007011
Subscriptor: Deutsch Bank Omnibus National .
Retirement Plan. . Peru Development Consortium is a Privately Held Non Profit
TM
Address: Lufthausen 1. . Limited Liability Company (LLC) established in the United States
of America, subject to regulation by the Securities and Exchange
Berlin, . Commission, domiciled in Miami, headquartered and operating in
Lima, Peru, subject to regulation by the Comisión Nacional
Germany. . Supervisora de Empresas y Valores, and is funded exclusively
through the issuance of Interest Certificates to Strategic Members,
Subscription Size in Shares: 100,000,000 . in connection only with the Formulation of, and the provision of
Special Support for, Select Development ProjectsTM in Peru,
Issue Subscription Opening Date: September 15, 1999 committed to and characterized throughout by a Clear Preference for
Equity FundingTM, to be funded wholly or partially by Inter-
Subscription Date: September 16, 1999 American · Peru TrustTM through Inter-American · Peru FundTM,
Investment Companies established in the United States of America,
Issue Subscription Closing Date: September 18, 1999 which it administers with Special Support by Inter-American
Development Capital InstituteTM.
Issue Term in Years: 10
Issue Maturity Date: September 18, 2009
U.S.$
Issue Subscription Price Per Share: 1.00
Subscription Price Total: 100,000,000.00
Issue Redemption Value at Maturity Per Pool Liquidation Proceeds
Subscription Guaranteed Minimum Redemption Value at Maturity1: 100,000,000.00
With Assured Capital Growth & Dividends 2 3 TM
Inter-American · Peru TrustTM Investment Pool Portfolios consist only of U.S. Treasury Zero Coupon Bonds and Inter-American · Peru FundTM Common Stock, all Inter-American · Peru FundTM
investments are Application InvestmentsTM in Select Development ProjectsTM Common Stock, and all Select Development ProjectsTM enjoy Target Country Political Risk AssuranceTM by Latin
American and Caribbean Investment Guarrantee, Ltd.
Inter-American · Peru TrustTM enjoys a Special Universal General and Unlimited Tax-Exemp StatusTM in all Target CountriesTM and Source CountriesTM, which applies to it, its Revenues, and
Expenses, including as Upstream Revenue, Expense, or Profit up to Peru Development ConsortiumTM Strategic Members and Inter-American Development Capital InstituteTM Strategic Partners,
and to its Issues, including its Special IssuesTM of Inter-American · Peru Trust SharesTM, and to their Capital Growth and Dividends, till Maturity, and to all Directly Underlying Economic Activity
and Financial Results, such as that by Inter-American · Peru FundTM, its Revenues and Expenses, and its Common Stock, and corresponding Capital Growth and Dividends, and to Common Stock
purchased by Inter-American · Peru FundTM per Pool Funds Application InvestmentsTM, and to their Issuers´ Revenues and Expenses, Corporate and Business Taxes, Profits, and Dividends,
corresponding to that Common Stock, except for Taxes included in any Costs, such as Payroll, Equipment, Energy, Raw Materials, Supplies, and Services, for the benefit of its Investors otherwise
subject to taxation in such countries in connection with its Issues.
1. Subscription Minimum Redemption Value at Special IssueTM Maturity Guarantee, for a Full Return of Capital, is Contingent on the Full Faith and Credit of the U.S. Government
in respect of Pool U.S. Treasury Zero Coupon Bonds Redemption at Face Value on Maturity. Notwithstanding any Pool Bonds Redemption Below Face Value, Subscription
Redemption Value at Special IssueTM Maturity may Meet or Exceed the Guarranteed Minimum, depending on Pool Bonds Redemption Value, and on Pool Inter-American ·
Peru FundTM Common Stock Appreciation to Redemption, and Redemption Value, on Special IssueTM Maturity.
2. Subscription Capital Growth is Tax Free and enjoys Post-Issuance-Defined-Minimum Positive Real Return Assurance TM By Lloyds of London Contingent on the Full Faith and
Credit of the U.S. Government, per Item 1. A Pool Minimum Effective Capital Growth Rate from Subscription Closing Date to Special Issue TM Maturity specification will appear
in the Investment Pool Wall Street Journal toombstone on September 21, 1999, of Growth at the greater of, Rate implied by Capital Growth equal to Gross Funds Available for
Investment in Inter-American · Peru FundTM, after Investment in U.S. Treasury Zero Coupon Bonds, or Forecast Effective U.S. Inflation Rate from Subscription Opening Date
to Special Issue Maturity, 3.50 %, or, if greater, at the Actual Effective U.S. Inflation Rate from Subscription Opening Date to Special Issue Maturity. Depending on Pool Inter-
American · Peru FundTM Common Stock Appreciation to Redemption on Special IssueTM Maturity, its Redemption Value, and Pool Capital Growth to Special IssueTM Maturity,
may Meet or Exceed values at Assured Minimum Effective Capital Growth Rate, despite any Pool Bonds Redemption Below Face Value, per Item 1, as would Subscription
Capital Growth.
3. Subscription Dividends are Tax Free Monthly Pass Through DividendsTM by Pool Inter-American · Peru FundTM Common Stock, from Application InvestmentsTM in Select
Development ProjectsTM Common Stock.
Financial Tools´ © Enrique A. Woll B. 1992-2014. All Rights Reserved.
June 6, 2015 01:22
PARTICIPATION CERTIFICATE
Inter-American Development Capital Institute
Peru Development Consortium
"They Live in Harmony Who Reap Together; They Reap Together Who Sow as OneTM"
Inter-American · Assured Capital Growth & Dividends Trust · Peru
(Inter-American · Peru Trust)
"Sustainable Development, Peace, and ProsperityTM"
** Tax Free **
U.S.$ 1,000,000,000 Investment Pool
Funded by Special Issue No. AAA-1000-1999-09-15, Comprised of
1,000,000,000 Negotiable Shares
** Non Voting **
Placed at U.S.$ 1.00 Per Share
With a Minimum Placement Block Size of 10 Shares
** PARTICIPATION CERTIFICATE **
Tax Free Negotiable Non Voting Investment Pool Shares with Assured Capital Growth & Dividends TM
Participation Certificate No.: AAA-1000-1999-09-15-0009023
Subscriptor: The Prudential Insurance Co. of .
America. . Peru Development Consortium is a Privately Held Non Profit
TM
Address: One Prudential Way. . Limited Liability Company (LLC) established in the United States
of America, subject to regulation by the Securities and Exchange
New York, NY 17767. . Commission, domiciled in Miami, headquartered and operating in
Lima, Peru, subject to regulation by the Comisión Nacional
U.S.A. . Supervisora de Empresas y Valores, and is funded exclusively
through the issuance of Interest Certificates to Strategic Members,
Subscription Size in Shares: 75,000,000 . in connection only with the Formulation of, and the provision of
Special Support for, Select Development ProjectsTM in Peru,
Issue Subscription Opening Date: September 15, 1999 committed to and characterized throughout by a Clear Preference for
Equity FundingTM, to be funded wholly or partially by Inter-
Subscription Date: September 17, 1999 American · Peru TrustTM through Inter-American · Peru FundTM,
Investment Companies established in the United States of America,
Issue Subscription Closing Date: September 18, 1999 which it administers with Special Support by Inter-American
Development Capital InstituteTM.
Issue Term in Years: 10
Issue Maturity Date: September 18, 2009
U.S.$
Issue Subscription Price Per Share: 1.00
Subscription Price Total: 75,000,000.00
Issue Redemption Value at Maturity Per Pool Liquidation Proceeds
Subscription Guaranteed Minimum Redemption Value at Maturity1: 75,000,000.00
With Assured Capital Growth & Dividends 2 3 TM
Inter-American · Peru TrustTM Investment Pool Portfolios consist only of U.S. Treasury Zero Coupon Bonds and Inter-American · Peru FundTM Common Stock, all Inter-American · Peru FundTM
investments are Application InvestmentsTM in Select Development ProjectsTM Common Stock, and all Select Development ProjectsTM enjoy Target Country Political Risk AssuranceTM by Latin
American and Caribbean Investment Guarrantee, Ltd.
Inter-American · Peru TrustTM enjoys a Special Universal General and Unlimited Tax-Exemp StatusTM in all Target CountriesTM and Source CountriesTM, which applies to it, its Revenues, and
Expenses, including as Upstream Revenue, Expense, or Profit up to Peru Development ConsortiumTM Strategic Members and Inter-American Development Capital InstituteTM Strategic Partners,
and to its Issues, including its Special IssuesTM of Inter-American · Peru Trust SharesTM, and to their Capital Growth and Dividends, till Maturity, and to all Directly Underlying Economic Activity
and Financial Results, such as that by Inter-American · Peru FundTM, its Revenues and Expenses, and its Common Stock, and corresponding Capital Growth and Dividends, and to Common Stock
purchased by Inter-American · Peru FundTM per Pool Funds Application InvestmentsTM, and to their Issuers´ Revenues and Expenses, Corporate and Business Taxes, Profits, and Dividends,
corresponding to that Common Stock, except for Taxes included in any Costs, such as Payroll, Equipment, Energy, Raw Materials, Supplies, and Services, for the benefit of its Investors otherwise
subject to taxation in such countries in connection with its Issues.
1. Subscription Minimum Redemption Value at Special IssueTM Maturity Guarantee, for a Full Return of Capital, is Contingent on the Full Faith and Credit of the U.S. Government
in respect of Pool U.S. Treasury Zero Coupon Bonds Redemption at Face Value on Maturity. Notwithstanding any Pool Bonds Redemption Below Face Value, Subscription
Redemption Value at Special IssueTM Maturity may Meet or Exceed the Guarranteed Minimum, depending on Pool Bonds Redemption Value, and on Pool Inter-American ·
Peru FundTM Common Stock Appreciation to Redemption, and Redemption Value, on Special IssueTM Maturity.
2. Subscription Capital Growth is Tax Free and enjoys Post-Issuance-Defined-Minimum Positive Real Return Assurance TM By Lloyds of London Contingent on the Full Faith and
Credit of the U.S. Government, per Item 1. A Pool Minimum Effective Capital Growth Rate from Subscription Closing Date to Special Issue TM Maturity specification will appear
in the Investment Pool Wall Street Journal toombstone on September 21, 1999, of Growth at the greater of, Rate implied by Capital Growth equal to Gross Funds Available for
Investment in Inter-American · Peru FundTM, after Investment in U.S. Treasury Zero Coupon Bonds, or Forecast Effective U.S. Inflation Rate from Subscription Opening Date
to Special Issue Maturity, 3.50 %, or, if greater, at the Actual Effective U.S. Inflation Rate from Subscription Opening Date to Special Issue Maturity. Depending on Pool Inter-
American · Peru FundTM Common Stock Appreciation to Redemption on Special IssueTM Maturity, its Redemption Value, and Pool Capital Growth to Special IssueTM Maturity,
may Meet or Exceed values at Assured Minimum Effective Capital Growth Rate, despite any Pool Bonds Redemption Below Face Value, per Item 1, as would Subscription
Capital Growth.
3. Subscription Dividends are Tax Free Monthly Pass Through DividendsTM by Pool Inter-American · Peru FundTM Common Stock, from Application InvestmentsTM in Select
Development ProjectsTM Common Stock.
Financial Tools´ © Enrique A. Woll B. 1992-2014. All Rights Reserved.
June 6, 2015 01:22
PARTICIPATION CERTIFICATE
Inter-American Development Capital Institute
Peru Development Consortium
"They Live in Harmony Who Reap Together; They Reap Together Who Sow as OneTM"
Inter-American · Assured Capital Growth & Dividends Trust · Peru
(Inter-American · Peru Trust)
"Sustainable Development, Peace, and ProsperityTM"
** Tax Free **
U.S.$ 1,000,000,000 Investment Pool
Funded by Special Issue No. AAA-1000-1999-09-15, Comprised of
1,000,000,000 Negotiable Shares
** Non Voting **
Placed at U.S.$ 1.00 Per Share
With a Minimum Placement Block Size of 10 Shares
** PARTICIPATION CERTIFICATE **
Tax Free Negotiable Non Voting Investment Pool Shares with Assured Capital Growth & Dividends TM
Participation Certificate No.: AAA-1000-1999-09-15-0073982
Subscriptor: Peter T. Fly, .
Esquire. . Peru Development Consortium is a Privately Held Non Profit
TM
Address: 1 Humble Street. . Limited Liability Company (LLC) established in the United States
of America, subject to regulation by the Securities and Exchange
Christian City, Sursum 3210 . Commission, domiciled in Miami, headquartered and operating in
Lima, Peru, subject to regulation by the Comisión Nacional
Corda. . Supervisora de Empresas y Valores, and is funded exclusively
through the issuance of Interest Certificates to Strategic Members,
Subscription Size in Shares: 10 . in connection only with the Formulation of, and the provision of
Special Support for, Select Development ProjectsTM in Peru,
Issue Subscription Opening Date: September 15, 1999 committed to and characterized throughout by a Clear Preference for
Equity FundingTM, to be funded wholly or partially by Inter-
Subscription Date: September 18, 1999 American · Peru TrustTM through Inter-American · Peru FundTM,
Investment Companies established in the United States of America,
Issue Subscription Closing Date: September 18, 1999 which it administers with Special Support by Inter-American
Development Capital InstituteTM.
Issue Term in Years: 10
Issue Maturity Date: September 18, 2009
U.S.$
Issue Subscription Price Per Share: 1.00
Subscription Price Total: 10.00
Issue Redemption Value at Maturity Per Pool Liquidation Proceeds
Subscription Guaranteed Minimum Redemption Value at Maturity1: 10.00
With Assured Capital Growth & Dividends 2 3 TM
Inter-American · Peru TrustTM Investment Pool Portfolios consist only of U.S. Treasury Zero Coupon Bonds and Inter-American · Peru FundTM Common Stock, all Inter-American · Peru FundTM
investments are Application InvestmentsTM in Select Development ProjectsTM Common Stock, and all Select Development ProjectsTM enjoy Target Country Political Risk AssuranceTM by Latin
American and Caribbean Investment Guarrantee, Ltd.
Inter-American · Peru TrustTM enjoys a Special Universal General and Unlimited Tax-Exemp StatusTM in all Target CountriesTM and Source CountriesTM, which applies to it, its Revenues, and
Expenses, including as Upstream Revenue, Expense, or Profit up to Peru Development ConsortiumTM Strategic Members and Inter-American Development Capital InstituteTM Strategic Partners,
and to its Issues, including its Special IssuesTM of Inter-American · Peru Trust SharesTM, and to their Capital Growth and Dividends, till Maturity, and to all Directly Underlying Economic Activity
and Financial Results, such as that by Inter-American · Peru FundTM, its Revenues and Expenses, and its Common Stock, and corresponding Capital Growth and Dividends, and to Common Stock
purchased by Inter-American · Peru FundTM per Pool Funds Application InvestmentsTM, and to their Issuers´ Revenues and Expenses, Corporate and Business Taxes, Profits, and Dividends,
corresponding to that Common Stock, except for Taxes included in any Costs, such as Payroll, Equipment, Energy, Raw Materials, Supplies, and Services, for the benefit of its Investors otherwise
subject to taxation in such countries in connection with its Issues.
1. Subscription Minimum Redemption Value at Special IssueTM Maturity Guarantee, for a Full Return of Capital, is Contingent on the Full Faith and Credit of the U.S. Government
in respect of Pool U.S. Treasury Zero Coupon Bonds Redemption at Face Value on Maturity. Notwithstanding any Pool Bonds Redemption Below Face Value, Subscription
Redemption Value at Special IssueTM Maturity may Meet or Exceed the Guarranteed Minimum, depending on Pool Bonds Redemption Value, and on Pool Inter-American ·
Peru FundTM Common Stock Appreciation to Redemption, and Redemption Value, on Special IssueTM Maturity.
2. Subscription Capital Growth is Tax Free and enjoys Post-Issuance-Defined-Minimum Positive Real Return Assurance TM By Lloyds of London Contingent on the Full Faith and
Credit of the U.S. Government, per Item 1. A Pool Minimum Effective Capital Growth Rate from Subscription Closing Date to Special Issue TM Maturity specification will appear
in the Investment Pool Wall Street Journal toombstone on September 21, 1999, of Growth at the greater of, Rate implied by Capital Growth equal to Gross Funds Available for
Investment in Inter-American · Peru FundTM, after Investment in U.S. Treasury Zero Coupon Bonds, or Forecast Effective U.S. Inflation Rate from Subscription Opening Date
to Special Issue Maturity, 3.50 %, or, if greater, at the Actual Effective U.S. Inflation Rate from Subscription Opening Date to Special Issue Maturity. Depending on Pool Inter-
American · Peru FundTM Common Stock Appreciation to Redemption on Special IssueTM Maturity, its Redemption Value, and Pool Capital Growth to Special IssueTM Maturity,
may Meet or Exceed values at Assured Minimum Effective Capital Growth Rate, despite any Pool Bonds Redemption Below Face Value, per Item 1, as would Subscription
Capital Growth.
3. Subscription Dividends are Tax Free Monthly Pass Through DividendsTM by Pool Inter-American · Peru FundTM Common Stock, from Application InvestmentsTM in Select
Development ProjectsTM Common Stock.
Original_Scenario
AFP Nueva Vida Unión, Adminis-
tradora de Fondos de Pensiones.
Canaval y Moreyra 320.
Lima 27,
Peru.
10000000
Page 31
Original_Scenario
Page 32
Original_Scenario
Deutsch Bank Omnibus National
Retirement Plan.
Lufthausen 1.
Berlin,
Germany.
100000000
Page 33
Original_Scenario
The Prudential Insurance Co. of
America.
One Prudential Way.
New York, NY 17767.
U.S.A.
75000000
Page 34
Original_Scenario
Page 35
Original_Scenario
10
Page 36
Financial Tools´
June 6, 2015 01:22
TOOMBSTONE
September 21, 1999 The Wall Street Journa
"A Partnership for Development with the Un
Inter-American Development C
"Leadership for Prosperit
U.S.$ 340,000,000,000 Assets Under
***
Free Trade Area of the Am
(Inter-American Free Trade Agree
Target Countries
Argentina Development Consortium Bahamas Development Consortium Barbados Development Consortium Belise Development Consor
Development Consortium Colombia Development Consortium Costa Rica Development Consortium Cuba Development Consortium Domin
Salvador Development Consortium Grenada Development Consortium Guaiana Development Consortium Guatemala Development Consorti
Development Consortium Nicaragua Development Consortium Panama Development Consortium Paraguay Development Consortium Peru D
Development Consortium Surinam Development Consortium Tenerife Development Consortium Trinidad y Tobago Deve
Organization for Economic Cooperation
Source Countries
United States of America
Australia Austria Belgium Canada the Czech Republic Denmark Finland France Germany Greece Hungary Iceland Ireland Italy Japan L
Switzerland Turkey the United Ki
**
Peru Development Con
"They Live in Harmony Who Reap Together; They
Inter-American · Assured Capital Grow
(Inter-American · Peru
"Sustainable Development, Peace,
U.S.$ 10,000,000,000 In
September 21, 1999
** Tax Free **
U.S.$ 1,000,000,000 Inve
Funded by Special Issue No. AAA-1000-1999-0
1,000,000,000 Negotiable S
** Non Voting **
Placed at U.S.$ 1.00 Per S
With a Minimum Placement Block Si
** Redeemable Upon 10
© Enrique A. Woll B. 1992-2014. All Rights Reserved.
TOOMBSTONE
he Wall Street Journal Page 23
opment with the United States of America " TM
Development Capital Institute
adership for ProsperityTM"
000,000 Assets Under Management
***
Trade Area of the Americas
-American Free Trade Agreement)
Target Countries
lise Development Consortium Bolivia Development Consortium Brazil Development Consortium Canada Development Consortium Chile
ment Consortium Dominica Development Consortium Dominican Republic Development Consortium Ecuador Development Consortium El
la Development Consortium Haiti Development Consortium Honduras Development Consortium Jamaica Development Consortium Mexico
pment Consortium Peru Development Consortium Puerto Rico Development Consortium San Vicente Development Consortium Santa Lucia
m Trinidad y Tobago Development Consortium Uruguay Development Consortium Venezuela Development Consortium
conomic Cooperation and Development
Source Countries
United States of America
and Ireland Italy Japan Luxembourg Mexico the Netherlands New Zealand Norway Poland Portugal the Republic of Korea Spain Sweden
and Turkey the United Kingdom
**
evelopment Consortium
Together; They Reap Together Who Sow as One " TM
apital Growth & Dividends Trust · Peru
American · Peru Trust)
elopment, Peace, and Prosperity " TM
0,000,000,000 In Assets
September 21, 1999
** Tax Free **
000,000 Investment Pool
Issue No. AAA-1000-1999-09-15, Comprised of
000,000 Negotiable Shares
** Non Voting **
ed at U.S.$ 1.00 Per Share
m Placement Block Size of 10 Shares
emable Upon 10 Years **
On September 18, 200
Per Pool Liquidation Pr
At U.S.$ 1.00 Per Share - Guarranteed Minimum - Contingent on th
** Assured Capital Gro
Post-Issuance-Defined-Minimum Positive R
By Lloyds of London
At Minimum Effective to Maturity Equal to the Greater of 3.57%
Contingent on the Full Faith and Credit of
&
** Dividends **
Monthly Pass Throug
*
Subscription Opened on 09-1
Subscription Closed on 09-1
*
Investment Pool Por
U.S. Treasury Zero Coupo
Maturity Value U.S.$ 1,00
Inter-American · Capital Growth & D
·
(Inter-American · Peru F
Common Stock Assured Minimum Redemption Va
*
Pool Funds Application Investments · In TM
Combined Common Stock Pu
Select Development Proje
U.S.$ 391,244,30
Target Country Political Risk AssuranceTM by Latin American and C
Common Stock · Camisea Pipeline Corp. J.V. · Royal Dutch Sh
Common Stock · Farm Services Corp. J.V. · Archer Daniels Mi
Common Stock · Lima Mass Transit Corp. J.V. · Fluor Cor
Common Stock · Ro-Ro Multi Ports Development Corp. J.V. · Bec
Common Stock · Panamerican Highway Service Station a
**
Organized with Support from Florida Partnership of the A
Seed Money granted by Enterprise Florida
Startup Capital granted by U.S. Aid for International
***
"Lighting Up the Future of Latin America
On September 18, 2009
ool Liquidation Proceeds
m - Contingent on the Full Faith and Credit of the U.S. Government
ured Capital Growth **
-Minimum Positive Real Return AssuranceTM
By Lloyds of London
o the Greater of 3.57% Per Annum or Actual U.S. Inflation Rate
l Faith and Credit of the U.S. Government
&
** Dividends **
Monthly Pass Through
*
iption Opened on 09-15-1999
iption Closed on 09-18-1999
*
stment Pool Portfolio
asury Zero Coupon Bonds
Value U.S.$ 1,000,000,000
·
pital Growth & Dividends Fund · Peru
r-American · Peru Fund)
Redemption Value U.S.$ 419,564,933 · Contingent
*
vestments · Inter-American · Peru Fund
TM
ned Common Stock Purchases
ct Development ProjectsTM
U.S.$ 391,244,300
ceTM by Latin American and Caribbean Investment Guarrantee, Ltd.
.V. · Royal Dutch Shell, Mobil Oil, Bechtel Corp., Cosapi S.A.
· Archer Daniels Midland, Cargil Corp., Graña y Montero S.A.
orp. J.V. · Fluor Corp., Graña y Montero S.A., Cosapi S.A.
ment Corp. J.V. · Bechtel Corp., U.S. President Line, ENAPU S.A.
way Service Station and Truck Stop Network · Exxon Peru
**
Florida Partnership of the Americas and Programa Bolivar
granted by Enterprise Florida, Incorporated
by U.S. Aid for International Development (USAID)
***
re of Latin America and the Caribbean TM"
Financial Tools´
June 6, 2015 01:22
TOOMBSTONE
September 21, 1999 The Wall Street Journa
Inter-American · Capital Growth & D
(Inter-American · Peru
"Select Projects for Sustainable De
U.S.$ 4,992,030,000 In As
Miami, USA "Business Capital of th
Inter-American · Peru FundTM is a Mutual Fund Investment Company established in the United States of America, subject to regulation by th
funded exclusively through the issuance of Common Stock to the Inter-American · Assured Capital Growth & Dividends Trust · Peru TM (Inter-A
Stock Exchange, issued chiefly by Prime foreign and domestic corporations and their joint venture companies only for the whole or partia
ConsortiumTM, and committed to and characterized throughout by
All Select Development ProjectsTM enjoy Target Country Political Risk AssuranceTM by
On behalf of Peru Development
"They Live in Harmony Who Reap Together; They Reap To
Underwriter: Merril Lynch & Co.
Fund Manager: Morgan Stanley Dean Witter & Co.
Investment Advisor: Moody´s Investors Services, Inc.
Custodian: City Bank N.A., Inc.
Registrar: City Bank N.A., Inc.
*
Inter-American · Assured Capital Growth
(Inter-American · Peru
"Sustainable Development, Peace, an
U.S.$ 10,000,000,000 In A
Miami, USA "Business Capital of th
Inter-American · Peru TrustTM is an Investment Company established in the United States of America, subject to regulation by the Securit
Organization for Economic Cooperation and Development (OECD) member country major Exchanges, including electronic, and in the Lim
Shares with Assured Capital Growth & DividendsTM, or Inter-American · Country Trust SharesTM, each intended solely to fund a specific Inves
FundTM in connection with Select Development ProjectsTM in Peru, Formulated and with Special Support by Peru Development Co
It enjoys a Special Universal General and Unlimited Tax-Exemp Status TM in all Target CountriesTM and Source CountriesTM, which applie
ConsortiumTM Strategic Members and Inter-American Development Capital InstituteTM Strategic Partners, and to its Issues, including its Spec
all Directly Underlying Economic Activity and Financial Results, such as that by Inter-American · Peru Fund TM, its Revenues and Expenses, a
American · Peru FundTM per Pool Funds Application InvestmentsTM, and to their Issuers´ Revenues and Expenses, Corporate and Business T
Payroll, Equipment, Energy, Raw Materials, Supplies, and Services, for the benefit of its Investors o
On behalf of Peru Development
"They Live in Harmony Who Reap Together; They Reap To
Underwriter: Merril Lynch & Co.
Fund Manager: Morgan Stanley Dean Witter & Co.
Investment Advisor: Moody´s Investors Services, Inc.
Custodian: City Bank N.A., Inc.
Registrar: City Bank N.A., Inc.
**
Peru Development Con
"They Live in Harmony Who Reap Together; They Rea
U.S.$ 10,000,000,000 Assets Under
Lima, "Ciudad de los Rey
Capital U.S.$ 10,000,000
© Enrique A. Woll B. 1992-2014. All Rights Reserved.
TOOMBSTONE
he Wall Street Journal Page 24
ital Growth & Dividends Fund · Peru
r-American · Peru Fund)
cts for Sustainable DevelopmentTM"
$ 4,992,030,000 In Assets
"Business Capital of the Americas"
ubject to regulation by the Securities and Exchange Commission, domiciled and operating in Miami, listed in the New York Stock Exchange,
ds Trust · Peru TM (Inter-American · Peru TrustTM), and investing solely in Common Stock Listed in both the New York Stock Exchange and Lima
ly for the whole or partial funding of Select Development Projects TM in Peru, Formulated and with Special Support by Peru Development
racterized throughout by a Clear Preference for Equity FundingTM
tical Risk AssuranceTM by Latin American and Caribbean Investment Guarrantee, Ltd.
Peru Development Consortium
ho Reap Together; They Reap Together Who Sow as One "
TM
Credibolsa S.A.B.
Continental S.A.F.I.
D. C. R. Evaluadora de Riesgos & Inversiones S.A.
Banco Wiese Sudameris S.A.
Banco Wiese Sudameris S.A.
*
Capital Growth & Dividends Trust · Peru
r-American · Peru Trust)
evelopment, Peace, and ProsperityTM"
$ 10,000,000,000 In Assets
"Business Capital of the Americas"
regulation by the Securities and Exchange Commission, domiciled and operating in Miami, listed in the New York Stock Exchange, other
electronic, and in the Lima Stock Exchange, funded exclusively through Special Issues TM of Tax Free Negotiable Non Voting Investment Pool
y to fund a specific Investment Pool consisting only of U.S. Treasury Zero Coupon Bonds and Common Stock issued by Inter-American · Peru
by Peru Development ConsortiumTM, and committed to and characterized throughout by a Clear Preference for Equity FundingTM
CountriesTM, which applies to it, its Revenues, and Expenses, including as Upstream Revenue, Expense, or Profit up to Peru Development
Issues, including its Special IssuesTM of Inter-American · Peru Trust SharesTM, and to their Capital Growth and Dividends, till Maturity, and to
Revenues and Expenses, and its Common Stock, and corresponding Capital Growth and Dividends, and to Common Stock purchased by Inter-
Corporate and Business Taxes, Profits, and Dividends, corresponding to that Common Stock, except for Taxes included in any Costs, such as
e benefit of its Investors otherwise subject to taxation in such countries in connection with its Issues
Peru Development Consortium
ho Reap Together; They Reap Together Who Sow as One "
TM
Credibolsa S.A.B.
Continental S.A.F.I.
D. C. R. Evaluadora de Riesgos & Inversiones S.A.
Banco Wiese Sudameris S.A.
Banco Wiese Sudameris S.A.
**
evelopment Consortium
ap Together; They Reap Together Who Sow as OneTM"
000,000 Assets Under Management
ma, "Ciudad de los Reyes"
Capital U.S.$ 10,000,000
Peru Development ConsortiumTM is a Privately Held Non Profit Limited Liability Company (LLC) established in the United States of America,
in Lima, Peru, subject to regulation by the Comisión Nacional Supervisora de Empresas y Valores, and is funded exclusively through the issu
Special Support for, Select Development ProjectsTM in Peru, committed to and characterized throughout by a Clear Preference for Equity Fu
Investment Companies established in the Unit
It is Administered by Strategic Members, with the Main Strategic MemberTM as Manager, and Supported by Associate Members, under a S
Development Capital InstituteTM, I-ADCITM, as a General Services and Core Intellectual Property Usage Rights Client TM, under a Standard De
Administration, and through Associate Partners in respect of Support, in ac
It includes, under the Standard Autonomous Development Consortium Operating AgreementTM, as Strategic Members, only I-ADCITM Stra
PartnerTM as Main Strategic MemberTM, requiring them to remain vigorously solvent, and that they jointly and severally maintain specified Dev
to I-ADCITM Associate Partners, not to exceed Strategic Members in number, requiring that Strategic Members and Associate Members be adm
once Identified, Select Development ProjectsTM are Proposed, Formulated, and Underwritten, and that these actions be approved with a sim
Strategic MemberTM and Manager, who is entitled to pro
It Administers and Supports Inter-American · Peru TrustTM and Inter-American · Peru FundTM, as General Services and Core Intellectual Pr
AgreementTM, implemented through Strategic Members in respect of Administration, and Associate Members in respect of Supp
It earns fixed General Services Commission FeesTM and fixed Core Intellectual Property Usage Rights Royalty FeesTM from Inter-American · P
Special Support AgreementTM, with General Services Commission FeesTM fully passed through to and shared between Strategic Members,
Development Consortium Operating AgreementTM, and to I-ADCITM in accordance with the Standard Development Consortium Special Suppor
to I-ADCITM also in accordance with the Standard Development C
Members
"They Live in Harmony Who Reap Together; They Reap To
On Behalf of I-ADC
"Leadership for Prosperity "
TM
Main Strategic MemberTM & Manager:
Merril Lynch & Co.
Other Strategic Members:
Morgan Stanley Dean Witter & Co.
Moody´s Investors Services, Inc.
City Bank N.A., Inc.
Andersen Consulting, LLC
Peat, Marwick, & Mitchell, LLC
Baker & McKenzie, LLC
Peruvian Local Counterp
"A foundation for Development " TM
Other Strategic Members:
Credibolsa S.A.B.
Continental S.A.F.I.
D. C. R. Evaluadora de Riesgos & Inversiones S.A.
Banco Wiese Sudameris S.A.
Apoyo y Asociados S.A.
Contadores y Auditores Asociados S.A.
Muñiz, Forsyth, Ramírez, Pérez-Taiman & Luna-Victoria
"For a World Sustainable and Unite
Associate Members:
Ministerio de Economía y Finanzas y Corporación Financiera de Desarrollo S.A.
Instituto de Defensa de la Competencia y de la Protección de la Propiedad Intelectual
Ministerio de Educación
Ministerios de Trabajo y Promoción Social y de Industria, Turismo, Integración, y N.C.I.
Ministerio de Agricultura
Ministerio de Salud
Dirección General de Salud Ambiental
**
Organized with Support from Inter-American Devel
***
"A Partnership for Development with the Un
United States of America, subject to regulation by the Securities and Exchange Commission, domiciled in Miami, headquartered and operating
clusively through the issuance of Interest Certificates to Strategic Members, in connection only with the Formulation of, and the provision of
Preference for Equity FundingTM, to be funded wholly or partially by Inter-American · Peru TrustTM through Inter-American · Peru FundTM,
es established in the United States of America
ciate Members, under a Standard Autonomous Development Consortium Operating Agreement TM, with Special Support by Inter-American
tTM, under a Standard Development Consortium Special Support AgreementTM, implemented through I-ADCITM Strategic Partners in respect of
respect of Support, in accordance with the I-ADCI Operating Agreement TM
bers, only I-ADCITM Strategic Partners and their vigorously solvent Peruvian Local Counterparts TM, equal in number, with Main Strategic
ly maintain specified Development Consortium capitalization levels, and includes as Associate Members, only Peruvian Local Counterparts TM
ssociate Members be admitted or renewed, only by a favorable vote from all current Strategic Members, and only for five year terms, and that
s be approved with a simple majority of favorable votes by Strategic Members, by number, which must include a favorable vote by the Main
er, who is entitled to project Underwriting Prioritization
and Core Intellectual Property Usage Rights Clients TM, under a Standard Inter-American Country Trust and Country Fund Special Support
embers in respect of Support, in accordance with the Standard Autonomous Development Consortium Operating Agreement TM
M
from Inter-American · Peru TrustTM and Inter-American · Peru FundTM, under the Standard Inter-American Country Trust and Country Fund
ween Strategic Members, as fixed Commission Fees for Specific Administrative Services TM, in accordance with the Standard Autonomous
nsortium Special Support AgreementTM, and with Core Intellectual Property Usage Rights Royalty FeesTM exclusively and fully passed through
Standard Development Consortium Special Support AgreementTM
Members
ho Reap Together; They Reap Together Who Sow as One "
TM
On Behalf of I-ADCI
"Leadership for Prosperity "
TM
Broker Dealer Investment Banker and Underwriter, all OECD Country Stock
Exchanges, all Client Development ConsortiumTM Stock Exchanges
Fund Manager, Country Funds and Unit Trusts, First and Third World
Investment Advisor, Common Stock Mutual Funds, First and Third World
Securities Custodian and Registrar, Account Services, First and Third World
Management Consulting, Investment Projects, First and Third World
Accounting, Auditing, and Standards and Practices, First and Third World
Law, Joint Ventures, Investments, and Intellectual Property, First and Third World
vian Local CounterpartsTM
"A foundation for Development " TM
Local Counterpart to Merril Lynch & Co.
Local Counterpart to Morgan Stanley Dean Witter & Co.
Local Counterpart to Moody´s Investors Services, Inc.
Local Counterpart to City Bank N.A., Inc.
Local Counterpart to Andersen Consulting, LLC
Local Counterpart to Peat, Marwick, & Mitchell, LLC
Local Counterpart to Baker & McKenzie, LLC
or a World Sustainable and United " TM
Local Counterpart to Inter-American Development Bank, World Bank, and International Monetary Fund
Local Counterpart to World Intellectual Property Organization
Local Counterpart to United Nations Educational Scientific and Cultural Organization
Local Counterpart to International Labor Office and World Trade Organization
Local Counterpart to Food & Agricultural Organization
Local Counterpart to Panamerican Health Organization
Local Counterpart to Panamerican Center for Sanitary Engineering and Environmental Sciences
**
from Inter-American Development Capital Institute
***
opment with the United States of America TM"
Financial Tools´
June 6, 2015 01:22
TOOMBSTONE
September 21, 1999 The Wall Street Journa
"A Partnership for Development with the Un
Inter-American Development C
"Leadership for Prosperit
U.S.$ 340,000,000,000 Assets Under
Miami, USA "Business Capital of th
Capital U.S.$ 50,000,000
***
Free Trade Area of the Am
(Inter-American Free Trade Agree
Target Countries
Argentina Development Consortium Bahamas Development Consortium Barbados Development Consortium Belise Development Consor
Development Consortium Colombia Development Consortium Costa Rica Development Consortium Cuba Development Consortium Domin
Salvador Development Consortium Grenada Development Consortium Guaiana Development Consortium Guatemala Development Consorti
Development Consortium Nicaragua Development Consortium Panama Development Consortium Paraguay Development Consortium Peru D
Development Consortium Surinam Development Consortium Tenerife Development Consortium Trinidad y Tobago Deve
Organization for Economic Cooperatio
Source Countries
United States of America
Australia Austria Belgium Canada the Czech Republic Denmark Finland France Germany Greece Hungary Iceland Ireland Italy Japan L
Switzerland Turkey the United Ki
**
Inter-American Development Capital InstituteTM, I-ADCITM, is a Privately Held Limited Liability Company (LLC) established in the United S
operating in Miami, funded exclusively through the issuance of Interest Certificates to Strategic Partners, in connection only with the provis
Special Support AgreementTM, to Client Development ConsortiumsTM for Select Development ProjectsTM in Latin American and Caribbean coun
partially by Inter-American · Country TrustsTM through Inter-American · Country FundsTM, Investment Comp
It is Administered by Strategic Partners, with the Main Strategic Partner TM as Manager, and Supported by Associate Partners, under the I-AD
Country TrustsTM and Inter-American · Country FundsTM, in the United States of America, domiciled in Miami, with each Development Consor
American · Country FundsTM operating in Miami, preparing the required Standard Development Consortium Special Support AgreementTM, St
and Country Fund Special Support AgreementTM, as contracts of adhesion, and reserving the right to make modifications, from time to time, w
number, which must include a favorable vo
It has seven Strategic Partners and twelve Associate Partners under the I-ADCI Operating Agreement TM, which admits, as Strategic Partners,
as Associate Partners, only Organization of American States (OAS) and United Nations (UN) related Multilateral Organizations concerned wi
Environmental Protection, solely for Mutual Informational Exchange, Technical and Oversight Advice, and Multilateral Political Support,
Strategic Partners, and commit to five year terms in the I-ADCITM, renewable only with a favorable vote
It requires, under the I-ADCI Operating AgreementTM, as Main Strategic PartnerTM, a Broker Dealer Investment Banker and Underwriter act
Country Stock Exchanges, and, as additional Strategic Partners, a Fund Manager with broad First and Third World Country Fund and Unit T
Service firms in Third World countries, a Bank long established in First and Third World Corporate and Personal Banking, Brokerage Accou
Investment Project Formulation experience, and a long record in Corporate Management Consulting in the First and Third Worlds, a Big Six A
Law Firm with major experience in First and Third World Joint Ventures
It requires, under the I-ADCI Operating AgreementTM, that Strategic Partners remain vigorously solvent, that they jointly and severally mai
ConsortiumTM with deliverables required of I-ADCITM under the Standard Development Consortium Special Support AgreementTM, and that
Autonomous Development Consortium Operating AgreementTM, which requires, in turn, that Strategic Members remain vigorously solvent,
Associate Members, provide the Inter-American · Country TrustTM and Inter-American · Country FundTM, in each case, with deliverables requi
Support AgreementTM
© Enrique A. Woll B. 1992-2014. All Rights Reserved.
TOOMBSTONE
he Wall Street Journal Page 25
opment with the United States of America " TM
Development Capital Institute
adership for ProsperityTM"
000,000 Assets Under Management
"Business Capital of the Americas"
Capital U.S.$ 50,000,000
***
rade Area of the Americas
-American Free Trade Agreement)
Target Countries
lise Development Consortium Bolivia Development Consortium Brazil Development Consortium Canada Development Consortium Chile
ment Consortium Dominica Development Consortium Dominican Republic Development Consortium Ecuador Development Consortium El
la Development Consortium Haiti Development Consortium Honduras Development Consortium Jamaica Development Consortium Mexico
pment Consortium Peru Development Consortium Puerto Rico Development Consortium San Vicente Development Consortium Santa Lucia
m Trinidad y Tobago Development Consortium Uruguay Development Consortium Venezuela Development Consortium
conomic Cooperation and Development
Source Countries
United States of America
and Ireland Italy Japan Luxembourg Mexico the Netherlands New Zealand Norway Poland Portugal the Republic of Korea Spain Sweden
and Turkey the United Kingdom
**
stablished in the United States of America, subject to regulation by the Securities and Exchange Commission, domiciled, headquartered, and
tion only with the provision of General Services and Core Intellectual Property Usage Rights TM, under a Standard Development Consortium
ican and Caribbean countries, committed to and characterized throughout by a Clear Preference for Equity Funding TM, to be funded wholly or
undsTM, Investment Companies Administered and Supported by the corresponding Development Consortiums
Partners, under the I-ADCI Operating AgreementTM, and establishes Client Development ConsortiumsTM, and corresponding Inter-American ·
ach Development Consortium headquartered and operating in the respective country capital, and Inter-American · Country Trusts TM and Inter-
Support AgreementTM, Standard Autonomous Development Consortium Operating AgreementTM, and Standard Inter-American · Country Trust
ons, from time to time, without advance warning and at its sole discretion, with a simple majority of favorable votes by Strategic Partners, by
st include a favorable vote by the Manager
s, as Strategic Partners, only prime multinational U.S. firms pertaining to Foremost U.S. Global Financial and Support Service Groups TM, and
anizations concerned with International Finance, International Trade, Intellectual Property, Education, Employment, Agriculture, Health, and
ateral Political Support, and requires that Strategic Partners and Associate Partners be admitted only by a favorable vote from all current
nly with a favorable vote by all Strategic Partners, as with I-ADCI Operating Agreement TM modifications
nker and Underwriter active in all Stock Exchanges in every OECD Country, including electronic, and all Client Development Consortium TM
Country Fund and Unit Trust experience, a Common Stock Mutual Fund Investment Advisor with wide expertise in First World Industrial and
anking, Brokerage Account Services, and as Mutual Fund related Securities Custodian and Registrar, a Business Consulting Firm with broad
Third Worlds, a Big Six Accounting Firm greatly familiar with First and Third World Accounting and Auditing Standards and Practices, and a
hird World Joint Ventures, Investment Projects, and Intellectual Property
jointly and severally maintain specified I-ADCI TM capitalization levels, that they, and Associate Partners, provide each Client Development
ort AgreementTM, and that Strategic Partners be Strategic Members in all Development Consortiums, adhering in each case to the Standard
main vigorously solvent, that they jointly and severally maintain specified Development Consortium capitalization levels, and that they, and
e, with deliverables required of each Development Consortium under the Standard Inter-American · Country Trust and Country Fund Special
Support AgreementTM
It earns fixed General Services Commission FeesTM and fixed Core Intellectual Property Usage Rights Royalty Fees TM from Client Developme
Commission FeesTM partially passed through to and shared between Strategic Partners, as fixed Commission Fees for Specific Administrativ
specific Core Intellectual PropertyTM, credited to Strategic Partners per their respective Interest Certi
·
Core Intellectual PropertyTM is any Intellectual Property developed, acquired, or Licensed by I-ADCITM, that is used or applied, or potentially
Trusts, and Country Funds, and includes, but is not limited to, Financial Instrument Designs, such as that of Tax Free Negotiable Non Voting
Special Insurance Designs, such as Post-Issuance-Defined-Minimum Positive Real Return Assurance TM, Business Plans, Organizational Desi
and Materials, whether or not protected or protectable by Patents, Trademarks, Copyrights, Industrial Secret Protection Agreements, or oth
Strategic Members, or others, unless Licensed, or that p
·
A Partnership for Development with the United States of America , Conceptually Designed in 1993, to promote Development with Reciprocit
TM
1996 as a Chapter C Delaware Corporation, and incorporates and expands the Plan for the Promotion of Public and Private Savings and o
Capture PlanTM (CCPTM), a private Conceptual Design formulated in 1992, in response to the marked Developmental cesation, resulting fro
ConsortiumTM, and was rooted in, and relied on, the issuance of Tax Free Negotiable Non Voting Investment Pool Shares with Assured C
Participation CertificatesTM, Conceptually
Its versatile Organizational Design, led by I-ADCITM, with thirty four autonomous Client Development ConsortiumsTM, Country Trusts, and C
with appropriate Country Local CounterpartsTM, the talents and influence of the Foremost U.S. Global Financial and Support Service Groups
Underwriting, and Funding by OECD Source CountriesTM, of Select Development Projects of Relative Advantage with the Highest Returns an
Country Trust ShareTM, a powerful Financial Instrument of Universal Investment AppealTM to Individuals, Corporations, Institutions, and State
Tax Free, for the massive tapping of Foreign and National
It recognizes that, within and amongst nations...They Live in Harmony Who Reap Together; They Reap Together Who Sow as One TM, creati
inspired in prominent political players and thinkers in the American hemisphere and beyond, and so is expected, by the grace of God, with...Le
through Special IssuesTM of Inter-American · Country Trust SharesTM, recently enhanced by Post-Issuance-Defined-Minimum Positive Real
London, effectively...Lighting Up the Future of Latin America and the CaribbeanTM, by diminishing, and eventually eliminating, its abject p
ProsperityTM for all participants, well into t
Partners
"Leadership for Prosperity "
TM
Main Strategic PartnerTM & Manager:
Merril Lynch & Co.
Other Strategic Partners:
Morgan Stanley Dean Witter & Co.
Moody´s Investors Services, Inc.
City Bank N.A., Inc.
Andersen Consulting, LLC
Peat, Marwick, & Mitchell, LLC
Baker & McKenzie, LLC
"For a World Sustainable and Unite
Associate Partners:
Inter-American Development Bank
Inter-American Investment Corporation
World Bank
International Finance Corporation
International Monetary Fund
World Trade Organization
World Intellectual Property Organization
United Nations Educational Scientific and Cultural Organization
International Labor Office
Food & Agricultural Organization
Panamerican Health Organization
Panamerican Center for Sanitary Engineering and Environmental Sciences
**
Organized with Support from Florida Partnership of the A
Seed Money granted by Enterprise Florida
Startup Capital granted by U.S. Aid for International
***
"Lighting Up the Future of Latin America
M
from Client Development ConsortiumsTM, under the Standard Development Consortium Special Support AgreementTM, with General Services
or Specific Administrative Services TM, and with Profits or Losses after all I-ADCITM expenses, including Royalty Fees due to other owners of
respective Interest Certificate participations, in accordance with the I-ADCI Operating Agreement TM
·
or applied, or potentially could, to distinct advantage, in connection with the Core Business of I-ADCI TM, Development Consortiums, Country
ee Negotiable Non Voting Investment Pool Shares with Assured Capital Growth & Dividends TM, or Inter-American · Country Trust SharesTM,
ans, Organizational Designs, Software, Logos and Graphic Designs, Trademarks, Brands, Slogans, Jingles, and Advertisements, Promotions,
ction Agreements, or other forms of protection, but does not include Intellectual Property that is pre-existing property of Strategic Partners,
nless Licensed, or that pre-existed in the Public Domain
·
elopment with ReciprocityTM, in the American hemisphere, is Core Intellectual PropertyTM that led to the tentative establishment of I-ADCITM in
nd Private Savings and of National and Foreign Investment for the Reconstruction and Development of the Republic of Peru TM, or Capitals
tal cesation, resulting from the aberrant terrorism visited on Peru from 1980 till then, calling for the establishment of a Peru Development
ol Shares with Assured Capital Growth & Dividends TM, or Inter-American · Country Trust SharesTM, then denominated Peru Trust Shares
tificatesTM, Conceptually Designed in 1986
M
, Country Trusts, and Country Funds, and Effective Functional Policies and Tools TM, including Core Intellectual PropertyTM, brings together,
Support Service Groups TM, and pertinent Multilateral Organizations in Support, for the Identification, Proposal, Formulation, Prioritization,
h the Highest Returns and Acceptable Risks TM, in Target CountriesTM in the FTAA, in a true Partnership, at whose Core is the Inter-American ·
ns, Institutions, and States, because of its inherent Safety, Liquidity, Stability, Assured Capital Growth, and Monthly Pass Through Dividends TM,
of Foreign and National Private and Public Equity Capital
Who Sow as OneTM, creating...A foundation for DevelopmentTM...For a World Sustainable and UnitedTM, thus the approval and support it has
he grace of God, with...Leadership for Prosperity TM by I-ADCITM, to harness a net U.S.$ 1 Trillion for...Select Development ProjectsTM by 2005,
-Minimum Positive Real Return AssuranceTM, an improved Special Financial Investment Insurance Design now underwritten by LLoyds of
y eliminating, its abject poverty, containing, and ultimately preventing, social unrest, and ensuring ...Sustainable Development, Peace, and
ll participants, well into the next millenium
Partners
"Leadership for Prosperity "
TM
Broker Dealer Investment Banker and Underwriter, all OECD Country Stock
Exchanges, all Client Development ConsortiumTM Stock Exchanges
Fund Manager, Country Funds and Unit Trusts, First and Third World
Investment Advisor, Common Stock Mutual Funds, First and Third World
Securities Custodian and Registrar, Account Services, First and Third World
Management Consulting, Investment Projects, First and Third World
Accounting, Auditing, and Standards and Practices, First and Third World
Law, Joint Ventures, Investments, and Intellectual Property, First and Third World
or a World Sustainable and United " TM
Organization of American States related Multilateral Organizations
concerned with International Finance for Public and Private Investment
United Nations related Multilateral Organizations concerned with
International Finance in connection with Governmental and Private
Investment Projects, Economic Development, Financial Stability, and
International Trade
United Nations related Multilateral Organizations concerned with
Intellectual Property, its Promotion, and Protection, and with Education
and Employment, their Standards, Provision, Productivity, and Fairness
United Nations related Multilateral Organizations concerned with
Food Production, its Quality and Quantity, and its Processing, Preservation,
and Distribution, and with Health and Environmental Improvement
**
Florida Partnership of the Americas and Programa Bolivar
granted by Enterprise Florida, Incorporated
by U.S. Aid for International Development (USAID)
***
re of Latin America and the Caribbean TM"
Financial Tools´ © Enrique A. Woll B. 1992-2014. All Rights Reserved.
June 6, 2015 01:22
PARTIAL INVESTMENT REPORT
Inter-American Development Capital Institute
Peru Development Consortium
Inter-American · Assured Capital Growth & Dividends Trust · Peru
(Inter-American · Peru Trust)
Tax Free Negotiable Non Voting Investment Pool Shares with Assured Capital Growth & Dividends TM
PARTIAL POOL INVESTMENT REPORT
September 15, 1999
Investment Pool Size: U.S.$ 1,000,000,000.00
Special Issue No.: TM
AAA-1000-1999-09-15 Issue Term in Years: 10
Issue Size in Shares: 1,000,000,000 Issue Maturity Date: September 18, 2009
Partial Pool Aggregate Shares: 350,000,000
Partial Pool Percentage: 35.00 %
Issue Subscription Price Per Share: U.S.$ 1.00
Partial Pool Investment Date: September 15, 1999
Partial Pool Gross Amount: U.S.$ 350,000,000.00
Placement General Services Commission Fee: 5.00 % 17,500,000.00
Core Intellectual Property Usage Rights Royalty Fee: 2.00 % 7,000,000.00
Net Funds Available for Investments: 325,500,000.00
Guaranteed Minimum Redemption Value at Maturity: 350,000,000.00
Investments
U.S. Treasury Zero Coupon Bonds
Required Aggregate Face Value: 350,000,000.00
Redemption Date: September 15, 2009
Price and Price Discount: 50.0000 % 50.0000 % 50.0000 %
Implied Annual Appreciation Rate to Redemption: 7.18 %
Investment Amount: 175,000,000.00
Brockerage General Services Commission Fee: 1.00 % 1,750,000.00
Core Intellectual Property Usage Rights Royalty Fee: 1.25 % 2,187,500.00
Investment Cost: 178,937,500.00
Effective Total Annual Rate of Return on Investment: 6.94 % 171,062,500.00
Net Redemption Amount1: 350,000,000.00
Effective Total Cash Flow Return on Investment: 350,000,000.00
Inter-American · Peru Fund Common Stock
Gross Funds Available for Investment: 146,562,500.00
Brockerage General Services Commission Fee: 4.00 % 5,862,500.00
Core Intellectual Property Usage Rights Royalty Fee: 1.25 % 1,832,031.25
Lloyds of London Positive Real Return Assurance Peru Rate2:
TM
1.00 % 1,465,625.00
Target Country Political Risk Assurance Peru Rate3:
TM
0.50 % 732,812.50
Net Funds Available for Application Investments: 136,669,531.25
Redemption Date: September 15, 2009
Application Investments Performance Forecast
Effective Annual Appreciation Rate4: 25.50 % 1,061,976,132.37
Per Annum NAV DMF General Services Commission Fee5: 1.00 % 48,922,843.73
Effective Net Annual Appreciation Rate of R.O.I. to Redemption 6: 24.25 % 1,061,943,292.76
Net Redemption Proceeds: 1,198,612,824.01
Effective Annual Dividends Rate and Rate of R.O.I.7: 9.75 % 12.11 % 530,484,581.33
Effective Total Annual Rate of Return on Investment: 36.37 % 1,592,427,874.09
Effective Total Cash Flow Return on Investment: 1,729,097,405.34
Preliminary Subscribers Investment Performance Forecast
Partial Pool Liquidation Amount: 1,548,612,824.01
Return of Capital Included in Liquidation Amount: 350,000,000.00
Effective U.S. Inflation and Capital Growth Rate of R.O.I.8: 3.50 % 16.03 %43,709,566.22 1,198,612,824.01
Positive Real Return Assured Capital Growth Rate of R.O.I. 9:
TM
3.56 % 146,562,500.00
Lloyds of London Positive Real Return Assurance Claim 10: TM
Effective Annual Capital Growth Rate of R.O.I.11: 16.03 % 1,198,612,824.01
Effective Annual Dividends Rate of R.O.I.12: 6.37 % 530,484,581.33
Effective Total Annual Rate of Return on Investment13: 22.40 % 1,729,097,405.34
Effective Total Cash Flow Return on Investment: 2,079,097,405.34
Financial Tools´ © Enrique A. Woll B. 1992-2014. All Rights Reserved.
June 6, 2015 01:22
PARTIAL INVESTMENT REPORT
Inter-American Development Capital Institute
Peru Development Consortium
Inter-American · Assured Capital Growth & Dividends Trust · Peru
(Inter-American · Peru Trust)
Tax Free Negotiable Non Voting Investment Pool Shares with Assured Capital Growth & Dividends TM
PARTIAL POOL INVESTMENT REPORT
September 15, 1999
Investment Pool Size: U.S.$ 1,000,000,000.00
Special Issue No.: TM
AAA-1000-1999-09-15 Issue Term in Years: 10
Issue Size in Shares: 1,000,000,000 Issue Maturity Date: September 18, 2009
Partial Pool Aggregate Shares: 350,000,000
Partial Pool Percentage: 35.00 %
Issue Subscription Price Per Share: U.S.$ 1.00
Partial Pool Investment Date: September 15, 1999
1. Net Redemption Amount of U.S. Treasury Zero Coupon Bonds on Maturity is Contingent on the Full Faith and Credit of the U.S. Government.
2. Post-Issuance-Defined-Minimum Positive Real Return AssuranceTM By Lloyds of London, is Contingent on the Full Faith and Credit of the U.S. Government in respect of Pool
U.S. Treasury Zero Coupon Bonds Redemption at Face Value on Maturity, and its Peru Rate applied to Gross Funds Available for Investment in Inter-American · Peru FundTM,
to ensure that, from Subscription Closing Date, September 18, 1999, to Special Issue Maturity Date, September 18, 2009, value of Net Funds Available for Application Investments
is increased sufficiently that Capital Growth of the Investment Pool Gross Amount, U.S.$ 1,000,000,000.00, equals or exceeds in value the greater of Gross Funds Available for
Investment, at a rate of 3.56 % Per Annum, estimated on a Partial Pool basis, expected U.S. inflation, at a rate of 3.50 % Per Annum, per our Forecast Effective U.S. Inflation
Rate, per Item 8, from Subscription Opening Date, September 15, 1999, to Special Issue Maturity Date, September 18, 2009, or actual U.S. inflation, at the Actual Effective U.S.
Inflation Rate, from Subscription Opening Date, September 15, 1999, to Special Issue Maturity Date, September 18, 2009.
3. Inter-American · Peru FundTM Application InvestmentsTM are all in Select Development ProjectsTM Common Stock, and all Select Development ProjectsTM enjoy Target CountryTM
Political Risk AssuranceTM by Latin American and Caribbean Investment Guarrantee, Ltd, at its Peru Rate.
4. Forecast Effective Annual Appreciation Rate applies to Partial Pool Inter-American · Peru FundTM Application InvestmentsTM Common Stock, combined with all pre-existing,
current, and future Pool Inter-American · Peru Fund Application Investments Common Stock, while concurrent, from Partial Pool Investment Date, September 15, 1999, to Partial
Pool Inter-American · Peru Fund Common Stock Redemption Date, September 15, 2009.
5. NAV DMF General Services Commission Fee, of 1.00 % Per Annum, which applies to Partial Pool Inter-American Peru Fund Application Investments Common Stock, and to
other as in Item 4, as a Daily Management Fee (DMF) on Net Asset Value (NAV), from Partial Pool Investment Date, September 15, 1999, to Partial Pool Inter-American · Peru
Fund Common Stock Redemption Date, September 15, 2009, and Partial Pool Forecast, U.S.$ 48,922,843.73, Cumulative from Partial Pool Investment Date, September 15, 1999,
to Partial Pool Inter-American · Peru Fund Common Stock Redemption Date, September 15, 2009. Its value on Redemption Date is Forecast at U.S.$ 32,839.61.
6. Forecast Effective Net Annual Appreciation Rate of Return on Investment to Redemption, to Inter-American · Peru FundTM, which applies to Investment in Partial Pool Inter-
American · Peru FundTM Application InvestmentsTM Common Stock, with other as in Item 4, after NAV DMF General Services Commission Fees per Item 5, from Partial Pool
Investment Date, September 15, 1999, to Partial Pool Inter-American · Peru Fund Common Stock Redemption Date, September 15, 2009, and would set Effective Annual
Appreciation Rate of Return on Investment to Redemption in Inter-American · Peru FundTM, to Inter-American · Peru TrustTM, at the same value, and Partial Pool Forecast Inter-
American · Peru Fund Application Investments Common Stock Appreciation, from Partial Pool Investment Date, September 15, 1999, to Partial Pool Inter-American · Peru Fund
Common Stock Redemption Date, September 15, 2009.
7. Forecast Effective Annual Dividends Rate, to Inter-American · Peru FundTM, which applies to Partial Pool Inter-American · Peru FundTM Application Investments Common Stock,
with other as in Item 4, from Partial Pool Investment Date, September 15, 1999, to Partial Pool Inter-American · Peru Fund Common Stock Redemption Date, September 15, 2009,
Partial Pool based Forecast Dividends Rate Impact on Effective Total Annual Rate of Return on Investment in Inter-American · Peru FundTM, to Inter-American · Peru TrustTM,
and Partial Pool Forecast Inter-American · Peru Fund Application Investments Common Stock Cumulative Dividends, from Partial Pool Investment Date, September 15, 1999, to
Partial Pool Inter-American · Peru Fund Common Stock Redemption Date, September 15, 2009.
8. Forecast Effective Annual U.S. Inflation Rate, from Subscription Opening Date, September 15, 1999, to Special Issue Maturity Date, September 18, 2009, Partial Pool based
Forecast Capital Growth Rate of Return on Investment, or Pool Subscribers Forecast Appreciation Rate of Return on Investment in Inter-American · Peru TrustTM, on a Partial
Pool Basis, and Partial Pool Forecast Capital Appreciation, from Partial Pool Investment Date, September 15, 1999, to Partial Pool Inter-American · Peru Fund Common Stock
Redemption Date, September 15, 2009, prior to any claim per Item 2.
9. Partial Pool based Positive Real Return Assured Capital Growth Rate of Return on Investment, is Partial Pool estimate of Pool Subscribers Minimum Appreciation Rate of Return
on Investment in Inter-American · Peru Trust, from Subscription Closing Date, September 18, 1999, to Special Issue Maturity Date, September 18, 2009, per Item 2. A Pool
Minimum Effective Capital Growth Rate to Special Issue Maturity specification, which, estimated on a partial Pool Basis, is of 3.56 % Per Annum, and implies Partial Pool Capital
Growth of U.S.$ 146,562,500.00, or of Actual Effective U.S. Inflation Rate to Special Issue Maturity Date, if greater, will appear in the Investment Pool Wall Street Journal
toombstone on September 21, 1999. (Partial Pool Gross Funds Available for Investment in Inter-American · Peru Fund was U.S.$ 146,562,500.00, which implies a Capital Growth
Rate of 3.56 % Per Annum, from Partial Pool Investment Date, September 15, 1999, to Partial Pool Inter-American · Peru Fund Common Stock Redemption Date,
September 15, 2009, versus Expected U.S. inflation, per our Forecast of 3.50 % Per Annum, per Item 8, which implies a Partial Pool Capital Growth of U.S.$ 143,709,566.22,
from Subscription Opening Date, September 15, 1999, to Special Issue Maturity Date, September 18, 2009).
10. Pool Lloyds of London Positive Real Return Assurance Claim is not expected, as on a Partial Pool Basis, from Partial Pool Investment Date, September 15, 1999, to Partial Pool
Inter-American · Peru Fund Common Stock Redemption Date, September 15, 2009, Forecast Effective Capital Growth Rate of Return on Investment, 16.03 % Per Annum, per
Item 8, is greater or equal to Partial Pool Positive Real Return Assured Capital Growth Rate, 3.56 % Per Annum, per Item 9, at a cost of U.S.$ 1,465,625.00, and a Gross Margin
of U.S.$ 1,465,625.00, or 100.00 %, to Lloyds of London.
11. Partial Pool based Forecast Effective Annual Capital Growth Rate of Return on Investment, from Partial Pool Investment Date, September 15, 1999, to Partial Pool Inter-American ·
Peru Fund Common Stock Redemption Date, September 15, 2009, which is estimate of Pool Subscribers expected Appreciation Rate of Return on Investment in Inter-American ·
Peru Trust, from Subscription Closing Date, September 18, 1999, to Special Issue Maturity Date, September 18, 2009, on a Partial Pool basis, and Partial Pool Forecast Capital
Appreciation, from Partial Pool Investment Date, September 15, 1999, to Partial Pool Inter-American · Peru Fund Common Stock Redemption Date, September 15, 2009, after
any claim per Item 2.
12. Partial Pool based Forecast Effective Annual Dividends Rate of Return on Investment, from Partial Pool Investment Date, September 15, 1999, to Partial Pool Inter-American ·
Peru Fund Common Stock Redemption Date, September 15, 2009, which is estimate of Monthly Pass Through Dividends expected Impact on Pool Subscribers Effective Total
Annual Rate of Return on Investment in Inter-American · Peru Trust, from Subscription Closing Date, September 18, 1999, to Special Issue Maturity Date, September 18, 2009.
Figure shown of U.S.$ 530,484,581.33, is Partial Pool Cumulative Dividends, from Partial Pool Investment Date, September 15, 1999, to Partial Pool Inter-American · Peru
Fund Common Stock Redemption Date, September 15, 2009. Their Future Value would be U.S.$ 1,093,382,382.65, at 22.40 % Per Annum, if continuously reinvested in identical
new issues of Inter-American · Peru Trust, from Partial Pool Investment Date, September 15, 1999, to Partial Pool Inter-American · Peru Fund Common Stock Redemption Date,
September 15, 2009.
13. Partial Pool based Forecast Total Annual Rate of Return on Investment, from Partial Pool Investment Date, September 15, 1999, to Partial Pool Inter-American · Peru Fund
Common Stock Redemption Date, September 15, 2009, which is estimate of Pool Subscribers expected Effective Total Annual Rate of Return on Investment in Inter-American ·
Peru Trust, from Subscription Closing Date, September 18, 1999, to Special Issue Maturity Date, September 18, 2009, and Partial Pool Net Cash Return to Subscribers, from
Partial Pool Investment Date, September 15, 1999, to Partial Pool Inter-American · Peru Fund Common Stock Redemption Date, September 15, 2009.
Financial Tools´ © Enrique A. Woll B. 1992-2014. All Rights Reserved.
June 6, 2015 01:22
PARTIAL INVESTMENT REPORT
Inter-American Development Capital Institute
Peru Development Consortium
Inter-American · Assured Capital Growth & Dividends Trust · Peru
(Inter-American · Peru Trust)
Tax Free Negotiable Non Voting Investment Pool Shares with Assured Capital Growth & Dividends TM
PARTIAL POOL INVESTMENT REPORT
September 16, 1999
Investment Pool Size: U.S.$ 1,000,000,000.00
Special Issue No.: TM
AAA-1000-1999-09-15 Issue Term in Years: 10
Issue Size in Shares: 1,000,000,000 Issue Maturity Date: September 18, 2009
Partial Pool Aggregate Shares: 250,000,000
Partial Pool Percentage: 25.00 %
Issue Subscription Price Per Share: U.S.$ 1.00
Partial Pool Investment Date: September 16, 1999
Partial Pool Gross Amount: U.S.$ 250,000,000.00
Placement General Services Commission Fee: 5.00 % 12,500,000.00
Core Intellectual Property Usage Rights Royalty Fee: 2.00 % 5,000,000.00
Net Funds Available for Investments: 232,500,000.00
Guaranteed Minimum Redemption Value at Maturity: 250,000,000.00
Investments
U.S. Treasury Zero Coupon Bonds
Required Aggregate Face Value: 250,000,000.00
Redemption Date: September 16, 2009
Price and Price Discount: 49.9500 % 49.9500 % 50.0500 %
Implied Annual Appreciation Rate to Redemption: 7.19 %
Investment Amount: 124,875,000.00
Brockerage General Services Commission Fee: 1.00 % 1,248,750.00
Core Intellectual Property Usage Rights Royalty Fee: 1.25 % 1,560,937.50
Investment Cost: 127,684,687.50
Effective Total Annual Rate of Return on Investment: 6.95 % 122,315,312.50
Net Redemption Amount1: 250,000,000.00
Effective Total Cash Flow Return on Investment: 250,000,000.00
Inter-American · Peru Fund Common Stock
Gross Funds Available for Investment: 104,815,312.50
Brockerage General Services Commission Fee: 4.00 % 4,192,612.50
Core Intellectual Property Usage Rights Royalty Fee: 1.25 % 1,310,191.41
Lloyds of London Positive Real Return Assurance Peru Rate2:
TM
1.00 % 1,048,153.13
Target Country Political Risk Assurance Peru Rate3:
TM
0.50 % 524,076.56
Net Funds Available for Application Investments: 97,740,278.91
Redemption Date: September 16, 2009
Application Investments Performance Forecast
Effective Annual Appreciation Rate4: 25.50 % 759,480,495.91
Per Annum NAV DMF General Services Commission Fee5: 1.00 % 34,987,552.44
Effective Net Annual Appreciation Rate of R.O.I. to Redemption 6: 24.25 % 759,457,010.41
Net Redemption Proceeds: 857,197,289.32
Effective Annual Dividends Rate and Rate of R.O.I.7: 9.75 % 12.11 % 379,380,176.84
Effective Total Annual Rate of Return on Investment: 36.37 % 1,138,837,187.25
Effective Total Cash Flow Return on Investment: 1,236,577,466.16
Preliminary Subscribers Investment Performance Forecast
Partial Pool Liquidation Amount: 1,107,197,289.32
Return of Capital Included in Liquidation Amount: 250,000,000.00
Effective U.S. Inflation and Capital Growth Rate of R.O.I.8: 3.50 % 16.05 %02,649,690.16 857,197,289.32
Positive Real Return Assured Capital Growth Rate of R.O.I.9:
TM
3.56 % 104,815,312.50
Lloyds of London Positive Real Return Assurance Claim 10: TM
Effective Annual Capital Growth Rate of R.O.I.11: 16.05 % 857,197,289.32
Effective Annual Dividends Rate of R.O.I.12: 6.37 % 379,380,176.84
Effective Total Annual Rate of Return on Investment13: 22.42 % 1,236,577,466.16
Effective Total Cash Flow Return on Investment: 1,486,577,466.16
Financial Tools´ © Enrique A. Woll B. 1992-2014. All Rights Reserved.
June 6, 2015 01:22
PARTIAL INVESTMENT REPORT
Inter-American Development Capital Institute
Peru Development Consortium
Inter-American · Assured Capital Growth & Dividends Trust · Peru
(Inter-American · Peru Trust)
Tax Free Negotiable Non Voting Investment Pool Shares with Assured Capital Growth & Dividends TM
PARTIAL POOL INVESTMENT REPORT
September 16, 1999
Investment Pool Size: U.S.$ 1,000,000,000.00
Special Issue No.: TM
AAA-1000-1999-09-15 Issue Term in Years: 10
Issue Size in Shares: 1,000,000,000 Issue Maturity Date: September 18, 2009
Partial Pool Aggregate Shares: 250,000,000
Partial Pool Percentage: 25.00 %
Issue Subscription Price Per Share: U.S.$ 1.00
Partial Pool Investment Date: September 16, 1999
1. Net Redemption Amount of U.S. Treasury Zero Coupon Bonds on Maturity is Contingent on the Full Faith and Credit of the U.S. Government.
2. Post-Issuance-Defined-Minimum Positive Real Return AssuranceTM By Lloyds of London, is Contingent on the Full Faith and Credit of the U.S. Government in respect of Pool
U.S. Treasury Zero Coupon Bonds Redemption at Face Value on Maturity, and its Peru Rate applied to Gross Funds Available for Investment in Inter-American · Peru FundTM,
to ensure that, from Subscription Closing Date, September 18, 1999, to Special Issue Maturity Date, September 18, 2009, value of Net Funds Available for Application Investments
is increased sufficiently that Capital Growth of the Investment Pool Gross Amount, U.S.$ 1,000,000,000.00, equals or exceeds in value the greater of Gross Funds Available for
Investment, at a rate of 3.56 % Per Annum, estimated on a Partial Pool basis, expected U.S. inflation, at a rate of 3.50 % Per Annum, per our Forecast Effective U.S. Inflation
Rate, per Item 8, from Subscription Opening Date, September 15, 1999, to Special Issue Maturity Date, September 18, 2009, or actual U.S. inflation, at the Actual Effective U.S.
Inflation Rate, from Subscription Opening Date, September 15, 1999, to Special Issue Maturity Date, September 18, 2009.
3. Inter-American · Peru FundTM Application InvestmentsTM are all in Select Development ProjectsTM Common Stock, and all Select Development ProjectsTM enjoy Target CountryTM
Political Risk AssuranceTM by Latin American and Caribbean Investment Guarrantee, Ltd, at its Peru Rate.
4. Forecast Effective Annual Appreciation Rate applies to Partial Pool Inter-American · Peru FundTM Application InvestmentsTM Common Stock, combined with all pre-existing,
current, and future Pool Inter-American · Peru Fund Application Investments Common Stock, while concurrent, from Partial Pool Investment Date, September 16, 1999, to Partial
Pool Inter-American · Peru Fund Common Stock Redemption Date, September 16, 2009.
5. NAV DMF General Services Commission Fee, of 1.00 % Per Annum, which applies to Partial Pool Inter-American Peru Fund Application Investments Common Stock, and to
other as in Item 4, as a Daily Management Fee (DMF) on Net Asset Value (NAV), from Partial Pool Investment Date, September 16, 1999, to Partial Pool Inter-American · Peru
Fund Common Stock Redemption Date, September 16, 2009, and Partial Pool Forecast, U.S.$ 34,987,552.44, Cumulative from Partial Pool Investment Date, September 16, 1999,
to Partial Pool Inter-American · Peru Fund Common Stock Redemption Date, September 16, 2009. Its value on Redemption Date is Forecast at U.S.$ 23,485.50.
6. Forecast Effective Net Annual Appreciation Rate of Return on Investment to Redemption, to Inter-American · Peru FundTM, which applies to Investment in Partial Pool Inter-
American · Peru FundTM Application InvestmentsTM Common Stock, with other as in Item 4, after NAV DMF General Services Commission Fees per Item 5, from Partial Pool
Investment Date, September 16, 1999, to Partial Pool Inter-American · Peru Fund Common Stock Redemption Date, September 16, 2009, and would set Effective Annual
Appreciation Rate of Return on Investment to Redemption in Inter-American · Peru FundTM, to Inter-American · Peru TrustTM, at the same value, and Partial Pool Forecast Inter-
American · Peru Fund Application Investments Common Stock Appreciation, from Partial Pool Investment Date, September 16, 1999, to Partial Pool Inter-American · Peru Fund
Common Stock Redemption Date, September 16, 2009.
7. Forecast Effective Annual Dividends Rate, to Inter-American · Peru FundTM, which applies to Partial Pool Inter-American · Peru FundTM Application Investments Common Stock,
with other as in Item 4, from Partial Pool Investment Date, September 16, 1999, to Partial Pool Inter-American · Peru Fund Common Stock Redemption Date, September 16, 2009,
Partial Pool based Forecast Dividends Rate Impact on Effective Total Annual Rate of Return on Investment in Inter-American · Peru FundTM, to Inter-American · Peru TrustTM,
and Partial Pool Forecast Inter-American · Peru Fund Application Investments Common Stock Cumulative Dividends, from Partial Pool Investment Date, September 16, 1999, to
Partial Pool Inter-American · Peru Fund Common Stock Redemption Date, September 16, 2009.
8. Forecast Effective Annual U.S. Inflation Rate, from Subscription Opening Date, September 15, 1999, to Special Issue Maturity Date, September 18, 2009, Partial Pool based
Forecast Capital Growth Rate of Return on Investment, or Pool Subscribers Forecast Appreciation Rate of Return on Investment in Inter-American · Peru TrustTM, on a Partial
Pool Basis, and Partial Pool Forecast Capital Appreciation, from Partial Pool Investment Date, September 16, 1999, to Partial Pool Inter-American · Peru Fund Common Stock
Redemption Date, September 16, 2009, prior to any claim per Item 2.
9. Partial Pool based Positive Real Return Assured Capital Growth Rate of Return on Investment, is Partial Pool estimate of Pool Subscribers Minimum Appreciation Rate of Return
on Investment in Inter-American · Peru Trust, from Subscription Closing Date, September 18, 1999, to Special Issue Maturity Date, September 18, 2009, per Item 2. A Pool
Minimum Effective Capital Growth Rate to Special Issue Maturity specification, which, estimated on a partial Pool Basis, is of 3.56 % Per Annum, and implies Partial Pool Capital
Growth of U.S.$ 104,815,312.50, or of Actual Effective U.S. Inflation Rate to Special Issue Maturity Date, if greater, will appear in the Investment Pool Wall Street Journal
toombstone on September 21, 1999. (Partial Pool Gross Funds Available for Investment in Inter-American · Peru Fund was U.S.$ 104,815,312.50, which implies a Capital Growth
Rate of 3.56 % Per Annum, from Partial Pool Investment Date, September 16, 1999, to Partial Pool Inter-American · Peru Fund Common Stock Redemption Date,
September 16, 2009, versus Expected U.S. inflation, per our Forecast of 3.50 % Per Annum, per Item 8, which implies a Partial Pool Capital Growth of U.S.$ 102,649,690.16,
from Subscription Opening Date, September 15, 1999, to Special Issue Maturity Date, September 18, 2009).
10. Pool Lloyds of London Positive Real Return Assurance Claim is not expected, as on a Partial Pool Basis, from Partial Pool Investment Date, September 16, 1999, to Partial Pool
Inter-American · Peru Fund Common Stock Redemption Date, September 16, 2009, Forecast Effective Capital Growth Rate of Return on Investment, 16.05 % Per Annum, per
Item 8, is greater or equal to Partial Pool Positive Real Return Assured Capital Growth Rate, 3.56 % Per Annum, per Item 9, at a cost of U.S.$ 1,048,153.13, and a Gross Margin
of U.S.$ 1,048,153.13, or 100.00 %, to Lloyds of London.
11. Partial Pool based Forecast Effective Annual Capital Growth Rate of Return on Investment, from Partial Pool Investment Date, September 16, 1999, to Partial Pool Inter-American ·
Peru Fund Common Stock Redemption Date, September 16, 2009, which is estimate of Pool Subscribers expected Appreciation Rate of Return on Investment in Inter-American ·
Peru Trust, from Subscription Closing Date, September 18, 1999, to Special Issue Maturity Date, September 18, 2009, on a Partial Pool basis, and Partial Pool Forecast Capital
Appreciation, from Partial Pool Investment Date, September 16, 1999, to Partial Pool Inter-American · Peru Fund Common Stock Redemption Date, September 16, 2009, after
any claim per Item 2.
12. Partial Pool based Forecast Effective Annual Dividends Rate of Return on Investment, from Partial Pool Investment Date, September 16, 1999, to Partial Pool Inter-American ·
Peru Fund Common Stock Redemption Date, September 16, 2009, which is estimate of Monthly Pass Through Dividends expected Impact on Pool Subscribers Effective Total
Annual Rate of Return on Investment in Inter-American · Peru Trust, from Subscription Closing Date, September 18, 1999, to Special Issue Maturity Date, September 18, 2009.
Figure shown of U.S.$ 379,380,176.84, is Partial Pool Cumulative Dividends, from Partial Pool Investment Date, September 16, 1999, to Partial Pool Inter-American · Peru
Fund Common Stock Redemption Date, September 16, 2009. Their Future Value would be U.S.$ 782,383,514.20, at 22.42 % Per Annum, if continuously reinvested in identical
new issues of Inter-American · Peru Trust, from Partial Pool Investment Date, September 16, 1999, to Partial Pool Inter-American · Peru Fund Common Stock Redemption Date,
September 16, 2009.
13. Partial Pool based Forecast Total Annual Rate of Return on Investment, from Partial Pool Investment Date, September 16, 1999, to Partial Pool Inter-American · Peru Fund
Common Stock Redemption Date, September 16, 2009, which is estimate of Pool Subscribers expected Effective Total Annual Rate of Return on Investment in Inter-American ·
Peru Trust, from Subscription Closing Date, September 18, 1999, to Special Issue Maturity Date, September 18, 2009, and Partial Pool Net Cash Return to Subscribers, from
Partial Pool Investment Date, September 16, 1999, to Partial Pool Inter-American · Peru Fund Common Stock Redemption Date, September 16, 2009.
Financial Tools´ © Enrique A. Woll B. 1992-2014. All Rights Reserved.
June 6, 2015 01:22
PARTIAL INVESTMENT REPORT
Inter-American Development Capital Institute
Peru Development Consortium
Inter-American · Assured Capital Growth & Dividends Trust · Peru
(Inter-American · Peru Trust)
Tax Free Negotiable Non Voting Investment Pool Shares with Assured Capital Growth & Dividends TM
PARTIAL POOL INVESTMENT REPORT
September 17, 1999
Investment Pool Size: U.S.$ 1,000,000,000.00
Special Issue No.: TM
AAA-1000-1999-09-15 Issue Term in Years: 10
Issue Size in Shares: 1,000,000,000 Issue Maturity Date: September 18, 2009
Partial Pool Aggregate Shares: 220,000,000
Partial Pool Percentage: 22.00 %
Issue Subscription Price Per Share: U.S.$ 1.00
Partial Pool Investment Date: September 17, 1999
Partial Pool Gross Amount: U.S.$ 220,000,000.00
Placement General Services Commission Fee: 5.00 % 11,000,000.00
Core Intellectual Property Usage Rights Royalty Fee: 2.00 % 4,400,000.00
Net Funds Available for Investments: 204,600,000.00
Guaranteed Minimum Redemption Value at Maturity: 220,000,000.00
Investments
U.S. Treasury Zero Coupon Bonds
Required Aggregate Face Value: 220,000,000.00
Redemption Date: September 17, 2009
Price and Price Discount: 49.8500 % 49.8500 % 50.1500 %
Implied Annual Appreciation Rate to Redemption: 7.21 %
Investment Amount: 109,670,000.00
Brockerage General Services Commission Fee: 1.00 % 1,096,700.00
Core Intellectual Property Usage Rights Royalty Fee: 1.25 % 1,370,875.00
Investment Cost: 112,137,575.00
Effective Total Annual Rate of Return on Investment: 6.97 % 107,862,425.00
Net Redemption Amount1: 220,000,000.00
Effective Total Cash Flow Return on Investment: 220,000,000.00
Inter-American · Peru Fund Common Stock
Gross Funds Available for Investment: 92,462,425.00
Brockerage General Services Commission Fee: 4.00 % 3,698,497.00
Core Intellectual Property Usage Rights Royalty Fee: 1.25 % 1,155,780.31
Lloyds of London Positive Real Return Assurance Peru Rate2:
TM
1.00 % 924,624.25
Target Country Political Risk Assurance Peru Rate3:
TM
0.50 % 462,312.13
Net Funds Available for Application Investments: 86,221,211.31
Redemption Date: September 17, 2009
Application Investments Performance Forecast
Effective Annual Appreciation Rate4: 25.50 % 669,972,799.94
Per Annum NAV DMF General Services Commission Fee5: 1.00 % 30,864,134.89
Effective Net Annual Appreciation Rate of R.O.I. to Redemption 6: 24.25 % 669,952,082.29
Net Redemption Proceeds: 756,173,293.61
Effective Annual Dividends Rate and Rate of R.O.I.7: 9.75 % 12.11 % 334,668,764.62
Effective Total Annual Rate of Return on Investment: 36.37 % 1,004,620,846.92
Effective Total Cash Flow Return on Investment: 1,090,842,058.23
Preliminary Subscribers Investment Performance Forecast
Partial Pool Liquidation Amount: 976,173,293.61
Return of Capital Included in Liquidation Amount: 220,000,000.00
Effective U.S. Inflation and Capital Growth Rate of R.O.I.8: 3.50 % 16.07 %90,331,727.34 756,173,293.61
Positive Real Return Assured Capital Growth Rate of R.O.I.9:
TM
3.57 % 92,462,425.00
Lloyds of London Positive Real Return Assurance Claim 10: TM
Effective Annual Capital Growth Rate of R.O.I.11: 16.07 % 756,173,293.61
Effective Annual Dividends Rate of R.O.I.12: 6.38 % 334,668,764.62
Effective Total Annual Rate of Return on Investment13: 22.45 % 1,090,842,058.23
Effective Total Cash Flow Return on Investment: 1,310,842,058.23
Financial Tools´ © Enrique A. Woll B. 1992-2014. All Rights Reserved.
June 6, 2015 01:22
PARTIAL INVESTMENT REPORT
Inter-American Development Capital Institute
Peru Development Consortium
Inter-American · Assured Capital Growth & Dividends Trust · Peru
(Inter-American · Peru Trust)
Tax Free Negotiable Non Voting Investment Pool Shares with Assured Capital Growth & Dividends TM
PARTIAL POOL INVESTMENT REPORT
September 17, 1999
Investment Pool Size: U.S.$ 1,000,000,000.00
Special Issue No.: TM
AAA-1000-1999-09-15 Issue Term in Years: 10
Issue Size in Shares: 1,000,000,000 Issue Maturity Date: September 18, 2009
Partial Pool Aggregate Shares: 220,000,000
Partial Pool Percentage: 22.00 %
Issue Subscription Price Per Share: U.S.$ 1.00
Partial Pool Investment Date: September 17, 1999
1. Net Redemption Amount of U.S. Treasury Zero Coupon Bonds on Maturity is Contingent on the Full Faith and Credit of the U.S. Government.
2. Post-Issuance-Defined-Minimum Positive Real Return AssuranceTM By Lloyds of London, is Contingent on the Full Faith and Credit of the U.S. Government in respect of Pool
U.S. Treasury Zero Coupon Bonds Redemption at Face Value on Maturity, and its Peru Rate applied to Gross Funds Available for Investment in Inter-American · Peru FundTM,
to ensure that, from Subscription Closing Date, September 18, 1999, to Special Issue Maturity Date, September 18, 2009, value of Net Funds Available for Application Investments
is increased sufficiently that Capital Growth of the Investment Pool Gross Amount, U.S.$ 1,000,000,000.00, equals or exceeds in value the greater of Gross Funds Available for
Investment, at a rate of 3.57 % Per Annum, estimated on a Partial Pool basis, expected U.S. inflation, at a rate of 3.50 % Per Annum, per our Forecast Effective U.S. Inflation
Rate, per Item 8, from Subscription Opening Date, September 15, 1999, to Special Issue Maturity Date, September 18, 2009, or actual U.S. inflation, at the Actual Effective U.S.
Inflation Rate, from Subscription Opening Date, September 15, 1999, to Special Issue Maturity Date, September 18, 2009.
3. Inter-American · Peru FundTM Application InvestmentsTM are all in Select Development ProjectsTM Common Stock, and all Select Development ProjectsTM enjoy Target CountryTM
Political Risk AssuranceTM by Latin American and Caribbean Investment Guarrantee, Ltd, at its Peru Rate.
4. Forecast Effective Annual Appreciation Rate applies to Partial Pool Inter-American · Peru FundTM Application InvestmentsTM Common Stock, combined with all pre-existing,
current, and future Pool Inter-American · Peru Fund Application Investments Common Stock, while concurrent, from Partial Pool Investment Date, September 17, 1999, to Partial
Pool Inter-American · Peru Fund Common Stock Redemption Date, September 17, 2009.
5. NAV DMF General Services Commission Fee, of 1.00 % Per Annum, which applies to Partial Pool Inter-American Peru Fund Application Investments Common Stock, and to
other as in Item 4, as a Daily Management Fee (DMF) on Net Asset Value (NAV), from Partial Pool Investment Date, September 17, 1999, to Partial Pool Inter-American · Peru
Fund Common Stock Redemption Date, September 17, 2009, and Partial Pool Forecast, U.S.$ 30,864,134.89, Cumulative from Partial Pool Investment Date, September 17, 1999,
to Partial Pool Inter-American · Peru Fund Common Stock Redemption Date, September 17, 2009. Its value on Redemption Date is Forecast at U.S.$ 20,717.64.
6. Forecast Effective Net Annual Appreciation Rate of Return on Investment to Redemption, to Inter-American · Peru FundTM, which applies to Investment in Partial Pool Inter-
American · Peru FundTM Application InvestmentsTM Common Stock, with other as in Item 4, after NAV DMF General Services Commission Fees per Item 5, from Partial Pool
Investment Date, September 17, 1999, to Partial Pool Inter-American · Peru Fund Common Stock Redemption Date, September 17, 2009, and would set Effective Annual
Appreciation Rate of Return on Investment to Redemption in Inter-American · Peru FundTM, to Inter-American · Peru TrustTM, at the same value, and Partial Pool Forecast Inter-
American · Peru Fund Application Investments Common Stock Appreciation, from Partial Pool Investment Date, September 17, 1999, to Partial Pool Inter-American · Peru Fund
Common Stock Redemption Date, September 17, 2009.
7. Forecast Effective Annual Dividends Rate, to Inter-American · Peru FundTM, which applies to Partial Pool Inter-American · Peru FundTM Application Investments Common Stock,
with other as in Item 4, from Partial Pool Investment Date, September 17, 1999, to Partial Pool Inter-American · Peru Fund Common Stock Redemption Date, September 17, 2009,
Partial Pool based Forecast Dividends Rate Impact on Effective Total Annual Rate of Return on Investment in Inter-American · Peru FundTM, to Inter-American · Peru TrustTM,
and Partial Pool Forecast Inter-American · Peru Fund Application Investments Common Stock Cumulative Dividends, from Partial Pool Investment Date, September 17, 1999, to
Partial Pool Inter-American · Peru Fund Common Stock Redemption Date, September 17, 2009.
8. Forecast Effective Annual U.S. Inflation Rate, from Subscription Opening Date, September 15, 1999, to Special Issue Maturity Date, September 18, 2009, Partial Pool based
Forecast Capital Growth Rate of Return on Investment, or Pool Subscribers Forecast Appreciation Rate of Return on Investment in Inter-American · Peru TrustTM, on a Partial
Pool Basis, and Partial Pool Forecast Capital Appreciation, from Partial Pool Investment Date, September 17, 1999, to Partial Pool Inter-American · Peru Fund Common Stock
Redemption Date, September 17, 2009, prior to any claim per Item 2.
9. Partial Pool based Positive Real Return Assured Capital Growth Rate of Return on Investment, is Partial Pool estimate of Pool Subscribers Minimum Appreciation Rate of Return
on Investment in Inter-American · Peru Trust, from Subscription Closing Date, September 18, 1999, to Special Issue Maturity Date, September 18, 2009, per Item 2. A Pool
Minimum Effective Capital Growth Rate to Special Issue Maturity specification, which, estimated on a partial Pool Basis, is of 3.57 % Per Annum, and implies Partial Pool Capital
Growth of U.S.$ 92,462,425.00, or of Actual Effective U.S. Inflation Rate to Special Issue Maturity Date, if greater, will appear in the Investment Pool Wall Street Journal
toombstone on September 21, 1999. (Partial Pool Gross Funds Available for Investment in Inter-American · Peru Fund was U.S.$ 92,462,425.00, which implies a Capital Growth
Rate of 3.57 % Per Annum, from Partial Pool Investment Date, September 17, 1999, to Partial Pool Inter-American · Peru Fund Common Stock Redemption Date,
September 17, 2009, versus Expected U.S. inflation, per our Forecast of 3.50 % Per Annum, per Item 8, which implies a Partial Pool Capital Growth of U.S.$ 90,331,727.34,
from Subscription Opening Date, September 15, 1999, to Special Issue Maturity Date, September 18, 2009).
10. Pool Lloyds of London Positive Real Return Assurance Claim is not expected, as on a Partial Pool Basis, from Partial Pool Investment Date, September 17, 1999, to Partial Pool
Inter-American · Peru Fund Common Stock Redemption Date, September 17, 2009, Forecast Effective Capital Growth Rate of Return on Investment, 16.07 % Per Annum, per
Item 8, is greater or equal to Partial Pool Positive Real Return Assured Capital Growth Rate, 3.57 % Per Annum, per Item 9, at a cost of U.S.$ 924,624.25, and a Gross Margin
of U.S.$ 924,624.25, or 100.00 %, to Lloyds of London.
11. Partial Pool based Forecast Effective Annual Capital Growth Rate of Return on Investment, from Partial Pool Investment Date, September 17, 1999, to Partial Pool Inter-American ·
Peru Fund Common Stock Redemption Date, September 17, 2009, which is estimate of Pool Subscribers expected Appreciation Rate of Return on Investment in Inter-American ·
Peru Trust, from Subscription Closing Date, September 18, 1999, to Special Issue Maturity Date, September 18, 2009, on a Partial Pool basis, and Partial Pool Forecast Capital
Appreciation, from Partial Pool Investment Date, September 17, 1999, to Partial Pool Inter-American · Peru Fund Common Stock Redemption Date, September 17, 2009, after
any claim per Item 2.
12. Partial Pool based Forecast Effective Annual Dividends Rate of Return on Investment, from Partial Pool Investment Date, September 17, 1999, to Partial Pool Inter-American ·
Peru Fund Common Stock Redemption Date, September 17, 2009, which is estimate of Monthly Pass Through Dividends expected Impact on Pool Subscribers Effective Total
Annual Rate of Return on Investment in Inter-American · Peru Trust, from Subscription Closing Date, September 18, 1999, to Special Issue Maturity Date, September 18, 2009.
Figure shown of U.S.$ 334,668,764.62, is Partial Pool Cumulative Dividends, from Partial Pool Investment Date, September 17, 1999, to Partial Pool Inter-American · Peru
Fund Common Stock Redemption Date, September 17, 2009. Their Future Value would be U.S.$ 690,957,415.70, at 22.45 % Per Annum, if continuously reinvested in identical
new issues of Inter-American · Peru Trust, from Partial Pool Investment Date, September 17, 1999, to Partial Pool Inter-American · Peru Fund Common Stock Redemption Date,
September 17, 2009.
13. Partial Pool based Forecast Total Annual Rate of Return on Investment, from Partial Pool Investment Date, September 17, 1999, to Partial Pool Inter-American · Peru Fund
Common Stock Redemption Date, September 17, 2009, which is estimate of Pool Subscribers expected Effective Total Annual Rate of Return on Investment in Inter-American ·
Peru Trust, from Subscription Closing Date, September 18, 1999, to Special Issue Maturity Date, September 18, 2009, and Partial Pool Net Cash Return to Subscribers, from
Partial Pool Investment Date, September 17, 1999, to Partial Pool Inter-American · Peru Fund Common Stock Redemption Date, September 17, 2009.
Financial Tools´ © Enrique A. Woll B. 1992-2014. All Rights Reserved.
June 6, 2015 01:22
PARTIAL INVESTMENT REPORT
Inter-American Development Capital Institute
Peru Development Consortium
Inter-American · Assured Capital Growth & Dividends Trust · Peru
(Inter-American · Peru Trust)
Tax Free Negotiable Non Voting Investment Pool Shares with Assured Capital Growth & Dividends TM
PARTIAL POOL INVESTMENT REPORT
September 18, 1999
Investment Pool Size: U.S.$ 1,000,000,000.00
Special Issue No.: TM
AAA-1000-1999-09-15 Issue Term in Years: 10
Issue Size in Shares: 1,000,000,000 Issue Maturity Date: September 18, 2009
Partial Pool Aggregate Shares: 180,000,000
Partial Pool Percentage: 18.00 %
Issue Subscription Price Per Share: U.S.$ 1.00
Partial Pool Investment Date: September 18, 1999
Partial Pool Gross Amount: U.S.$ 180,000,000.00
Placement General Services Commission Fee: 5.00 % 9,000,000.00
Core Intellectual Property Usage Rights Royalty Fee: 2.00 % 3,600,000.00
Net Funds Available for Investments: 167,400,000.00
Guaranteed Minimum Redemption Value at Maturity: 180,000,000.00
Investments
U.S. Treasury Zero Coupon Bonds
Required Aggregate Face Value: 180,000,000.00
Redemption Date: September 18, 2009
Price and Price Discount: 49.8100 % 49.8100 % 50.1900 %
Implied Annual Appreciation Rate to Redemption: 7.22 %
Investment Amount: 89,658,000.00
Brockerage General Services Commission Fee: 1.00 % 896,580.00
Core Intellectual Property Usage Rights Royalty Fee: 1.25 % 1,120,725.00
Investment Cost: 91,675,305.00
Effective Total Annual Rate of Return on Investment: 6.98 % 88,324,695.00
Net Redemption Amount1: 180,000,000.00
Effective Total Cash Flow Return on Investment: 180,000,000.00
Inter-American · Peru Fund Common Stock
Gross Funds Available for Investment: 75,724,695.00
Brockerage General Services Commission Fee: 4.00 % 3,028,987.80
Core Intellectual Property Usage Rights Royalty Fee: 1.25 % 946,558.69
Lloyds of London Positive Real Return Assurance Peru Rate2:
TM
1.00 % 757,246.95
Target Country Political Risk Assurance Peru Rate3:
TM
0.50 % 378,623.48
Net Funds Available for Application Investments: 70,613,278.09
Redemption Date: September 18, 2009
Application Investments Performance Forecast
Effective Annual Appreciation Rate4: 25.50 % 548,693,006.20
Per Annum NAV DMF General Services Commission Fee5: 1.00 % 25,277,048.50
Effective Net Annual Appreciation Rate of R.O.I. to Redemption 6: 24.25 % 548,676,038.90
Net Redemption Proceeds: 619,289,316.99
Effective Annual Dividends Rate and Rate of R.O.I.7: 9.75 % 12.11 % 274,086,366.73
Effective Total Annual Rate of Return on Investment: 36.37 % 822,762,405.63
Effective Total Cash Flow Return on Investment: 893,375,683.72
Preliminary Subscribers Investment Performance Forecast
Partial Pool Liquidation Amount: 799,289,316.99
Return of Capital Included in Liquidation Amount: 180,000,000.00
Effective U.S. Inflation and Capital Growth Rate of R.O.I.8: 3.50 % 16.08 %73,907,776.91 619,289,316.99
Positive Real Return Assured Capital Growth Rate of R.O.I.9:
TM
3.57 % 75,724,695.00
Lloyds of London Positive Real Return Assurance Claim 10: TM
Effective Annual Capital Growth Rate of R.O.I.11: 16.08 % 619,289,316.99
Effective Annual Dividends Rate of R.O.I.12: 6.39 % 274,086,366.73
Effective Total Annual Rate of Return on Investment13: 22.46 % 893,375,683.72
Effective Total Cash Flow Return on Investment: 1,073,375,683.72
Financial Tools´ © Enrique A. Woll B. 1992-2014. All Rights Reserved.
June 6, 2015 01:22
PARTIAL INVESTMENT REPORT
Inter-American Development Capital Institute
Peru Development Consortium
Inter-American · Assured Capital Growth & Dividends Trust · Peru
(Inter-American · Peru Trust)
Tax Free Negotiable Non Voting Investment Pool Shares with Assured Capital Growth & Dividends TM
PARTIAL POOL INVESTMENT REPORT
September 18, 1999
Investment Pool Size: U.S.$ 1,000,000,000.00
Special Issue No.: TM
AAA-1000-1999-09-15 Issue Term in Years: 10
Issue Size in Shares: 1,000,000,000 Issue Maturity Date: September 18, 2009
Partial Pool Aggregate Shares: 180,000,000
Partial Pool Percentage: 18.00 %
Issue Subscription Price Per Share: U.S.$ 1.00
Partial Pool Investment Date: September 18, 1999
1. Net Redemption Amount of U.S. Treasury Zero Coupon Bonds on Maturity is Contingent on the Full Faith and Credit of the U.S. Government.
2. Post-Issuance-Defined-Minimum Positive Real Return AssuranceTM By Lloyds of London, is Contingent on the Full Faith and Credit of the U.S. Government in respect of Pool
U.S. Treasury Zero Coupon Bonds Redemption at Face Value on Maturity, and its Peru Rate applied to Gross Funds Available for Investment in Inter-American · Peru FundTM,
to ensure that, from Subscription Closing Date, September 18, 1999, to Special Issue Maturity Date, September 18, 2009, value of Net Funds Available for Application Investments
is increased sufficiently that Capital Growth of the Investment Pool Gross Amount, U.S.$ 1,000,000,000.00, equals or exceeds in value the greater of Gross Funds Available for
Investment, at a rate of 3.57 % Per Annum, estimated on a Partial Pool basis, expected U.S. inflation, at a rate of 3.50 % Per Annum, per our Forecast Effective U.S. Inflation
Rate, per Item 8, from Subscription Opening Date, September 15, 1999, to Special Issue Maturity Date, September 18, 2009, or actual U.S. inflation, at the Actual Effective U.S.
Inflation Rate, from Subscription Opening Date, September 15, 1999, to Special Issue Maturity Date, September 18, 2009.
3. Inter-American · Peru FundTM Application InvestmentsTM are all in Select Development ProjectsTM Common Stock, and all Select Development ProjectsTM enjoy Target CountryTM
Political Risk AssuranceTM by Latin American and Caribbean Investment Guarrantee, Ltd, at its Peru Rate.
4. Forecast Effective Annual Appreciation Rate applies to Partial Pool Inter-American · Peru FundTM Application InvestmentsTM Common Stock, combined with all pre-existing,
current, and future Pool Inter-American · Peru Fund Application Investments Common Stock, while concurrent, from Partial Pool Investment Date, September 18, 1999, to Partial
Pool Inter-American · Peru Fund Common Stock Redemption Date, September 18, 2009.
5. NAV DMF General Services Commission Fee, of 1.00 % Per Annum, which applies to Partial Pool Inter-American Peru Fund Application Investments Common Stock, and to
other as in Item 4, as a Daily Management Fee (DMF) on Net Asset Value (NAV), from Partial Pool Investment Date, September 18, 1999, to Partial Pool Inter-American · Peru
Fund Common Stock Redemption Date, September 18, 2009, and Partial Pool Forecast, U.S.$ 25,277,048.50, Cumulative from Partial Pool Investment Date, September 18, 1999,
to Partial Pool Inter-American · Peru Fund Common Stock Redemption Date, September 18, 2009. Its value on Redemption Date is Forecast at U.S.$ 16,967.30.
6. Forecast Effective Net Annual Appreciation Rate of Return on Investment to Redemption, to Inter-American · Peru FundTM, which applies to Investment in Partial Pool Inter-
American · Peru FundTM Application InvestmentsTM Common Stock, with other as in Item 4, after NAV DMF General Services Commission Fees per Item 5, from Partial Pool
Investment Date, September 18, 1999, to Partial Pool Inter-American · Peru Fund Common Stock Redemption Date, September 18, 2009, and would set Effective Annual
Appreciation Rate of Return on Investment to Redemption in Inter-American · Peru FundTM, to Inter-American · Peru TrustTM, at the same value, and Partial Pool Forecast Inter-
American · Peru Fund Application Investments Common Stock Appreciation, from Partial Pool Investment Date, September 18, 1999, to Partial Pool Inter-American · Peru Fund
Common Stock Redemption Date, September 18, 2009.
7. Forecast Effective Annual Dividends Rate, to Inter-American · Peru FundTM, which applies to Partial Pool Inter-American · Peru FundTM Application Investments Common Stock,
with other as in Item 4, from Partial Pool Investment Date, September 18, 1999, to Partial Pool Inter-American · Peru Fund Common Stock Redemption Date, September 18, 2009,
Partial Pool based Forecast Dividends Rate Impact on Effective Total Annual Rate of Return on Investment in Inter-American · Peru FundTM, to Inter-American · Peru TrustTM,
and Partial Pool Forecast Inter-American · Peru Fund Application Investments Common Stock Cumulative Dividends, from Partial Pool Investment Date, September 18, 1999, to
Partial Pool Inter-American · Peru Fund Common Stock Redemption Date, September 18, 2009.
8. Forecast Effective Annual U.S. Inflation Rate, from Subscription Opening Date, September 15, 1999, to Special Issue Maturity Date, September 18, 2009, Partial Pool based
Forecast Capital Growth Rate of Return on Investment, or Pool Subscribers Forecast Appreciation Rate of Return on Investment in Inter-American · Peru TrustTM, on a Partial
Pool Basis, and Partial Pool Forecast Capital Appreciation, from Partial Pool Investment Date, September 18, 1999, to Partial Pool Inter-American · Peru Fund Common Stock
Redemption Date, September 18, 2009, prior to any claim per Item 2.
9. Partial Pool based Positive Real Return Assured Capital Growth Rate of Return on Investment, is Partial Pool estimate of Pool Subscribers Minimum Appreciation Rate of Return
on Investment in Inter-American · Peru Trust, from Subscription Closing Date, September 18, 1999, to Special Issue Maturity Date, September 18, 2009, per Item 2. A Pool
Minimum Effective Capital Growth Rate to Special Issue Maturity specification, which, estimated on a partial Pool Basis, is of 3.57 % Per Annum, and implies Partial Pool Capital
Growth of U.S.$ 75,724,695.00, or of Actual Effective U.S. Inflation Rate to Special Issue Maturity Date, if greater, will appear in the Investment Pool Wall Street Journal
toombstone on September 21, 1999. (Partial Pool Gross Funds Available for Investment in Inter-American · Peru Fund was U.S.$ 75,724,695.00, which implies a Capital Growth
Rate of 3.57 % Per Annum, from Partial Pool Investment Date, September 18, 1999, to Partial Pool Inter-American · Peru Fund Common Stock Redemption Date,
September 18, 2009, versus Expected U.S. inflation, per our Forecast of 3.50 % Per Annum, per Item 8, which implies a Partial Pool Capital Growth of U.S.$ 73,907,776.91,
from Subscription Opening Date, September 15, 1999, to Special Issue Maturity Date, September 18, 2009).
10. Pool Lloyds of London Positive Real Return Assurance Claim is not expected, as on a Partial Pool Basis, from Partial Pool Investment Date, September 18, 1999, to Partial Pool
Inter-American · Peru Fund Common Stock Redemption Date, September 18, 2009, Forecast Effective Capital Growth Rate of Return on Investment, 16.08 % Per Annum, per
Item 8, is greater or equal to Partial Pool Positive Real Return Assured Capital Growth Rate, 3.57 % Per Annum, per Item 9, at a cost of U.S.$ 757,246.95, and a Gross Margin
of U.S.$ 757,246.95, or 100.00 %, to Lloyds of London.
11. Partial Pool based Forecast Effective Annual Capital Growth Rate of Return on Investment, from Partial Pool Investment Date, September 18, 1999, to Partial Pool Inter-American ·
Peru Fund Common Stock Redemption Date, September 18, 2009, which is estimate of Pool Subscribers expected Appreciation Rate of Return on Investment in Inter-American ·
Peru Trust, from Subscription Closing Date, September 18, 1999, to Special Issue Maturity Date, September 18, 2009, on a Partial Pool basis, and Partial Pool Forecast Capital
Appreciation, from Partial Pool Investment Date, September 18, 1999, to Partial Pool Inter-American · Peru Fund Common Stock Redemption Date, September 18, 2009, after
any claim per Item 2.
12. Partial Pool based Forecast Effective Annual Dividends Rate of Return on Investment, from Partial Pool Investment Date, September 18, 1999, to Partial Pool Inter-American ·
Peru Fund Common Stock Redemption Date, September 18, 2009, which is estimate of Monthly Pass Through Dividends expected Impact on Pool Subscribers Effective Total
Annual Rate of Return on Investment in Inter-American · Peru Trust, from Subscription Closing Date, September 18, 1999, to Special Issue Maturity Date, September 18, 2009.
Figure shown of U.S.$ 274,086,366.73, is Partial Pool Cumulative Dividends, from Partial Pool Investment Date, September 18, 1999, to Partial Pool Inter-American · Peru
Fund Common Stock Redemption Date, September 18, 2009. Their Future Value would be U.S.$ 566,134,712.94, at 22.46 % Per Annum, if continuously reinvested in identical
new issues of Inter-American · Peru Trust, from Partial Pool Investment Date, September 18, 1999, to Partial Pool Inter-American · Peru Fund Common Stock Redemption Date,
September 18, 2009.
13. Partial Pool based Forecast Total Annual Rate of Return on Investment, from Partial Pool Investment Date, September 18, 1999, to Partial Pool Inter-American · Peru Fund
Common Stock Redemption Date, September 18, 2009, which is estimate of Pool Subscribers expected Effective Total Annual Rate of Return on Investment in Inter-American ·
Peru Trust, from Subscription Closing Date, September 18, 1999, to Special Issue Maturity Date, September 18, 2009, and Partial Pool Net Cash Return to Subscribers, from
Partial Pool Investment Date, September 18, 1999, to Partial Pool Inter-American · Peru Fund Common Stock Redemption Date, September 18, 2009.
Financial Tools´ © Enrique A. Woll B. 1992-2014. All Rights Reserved.
June 6, 2015 01:22
CONSOLIDATED INVESTMENT REPORT
Inter-American Development Capital Institute
Peru Development Consortium
Inter-American · Assured Capital Growth & Dividends Trust · Peru
(Inter-American · Peru Trust)
Tax Free Negotiable Non Voting Investment Pool Shares with Assured Capital Growth & Dividends TM
CONSOLIDATED POOL INVESTMENT REPORT
September 18, 1999
Investment Pool Size: U.S.$ 1,000,000,000.00
Special Issue No.: TM
AAA-1000-1999-09-15 Issue Term in Years: 10
Issue Size in Shares: 1,000,000,000 Issue Maturity Date: September 18, 2009
Partial Pool Aggregate Shares: 350,000,000250,000,000220,000,000180,000,000
Partial Pool Percentages: 35.00 % 25.00 % 22.00 % 18.00 %
Issue Subscription Price Per Share: U.S.$ 1.00 U.S.$ 1.00 U.S.$ 1.00 U.S.$ 1.00
Partial Pool Investment Dates: 9-15-1999 9-16-1999 9-17-1999 9-18-1999
Pool Gross Amount: U.S.$ 1,000,000,000.00
Placement General Services Commission Fee: 5.00 % 50,000,000.00
Core Intellectual Property Usage Rights Royalty Fee: 2.00 % 20,000,000.00
Net Funds Available for Investments: 930,000,000.00
Guaranteed Minimum Redemption Value at Maturity: 1,000,000,000.00
Investments
U.S. Treasury Zero Coupon Bonds
Required Aggregate Face Value: 350,000,000.00 250,000,000.00 220,000,000.00 180,000,000.00 1,000,000,000.00
Redemption Dates: 9-15-2009 9-16-2009 9-17-2009 9-18-2009
Price and Price Discount: 49.9203 % 50.0797 %
Implied Annual Appreciation Rate to Redemption: 7.19 %
Investment Amount: 499,203,000.00
Brockerage General Services Commission Fee: 1.00 % 4,992,030.00
Core Intellectual Property Usage Rights Royalty Fee: 1.25 % 6,240,037.50
Investment Cost: 510,435,067.50
Effective Total Annual Rate of Return on Investment: 6.96 % 489,564,932.50
Net Redemption Amount1: 1,000,000,000.00
Effective Total Cash Flow Return on Investment: 1,000,000,000.00
Inter-American · Peru Fund Common Stock
Gross Funds Available for Investment: 419,564,932.50
Brockerage General Services Commission Fee: 4.00 % 16,782,597.30
Core Intellectual Property Usage Rights Royalty Fee: 1.25 % 5,244,561.66
Lloyds of London Positive Real Return Assurance Peru Rate2:
TM
1.00 % 4,195,649.33
Target Country Political Risk Assurance Peru Rate3:
TM
0.50 % 2,097,824.66
Net Funds Available for Application Investments: 391,244,299.56
Redemption Dates: 9-15-2009 9-16-2009 9-17-2009 9-18-2009
Application Investments Performance Forecast
Effective Annual Appreciation Rate4: 25.50 % 3,040,122,434.42
Per Annum NAV DMF General Services Commission Fee5: 1.00 % 140,051,579.55
Effective Net Annual Appreciation Rate of R.O.I. to Redemption 6: 24.25 % 3,040,028,424.37
Net Redemption Proceeds: 3,431,272,723.92
Effective Annual Dividends Rate and Rate of R.O.I.7: 9.75 % 12.12 % 1,518,619,889.52
Effective Total Annual Rate of Return on Investment: 36.37 % 4,558,648,313.89
Effective Total Cash Flow Return on Investment: 4,949,892,613.45
Subscribers Investment Performance Forecast
Pool Liquidation Amount: 4,431,272,723.92
Return of Capital Included in Liquidation Amount: 1,000,000,000.00
Effective U.S. Inflation and Capital Growth Rate of R.O.I.8: 3.50 % 16.05 % 10,598,760.62 3,431,272,723.92
Positive Real Return Assured Capital Growth Rate of R.O.I.9:
TM
3.57 % 419,564,932.50
Lloyds of London Positive Real Return Assurance Claim 10: TM
Effective Annual Capital Growth Rate of R.O.I.11: 16.05 % 3,431,272,723.92
Effective Annual Dividends Rate of R.O.I.12: 6.38 % 1,518,619,889.52
Effective Total Annual Rate of Return on Investment13: 22.43 % 4,949,892,613.45
Effective Total Cash Flow Return on Investment: 5,949,892,613.45
Financial Tools´ © Enrique A. Woll B. 1992-2014. All Rights Reserved.
June 6, 2015 01:22
CONSOLIDATED INVESTMENT REPORT
Inter-American Development Capital Institute
Peru Development Consortium
Inter-American · Assured Capital Growth & Dividends Trust · Peru
(Inter-American · Peru Trust)
Tax Free Negotiable Non Voting Investment Pool Shares with Assured Capital Growth & Dividends TM
CONSOLIDATED POOL INVESTMENT REPORT
September 18, 1999
Investment Pool Size: U.S.$ 1,000,000,000.00
Special Issue No.: TM
AAA-1000-1999-09-15 Issue Term in Years: 10
Issue Size in Shares: 1,000,000,000 Issue Maturity Date: September 18, 2009
Partial Pool Aggregate Shares: 350,000,000250,000,000220,000,000180,000,000
Partial Pool Percentages: 35.00 % 25.00 % 22.00 % 18.00 %
Issue Subscription Price Per Share: U.S.$ 1.00 U.S.$ 1.00 U.S.$ 1.00 U.S.$ 1.00
Partial Pool Investment Dates: 9-15-1999 9-16-1999 9-17-1999 9-18-1999
1. Net Redemption Amount of U.S. Treasury Zero Coupon Bonds on Maturity is Contingent on the Full Faith and Credit of the U.S. Government.
2. Post-Issuance-Defined-Minimum Positive Real Return AssuranceTM By Lloyds of London, is Contingent on the Full Faith and Credit of the US. Government in respect of Pool
U.S. Treasury Zero Coupon Bonds Redemption at Face Value on Maturity, and its Peru Rate applied to Gross Funds Available for Investment in Inter-American · Peru FundTM,
U.S.$ 419,564,932.50, to ensure that, from Subscription Closing Date, September 18, 1999, to Special Issue Maturity Date, September 18, 2009, value of Net Funds Available for
Application Investments, U.S.$ 391,244,299.56, is increased sufficiently that Capital Growth of the Investment Pool Gross Amount, U.S.$ 1,000,000,000.00, equals or exceeds in
value the greater of Gross Funds Available for Investment, U.S.$ 419,564,932.50, at a Pool rate of 3.57 %, expected U.S. inflation, U.S.$ 410,598,760.62, at a rate of 3.50 %, per
our Forecast Effective U.S. Inflation Rate, per Item 8, from Subscription Opening Date, September 15, 1999, through Special Issue Maturity Date, September 18, 2009, or actual
U.S. inflation, at the Actual Effective U.S. Inflation Rate, from Subscription Opening Date, September 15, 1999, to Special Issue Maturity Date, September 18, 2009.
3. Inter-American · Peru FundTM Application InvestmentsTM are all in Select Development ProjectsTM Common Stock, and all Select Development ProjectsTM enjoy Target CountryTM
Political Risk AssuranceTM by Latin American and Caribbean Investment Guarrantee, Ltd, at its Peru Rate.
4. Forecast Effective Annual Appreciation Rate applies to Pool Inter-American · Peru FundTM Application InvestmentsTM Common Stock, combined with all pre-existing and future
Pool Inter-American · Peru Fund Application Investments Common Stock, while concurrent, from Partial Pool Investment Date, September 15, 1999, to Partial Pool Inter-
American · Peru Fund Common Stock Redemption Date, September 18, 2009.
5. NAV DMF General Services Commission Fee, of 1.00 % Per Annum, which applies to Partial Pool Inter-American Peru Fund Application Investments Common Stock, and to
other as in Item 4, as a Daily Management Fee (DMF) on Net Asset Value (NAV), from Partial Pool Investment Date, September 15, 1999, to Partial Pool Inter-American · Peru
Fund Common Stock Redemption Date, September 18, 2009, and Pool Forecast, U.S.$ 140,051,579.55, Cumulative from Partial Pool Investment Date, September 15, 1999, to
Partial Pool Inter-American · Peru Fund Common Stock Redemption Date, September 18, 2009. Its value on Redemption Dates is Forecast at U.S.$ 94,010.05, in total.
6. Forecast Effective Net Annual Appreciation Rate of Return on Investment to Redemption, to Inter-American · Peru FundTM, which applies to Investment in Pool Inter-American ·
Peru FundTM Application InvestmentsTM Common Stock, with other as in Item 4, after NAV DMF General Services Commission Fees per Item 5, from Partial Pool Investment
Date, September 15, 1999, to Partial Pool Inter-American · Peru Fund Common Stock Redemption Date, September 18, 2009, and would set Effective Annual Appreciation Rate
of Return on Investment to Redemption in Inter-American · Peru FundTM, to Inter-American · Peru TrustTM, at the same value, and Pool Forecast Inter-American · Peru FundTM
Application Investments Common Stock Appreciation, from Partial Pool Investment Date, September 15, 1999, to Partial Pool Inter-American · Peru Fund Common Stock
Redemption Date, September 18, 2009.
7. Forecast Effective Annual Dividends Rate, to Inter-American · Peru FundTM, which applies to Pool Inter-American · Peru FundTM Application Investments Common Stock, with
other as in Item 4, from Partial Pool Investment Date, September 15, 1999, to Partial Pool Inter-American · Peru Fund Common Stock Redemption Date, September 18, 2009,
Pool Forecast Dividends Rate Impact on Effective Total Annual Rate of Return on Investment in Inter-American · Peru FundTM, to Inter-American · Peru TrustTM, and Pool
Forecast Inter-American · Peru Fund Application Investments Common Stock Cumulative Dividends, from Partial Pool Investment Date, September 15, 1999, to Partial Pool Inter-
American · Peru Fund Common Stock Redemption Date, September 18, 2009.
8. Forecast Effective Annual U.S. Inflation Rate, from Subscription Opening Date, September 15, 1999, to Special Issue Maturity Date, September 18, 2009, Pool Forecast Capital
Growth Rate of Return on Investment, or Pool Subscribers Forecast Appreciation Rate of Return on Investment in Inter-American · Peru TrustTM, and Pool Forecast Capital
Appreciation, from Partial Pool Investment Date, September 15, 1999, to Partial Pool Inter-American · Peru Fund Common Stock Redemption Date, September 18, 2009, prior to
any claim per Item 2.
9. Pool Positive Real Return Assured Capital Growth Rate of Return on Investment, is Pool estimate of Pool Subscribers Minimum Appreciation Rate of Return on Investment in
Inter-American · Peru Trust, from Subscription Closing Date, September 18, 1999, to Special Issue Maturity Date, September 18, 2009, per Item 2. A Pool Minimum Effective
Capital Growth Rate to Special Issue Maturity specification, of 3.57 % Per Annum, which implies Pool Capital Growth of U.S.$ 419,564,932.50, or of Actual Effective U.S.
Inflation Rate to Special Issue Maturity Date, if greater, will appear in the Investment Pool Wall Street Journal toombstone on September 21, 1999. (Pool Gross Funds
Available for Investment in Inter-American · Peru Fund was U.S.$ 419,564,932.50, which implies a Capital Growth Rate of 3.57 % Per Annum, from Partial Pool Investment
Date, September 15, 1999, to Partial Pool Inter-American · Peru Fund Common Stock Redemption Date, September 18, 2009, versus Expected U.S. inflation, per our Forecast of
3.50 % Per Annum, per Item 8, which implies a Pool Capital Growth of U.S.$ 410,598,760.62, from Subscription Opening Date, September 15, 1999, to Special Issue Maturity
Date, September 18, 2009).
10. Pool Lloyds of London Positive Real Return Assurance Claim is not expected, as from Partial Pool Investment Date, September 15, 1999, to Partial Pool Inter-American · Peru
Fund Common Stock Redemption Date, September 18, 2009, Pool Forecast Effective Capital Growth Rate of Return on Investment, 16.05 % Per Annum, per Item 8, is greater
or equal to Pool Positive Real Return Assured Capital Growth Rate, 3.57 % Per Annum, per Item 9, at a cost of U.S.$ 4,195,649.33, and a Gross Margin of U.S.$ 4,195,649.33,
or 100.00 %, to Lloyds of London.
11. Pool Forecast Effective Annual Capital Growth Rate of Return on Investment, from Partial Pool Investment Date, September 15, 1999, to Partial Pool Inter-American · Peru Fund
Common Stock Redemption Date, September 18, 2009, which is estimate of Pool Subscribers expected Appreciation Rate of Return on Investment in Inter-American · Peru Trust,
from Subscription Closing Date, September 18, 1999, to Special Issue Maturity Date, September 18, 2009, and Pool Forecast Capital Appreciation, from Partial Pool Investment
Date, September 15, 1999, to Partial Pool Inter-American · Peru Fund Common Stock Redemption Date, September 18, 2009, after any claim per Item 2.
12. Pool Forecast Effective Annual Dividends Rate of Return on Investment, from Partial Pool Investment Date, September 15, 1999, to Partial Pool Inter-American · Peru Fund
Common Stock Redemption Date, September 18, 2009, which is estimate of Monthly Pass Through Dividends expected Impact on Pool Subscribers Effective Total Annual Rate
of Return on Investment in Inter-American · Peru Trust, from Subscription Closing Date, September 18, 1999, to Special Issue Maturity Date, September 18, 2009. Figure shown
of U.S.$ 1,518,619,889.52, is Pool Cumulative Dividends, from Partial Pool Investment Date, September 15, 1999, to Partial Pool Inter-American · Peru Fund Common Stock
Redemption Date, September 18, 2009. Their Future Value would be U.S.$ 3,132,853,187.41, at 22.43 % Per Annum, if continuously reinvested in identical new issues of Inter-
American · Peru Trust, from Partial Pool Investment Date, September 15, 1999, to Partial Pool Inter-American · Peru Fund Common Stock Redemption Date, September 18, 2009.
13. Pool Forecast Total Annual Rate of Return on Investment, from Partial Pool Investment Date, September 15, 1999, to Partial Pool Inter-American · Peru Fund Common Stock
Redemption Date, September 18, 2009, which is estimate of Pool Subscribers expected Effective Total Annual Rate of Return on Investment in Inter-American · Peru Trust, from
Subscription Closing Date, September 18, 1999, to Special Issue Maturity Date, September 18, 2009, and Pool Net Cash Return to Subscribers, from Partial Pool Investment Date,
September 15, 1999, to Partial Pool Inter-American · Peru Fund Common Stock Redemption Date, September 18, 2009.
Financial Tools´ © Enrique A. Woll B. 1992-2014. All Rights Reserved.
June 6, 2015 01:22
INVESTMENT PERFORMANCE REPORT
Inter-American Development Capital Institute
Peru Development Consortium
Inter-American · Assured Capital Growth & Dividends Trust · Peru
(Inter-American · Peru Trust)
Tax Free Negotiable Non Voting Investment Pool Shares with Assured Capital Growth & Dividends TM
POOL INVESTMENT PERFORMANCE REPORT
September 18, 2009
Investment Pool Size: U.S.$ 1,000,000,000.00
Special Issue No.: TM
AAA-1000-1999-09-15 Issue Term in Years: 10
Issue Size in Shares: 1,000,000,000 Issue Maturity Date: September 18, 2009
Partial Pool Aggregate Shares: 350,000,000250,000,000220,000,000180,000,000
Partial Pool Percentages: 35.00 % 25.00 % 22.00 % 18.00 %
Issue Subscription Price Per Share: U.S.$ 1.00 U.S.$ 1.00 U.S.$ 1.00 U.S.$ 1.00
Partial Pool Investment Dates: 9-15-1999 9-16-1999 9-17-1999 9-18-1999
Pool Gross Amount: U.S.$ 1,000,000,000.00
Placement General Services Commission Fee: 5.00 % 50,000,000.00
Core Intellectual Property Usage Rights Royalty Fee: 2.00 % 20,000,000.00
Net Funds Available for Investments: 930,000,000.00
Guaranteed Minimum Redemption Value at Maturity: 1,000,000,000.00
Investments
U.S. Treasury Zero Coupon Bonds
Required Aggregate Face Value: 350,000,000.00 250,000,000.00 220,000,000.00 180,000,000.00 1,000,000,000.00
Redemption Dates: 9-15-2009 9-16-2009 9-17-2009 9-18-2009
Price and Price Discount: 49.9203 % 50.0797 %
Implied Annual Appreciation Rate to Redemption: 7.19 %
Investment Amount: 499,203,000.00
Brockerage General Services Commission Fee: 1.00 % 4,992,030.00
Core Intellectual Property Usage Rights Royalty Fee: 6,240,037.50
Investment Cost: Expected Actual 510,435,067.50
Effective Total Annual Rate of Return on Investment: 6.96 % 6.96 % 489,564,932.50
Net Redemption Amount1: 1,000,000,000.00 1,000,000,000.00 1,000,000,000.00
Effective Total Cash Flow Return on Investment: 1,000,000,000.00 1,000,000,000.00 1,000,000,000.00
Inter-American · Peru Fund Common Stock
Gross Funds Available for Investment: 419,564,932.50
Brockerage General Services Commission Fee: 4.00 % 16,782,597.30
Core Intellectual Property Usage Rights Royalty Fee: 1.25 % 5,244,561.66
Lloyds of London Positive Real Return Assurance Peru Rate2:
TM
1.00 % 4,195,649.33
Target Country Political Risk Assurance Peru Rate3:
TM
0.50 % 2,097,824.66
Net Funds Available for Application Investments: 391,244,299.56
Redemption Dates: 9-15-2009 9-16-2009 9-17-2009 9-18-2009
Application Investments Performance
Expected Actual
Effective Annual Appreciation Rate4: 25.50 % 26.40 % 3,294,291,362.58
Per Annum NAV DMF General Services Commission Fee5: 1.00 % 146,926,869.92
Effective Net Annual Appreciation Rate of R.O.I. to Redemption6: 25.14 % 3,294,190,389.00
Net Redemption Proceeds: Expected Actual 3,685,434,688.55
Effective Annual Dividends Rate and Rate of R.O.I.7: 9.75 % 9.37 % 11.73 % 1,536,341,159.83
Effective Total Annual Rate of Return on Investment: 36.87 % 4,830,531,548.83
Effective Total Cash Flow Return on Investment: 5,221,775,848.38
Subscribers Investment Performance
Pool Liquidation Amount: 4,685,434,688.55
Return of Capital Included in Liquidation Amount: 1,000,000,000.00
Effective U.S. Inflation and Capital Growth Rate of R.O.I.8: 2.50 % 16.70 % 280,084,544.20 3,685,434,688.55
Positive Real Return Assured Capital Growth Rate of R.O.I.9: 3.57 % 419,564,932.50
Lloyds of London Positive Real Return Assurance Claim 10: TM
Expected Actual
Effective Annual Capital Growth Rate of R.O.I. 11: 16.05 % 16.70 % 3,685,434,688.55
Effective Annual Dividends Rate of R.O.I.12: 6.38 % 6.22 % 1,536,341,159.83
Effective Annual Total Rate of Return on Investment13: 22.43 % 22.92 % 5,221,775,848.38
Effective Total Cash Flow Return on Investment: 6,221,775,848.38
Financial Tools´ © Enrique A. Woll B. 1992-2014. All Rights Reserved.
June 6, 2015 01:22
INVESTMENT PERFORMANCE REPORT
Inter-American Development Capital Institute
Peru Development Consortium
Inter-American · Assured Capital Growth & Dividends Trust · Peru
(Inter-American · Peru Trust)
Tax Free Negotiable Non Voting Investment Pool Shares with Assured Capital Growth & Dividends TM
POOL INVESTMENT PERFORMANCE REPORT
September 18, 2009
Investment Pool Size: U.S.$ 1,000,000,000.00
Special Issue No.: TM
AAA-1000-1999-09-15 Issue Term in Years: 10
Issue Size in Shares: 1,000,000,000 Issue Maturity Date: September 18, 2009
Partial Pool Aggregate Shares: 350,000,000250,000,000220,000,000180,000,000
Partial Pool Percentages: 35.00 % 25.00 % 22.00 % 18.00 %
Issue Subscription Price Per Share: U.S.$ 1.00 U.S.$ 1.00 U.S.$ 1.00 U.S.$ 1.00
Partial Pool Investment Dates: 9-15-1999 9-16-1999 9-17-1999 9-18-1999
1. Net Redemption Amount of U.S. Treasury Zero Coupon Bonds on Maturity was Contingent on the Full Faith and Credit of the U.S. Government.
2. Post-Issuance-Defined-Minimum Positive Real Return Assurance TM By Lloyds of London , is Contingent on the Full Faith and Credit of the US. Government in respect of Pool
U.S. Treasury Zero Coupon Bonds Redemption at Face Value on Maturity, and its Peru Rate was applied to Gross Funds Available for Investment in Inter-American · Peru Fund TM,
U.S.$ 419,564,932.50, to ensure that, from Subscription Closing Date, September 18, 1999, to Special Issue Maturity Date, September 18, 2009, value of Net Funds Available for
Application Investments was increased sufficiently that Capital Growth of the Investment Pool Gross Amount, U.S.$ 1,000,000,000.00, equaled or exceeded in value the greater of
Gross Funds Available for Investment, U.S.$ 419,564,932.50, at a Pool rate of 3.57 %, per Item 9, expected U.S. inflation, U.S.$ 410,598,760.62, at a rate of 3.50 %, per our
Forecast Effective U.S. Inflation Rate from Subscription Opening Date, September15, 1999, to Special Issue Maturity Date, September 18, 2009, or actual U.S. inflation,
U.S.$ 280,084,544.20, at the Actual Effective U.S. Inflation Rate, which was 2.50 % Per Annum, per Item 8, from Subscription Opening Date, September15, 1999, to Special Issue
Maturity Date, September 18, 2009.
3. Inter-American · Peru FundTM Application InvestmentsTM were all in Select Development ProjectsTM Common Stock, and all Select Development ProjectsTM enjoy Target CountryTM
Political Risk AssuranceTM by Latin American and Caribbean Investment Guarrantee, Ltd., at its Peru Rate.
4. Expected and Actual Effective Annual Appreciation Rate which applied to Pool Inter-American · Peru FundTM Application InvestmentsTM Common Stock, combined with all pre-
existing and subsequent Pool Application Investments Common Stock, while concurrent, from Partial Pool Investment Date, September 15, 1999, to Partial Pool Inter-American ·
Peru Fund Common Stock Redemption Date, September 18, 2009.
5. NAV DMF General Services Commission Fee, of 1.00 % Per Annum, which applied to Pool Inter-American Peru Fund Application Investments Common Stock, and to other as in
Item 4, as a Daily Management Fee (DMF) on Net Asset Value (NAV), from Partial Pool Investment Date, September 15, 1999, to Partial Pool Inter-American · Peru Fund
Common Stock Redemption Date, September 18, 2009, and Pool Actual amount, U.S.$ 146,926,869.92, Cumulative from Partial Pool Investment Date, September 15, 1999, to
Partial Pool Inter-American · Peru Fund Common Stock Redemption Date, September 18, 2009. Its value on Redemption Dates was U.S.$ 100,973.58, in total.
6. Actual Effective Net Annual Appreciation Rate of Return on Investment to Redemption, to Inter-American · Peru FundTM, which applied to Investment in Pool Inter-American ·
Peru FundTM Application InvestmentsTM Common Stock, with other as in Item 4, after NAV DMF General Services Commission Fees per Item 5, from Partial Pool Investment
Date, September 15, 1999, to Partial Pool Inter-American · Peru Fund Common Stock Redemption Date, September 18, 2009, and set Effective Annual Appreciation Rate of
Return on Investment to Redemption in Inter-American · Peru FundTM, to Inter-American · Peru TrustTM, at the same value, and Pool Actual Inter-American · Peru FundTM
Application Investments Common Stock Appreciation, from Partial Pool Investment Date, September 15, 1999, to Partial Pool Inter-American · Peru Fund Common Stock
Redemption Date, September 18, 2009.
7. Expected and Actual Effective Annual Dividends Rate, to Inter-American · Peru FundTM, which applied to Pool Inter-American · Peru FundTM Application Investments Common
Stock, with other as in Item 4, from Partial Pool Investment Date, September 15, 1999, to Partial Pool Inter-American · Peru Fund Common Stock Redemption Date,
September 18, 2009, Pool Actual Dividends Rate Impact on Effective Total Annual Rate of Return on Investment in Inter-American · Peru Fund, to Inter-American · Peru Trust,
and Pool Actual Inter-American · Peru Fund Application Investments Common Stock Cumulative Dividends, from Partial Pool Investment Date, September 15, 1999, to Partial
Pool Inter-American · Peru Fund Common Stock Redemption Date, September 18, 2009.
8. Actual Effective Annual U.S. Inflation Rate, from Subscription Opening Date, September 15, 1999, to Special Issue Maturity Date, September 18, 2009, versus our Forecast 3.50 %
Per Annum, Pool Actual Capital Growth Rate of Return on Investment, or Pool Subscribers Actual Appreciation Rate of Return on Investment in Inter-American · Peru TrustTM,
and Pool Actual Capital Appreciation, from Partial Pool Investment Date, September 15, 1999, to Partial Pool Inter-American · Peru Fund Common Stock Redemption Date,
September 18, 2009, prior to any claim per Item2.
9. Pool Positive Real Return Assured Capital Growth Rate was Pool Subscribers Minimum Appreciation Rate of Return on Investment in Inter-American · Peru TrustTM, from
Subscription Closing Date, September 18, 1999, to Special Issue Maturity Date, September 18, 2009, per Item 2. The Investment Pool Wall Street Journal toombstone of
September 21, 1999, specified a Pool Minimum Effective Capital Growth Rate to Special Issue Maturity, of 3.57 % Per Annum, which implied Pool Capital Growth of
U.S.$ 419,564,932.50, or of Actual Effective U.S. Inflation Rate to Special Issue Maturity Date, if greater, which was 2.50 % Per Annum, per Item 8, with Pool Capital Growth of
U.S.$ 280,084,544.20, yielding, in practice, a Pool Minimum Capital Growth of U.S.$ 419,564,932.50. (Pool Gross Funds Available for Investment in Inter-American · Peru Fund
was U.S.$ 419,564,932.50, which implied a Capital Growth Rate of 3.57 % Per Annum, from Partial Pool Investment Date, September 15, 1999, to Partial Pool Inter-American ·
Peru Fund Common Stock Redemption Date, September 18, 2009, versus Expected U.S. inflation, per our Forecast of 3.50 % Per Annum, per Item 8, which implied a Pool Capital
Growth of U.S.$ 410,598,760.62, from Subscription Opening Date, September 15, 1999, to Special Issue Maturity Date, September 18, 2009).
10. Pool Lloyds of London Positive Real Return Assurance Claim was not required, as from Subscription Closing Date, September 18, 1999, to Special Issue Maturity Date,
September 18, 2009, Pool Actual Effective Capital Growth Rate of Return on Investment, 16.70 % Per Annum, per Item 8, was greater or equal to Pool Positive Real Return
Assured Capital Growth Rate, 3.57 % Per Annum, per Item 9, at a cost of U.S.$ 4,195,649.33, and a Gross Margin of U.S.$ 4,195,649.33, or 100.00 %, to Lloyds of London.
11. Pool Expected Effective Annual Capital Growth Rate of Return on Investment, from Partial Pool Investment Date, September 15, 1999, to Partial Pool Inter-American · Peru Fund
Common Stock Redemption Date, September 18, 2009, which was estimate of Pool Subscribers expected Appreciation Rate of Return on Investment in Inter-American · Peru Trust,
from Subscription Closing Date, September 18, 1999, to Special Issue Maturity Date, September 18, 2009, Pool Subscribers Actual Appreciation Rate of Return on Investment in
Inter-American · Peru Trust, and Pool Actual Capital Appreciation, from Partial Pool Investment Date, September 15, 1999, to Partial Pool Inter-American · Peru Fund Common
Stock Redemption Date, September 18, 2009, after any claim per Item 2.
12. Pool Expected Effective Annual Dividends Rate of Return on Investment, from Partial Pool Investment Date, September 15, 1999, to Partial Pool Inter-American · Peru Fund
Common Stock Redemption Date, September 18, 2009, which was estimate of Monthly Pass Through Dividends expected Impact on Pool Subscribers Effective Total Annual Rate
of Return on Investment in Inter-American · Peru Trust, from Subscription Closing Date, September 18, 1999, to Special Issue Maturity Date, September 18, 2009, and Actual
Monthly Pass Through Dividends Impact on Pool Subscribers Effective Total Annual Rate of Return on Investment in Inter-American · Peru Trust. Pool Cumulative Dividends,
from Partial Pool Investment Date, September 15, 1999, to Partial Pool Inter-American · Peru Fund Common Stock Redemption Date, September 18, 2009, were
U.S.$ 1,536,341,159.83. Their Future Value would have been U.S.$ 3,190,152,560.47, at 22.92 % Per Annum, if continuously reinvested in identical new issues of Inter-American · Peru
Trust, from Partial Pool Investment Date, September 15, 1999, to Partial Pool Inter-American · Peru Fund Common Stock Redemption Date, September 18, 2009.
13. Pool Expected Total Annual Rate of Return on Investment, from Partial Pool Investment Date, September 15, 1999, to Partial Pool Inter-American · Peru Fund Common Stock
Redemption Date, September 18, 2009, which was estimate of Pool Subscribers expected Effective Total Annual Rate of Return on Investment in Inter-American · Peru Trust, from
Subscription Closing Date, September 18, 1999, to Special Issue Maturity Date, September 18, 2009, Pool Subscribers Actual Effective Total Annual Rate of Return on Investment in
Inter-American · Peru Trust, and Pool Net Cash Return to Subscribers, from Partial Pool Investment Date, September 15, 1999, to Partial Pool Inter-American · Peru Fund Common
Stock Redemption Date, September 18, 2009.
Financial Tools´ © Enrique A. Woll B. 1992-2014. All Rights Reserved.
June 6, 2015 01:22
REDEMPTION CERTIFICATE
Inter-American Development Capital Institute
Peru Development Consortium
"They Live in Harmony Who Reap Together; They Reap Together Who Sow as OneTM"
Inter-American · Assured Capital Growth & Dividends Trust · Peru
(Inter-American · Peru Trust)
"Sustainable Development, Peace, and ProsperityTM"
** Tax Free **
U.S.$ 1,000,000,000 Investment Pool
Funded by Special Issue No. AAA-1000-1999-09-15, Comprised of
1,000,000,000 Negotiable Shares
** Non Voting **
Placed at U.S.$ 1.00 Per Share
With a Minimum Placement Block Size of 10 Shares
** REDEMPTION CERTIFICATE **
Tax Free Negotiable Non Voting Investment Pool Shares with Assured Capital Growth & Dividends TM
Participation Certificate No.: AAA-1000-1999-09-15-0005001
Subscriptor: AFP Nueva Vida Unión, Adminis-
tradora de Fondos de Pensiones. Peru Development ConsortiumTM is a Privately Held Non Profit
Limited Liability Company (LLC) established in the United States
Address: Canaval y Moreyra 320. of America, subject to regulation by the Securities and Exchange
Commission, domiciled in Miami, headquartered and operating in
Lima 27, Lima, Peru, subject to regulation by the Comisión Nacional
Peru. Supervisora de Empresas y Valores, and is funded exclusively
through the issuance of Interest Certificates to Strategic Members, in
Subscription Size in Shares: 10,000,000 connection only with the Formulation of, and the provision of
Special Support for, Select Development ProjectsTM in Peru,
Issue Subscription Opening Date: September 15, 1999 committed to and characterized throughout by a Clear Preference for
Equity FundingTM, to be funded wholly or partially by Inter-
Subscription Date: September 15, 1999 American · Peru TrustTM through Inter-American · Peru FundTM,
Investment Companies established in the United States of America,
Issue Subscription Closing Date: September 18, 1999 which it administers with Special Support by Inter-American
Development Capital InstituteTM
Issue Term in Years: 10
Issue Maturity Date: September 18, 2009
U.S.$
Issue Subscription Price Per Share: 1.00
Subscription Price Total: 10,000,000.00
Subscription Guaranteed Minimum Redemption Value at Maturity: 10,000,000.00
Issue Redemption Value Per Pool Liquidation Proceeds: 46,854,346.89
Subscribers Investment Performance
Return of Capital Included in Redemption Amount1: 10,000,000.00
Positive Real Return Assured Capital Growth Rate2: TM
3.57 % 4,195,649.33
Effective Annual Capital Growth Rate of Return on Investment 3: 16.70 % 36,854,346.89
Effective Annual Dividends Rate of Return on Investment 4: 6.22 % 15,363,411.60
Effective Total Annual Rate of Return on Investment5: 22.92 % 52,217,758.48
Effective Total Cash Flow Return on Investment6: 62,217,758.48
Inter-American · Peru TrustTM Investment Pool Portfolios consist only of U.S. Treasury Zero Coupon Bonds and Inter-American · Peru FundTM Common Stock. All Inter-American · Peru FundTM
investments are Application InvestmentsTM in Select Development ProjectsTM Common Stock, and all Select Development ProjectsTM enjoy Target Country Political Risk AssuranceTM by Latin
American and Caribbean Investment Guarrantee, Ltd.
Inter-American · Peru TrustTM enjoys a Special Universal General and Unlimited Tax-Exemp Status TM in all Target CountriesTM and Source CountriesTM, which applies to it, its Revenues, and
Expenses, including as Upstream Revenue, Expense, or Profit up to Peru Development Consortium TM Strategic Members and Inter-American Development Capital InstituteTM Strategic Partners, and
to its Issues, including its Special IssuesTM of Inter-American · Peru Trust SharesTM, and to their Capital Growth and Dividends, till Maturity, and to all Directly Underlying Economic Activity and
Financial Results, such as that by Inter-American · Peru FundTM, its Revenues and Expenses, and its Common Stock, and corresponding Capital Growth and Dividends, and to Common Stock
purchased by Inter-American · Peru FundTM per Pool Funds Application InvestmentsTM, and to their Issuers´ Revenues and Expenses, Corporate and Business Taxes, Profits, and Dividends,
corresponding to that Common Stock, except for Taxes included in any Costs, such as Payroll, Equipment, Energy, Raw Materials, Supplies, and Services, for the benefit of its Investors otherwise
subject to taxation in such countries in connection with its Issues.
1. Full Return of Capital in Redemption Amount at Special Issue TM Maturity Guarrantee, to Investment Pool Subscribers, as a Subscription Minimum Redemption Value, was
Contingent on the Full Faith and Credit of the U.S. Government in respect of Pool U.S. Treasury Zero Coupon Bonds Redemption at Face Value on Maturity, and on any Pool
Bonds Redemption Below Face Value, measure of Actual Return of Capital would have been determined only by Pool Bonds Redemption Value, and Pool Inter-American · Peru
Fund Common Stock Appreciation to Redemption, and Redemption Value, on Special Issue Maturity, September 18, 2009.
...
2. Post-Issuance-Defined-Minimum Positive Real Return Assurance TM By Lloyds of London, Contingent on the Full Faith and Credit of the US. Government in respect of Pool U.S.
Treasury Zero Coupon Bonds Redemption, was applied to ensure that from Subscription Closing Date, September 18, 1999, to Special Issue Maturity, September 18, 2009, Capital
Growth of the Investment Pool Gross Amount, U.S.$ 1,000,000,000.00, equaled or exceeded in value the greater of, Gross Funds Available for Investment in Inter-American ·
Peru Fund, after investment in U.S. Treasury Zero Coupon Bonds, at an implied rate of 3.57 % Per Annum, expected U.S. inflation, at a rate of 3.50 % Per Annum, per our
Forecast Effective U.S. Inflation Rate, from Subscription Opening Date, September 15, 1999, to Special Issue Maturity, or actual U.S. inflation, at the Actual Effective U.S.
Inflation Rate from Subscription Opening Date to Special Issue Maturity. A Pool Minimum Effective Capital Growth Rate to Special Issue Maturity specification of 3.57 % Per
Annum, or at the Actual Effective U.S. Inflation Rate to Special Issue Maturity, if greater, appeared in the Investment Pool Wall Street Journal toombstone on September 21, 1999.
Actual Pool Minimum was 3.57 % Per Annum, with Capital Growth of U.S.$ 419,564,932.50, and Actual Minimum for this Subscription was 3.57 % Per Annum, with Capital
Growth of U.S.$ 4,195,649.33, as Actual Effective U.S. Inflation Rate to Special Issue Maturity was 2.50 % Per Annum.
3. Investment Pool Subscribers Actual Effective Appreciation Rate of Return on Investment in Inter-American · Peru Trust, of 16.70 %, was 4.68 times greater than Pool Positive
Real Return Assured Capital Growth Rate, 3.57 %, due to a below average Pool Zero Coupon Bonds Purchase Price, of 49.9203 %, substantially leveraging the excellent Inter-
American · Peru Fund Common Stock Appreciation Rate to Redemption, 25.14 %, and Pool Inter-American · Peru Fund Common Stock Redemption Value,
U.S.$ 3,685,434,688.55, on Special Issue Maturity, September 18, 2009. Pool Actual Capital Growth, to Special Issue Maturity, was U.S.$ 3,685,434,688.55, and Subscription
Actual Capital Growth was U.S.$ 36,854,346.89.
4. Investment Pool Subscribers Actual Monthly Pass Through DividendsTM Impact on Actual Effective Total Annual Rate of Return on Investment in Inter-American · Peru TrustTM,
of 6.22 %, reflects the relative significance of Actual Monthly Pass Through Dividends, in the context of a below average Pool Zero Coupon Bonds Purchase Price, of
49.9203 %, substantially leveraging the excellent Inter-American · Peru Fund Common Stock Appreciation to Redemption, 25.14 %, per Item 3, which determined Actual
Effective Total Annual Rate of Return on Investment in Inter-American · Peru Trust, 22.92 %, per Item 5. Pool Actual Cumulative Dividends were U.S.$ 1,536,341,159.83. Their
Present Value would have been U.S.$ 3,190,152,560.47, at 22.92 % Per Annum, had they been reinvested in identical new Special Issues of Inter-American · Peru Trust until
Special Issue Maturity Date, September 18, 2009. Subscription Actual Cumulative Dividends were U.S.$ 15,363,411.60. Their Present Value would have been
U.S.$ 31,901,525.60, at 22.92 % Per Annum, had they been reinvested in like manner.
5. Investment Pool Subscribers Actual Effective Total Annual Rate of Return on Investment in Inter-American · Peru Trust, of 22.92 %, reflects Actual Monthly Pass Through
Dividends, with Pool Actual Cumulative Value, of U.S.$ 1,536,341,159.83, and an Impact of 6.22 %, per Item 4, a below average Pool Zero Coupon Bonds Purchase Price, of
49.9203 %, substantially leveraging the excellent Inter-American · Peru Fund Common Stock Appreciation to Redemption, of 25.14 %, and Pool Inter-American · Peru Fund
Common Stock Redemption Value, U.S.$ 3,685,434,688.55, on Special Issue Maturity, September 18, 2009, with Pool Capital Growth of 16.70 %, per Item 3, and Pool Total
Return Over Pool Capital, Long of Pool Capital, by U.S.$ 5,221,775,848.38, and Subscription Total Return Over Subscription Capital, Long of Subscription Capital, by
U.S.$ 52,217,758.48.
6. Investment Pool Subscribers Effective Total Cash Flow Return on Investment, U.S.$ 6,221,775,848.38, consisting of Pool Liquidation Amount, U.S.$ 4,685,434,688.55, and Pool
Cumulative Dividends, U.S.$ 1,536,341,159.83, per Item 4, is Tax Free, as is Subscription Effective Total Cash Flow Return on Investment, U.S.$ 62,217,758.48, consisting of
Return of Capital Included in Redemption Amount, U.S.$ 10,000,000.00, per Item 1, Effective Subscription Capital Growth, U.S.$ 36,854,346.89, per Item 3, and Subscription
Cumulative Dividends, U.S.$ 15,363,411.60, per Item 4.
Financial Tools´ © Enrique A. Woll B. 1992-2014. All Rights Reserved.
June 6, 2015 01:22
REDEMPTION CERTIFICATE
Inter-American Development Capital Institute
Peru Development Consortium
"They Live in Harmony Who Reap Together; They Reap Together Who Sow as OneTM"
Inter-American · Assured Capital Growth & Dividends Trust · Peru
(Inter-American · Peru Trust)
"Sustainable Development, Peace, and ProsperityTM"
** Tax Free **
U.S.$ 1,000,000,000 Investment Pool
Funded by Special Issue No. AAA-1000-1999-09-15, Comprised of
1,000,000,000 Negotiable Shares
** Non Voting **
Placed at U.S.$ 1.00 Per Share
With a Minimum Placement Block Size of 10 Shares
** REDEMPTION CERTIFICATE **
Tax Free Negotiable Non Voting Investment Pool Shares with Assured Capital Growth & Dividends TM
Participation Certificate No.: AAA-1000-1999-09-15-0007011
Subscriptor: Deutsch Bank Omnibus National
Retirement Plan. Peru Development ConsortiumTM is a Privately Held Non Profit
Limited Liability Company (LLC) established in the United States
Address: Lufthausen 1. of America, subject to regulation by the Securities and Exchange
Commission, domiciled in Miami, headquartered and operating in
Berlin, Lima, Peru, subject to regulation by the Comisión Nacional
Germany. Supervisora de Empresas y Valores, and is funded exclusively
through the issuance of Interest Certificates to Strategic Members, in
Subscription Size in Shares: 100,000,000 connection only with the Formulation of, and the provision of
Special Support for, Select Development ProjectsTM in Peru,
Issue Subscription Opening Date: September 15, 1999 committed to and characterized throughout by a Clear Preference for
Equity FundingTM, to be funded wholly or partially by Inter-
Subscription Date: September 16, 1999 American · Peru TrustTM through Inter-American · Peru FundTM,
Investment Companies established in the United States of America,
Issue Subscription Closing Date: September 18, 1999 which it administers with Special Support by Inter-American
Development Capital InstituteTM.
Issue Term in Years: 10
Issue Maturity Date: September 18, 2009
U.S.$
Issue Subscription Price Per Share: 1.00
Subscription Price Total: 100,000,000.00
Subscription Guaranteed Minimum Redemption Value at Maturity: 100,000,000.00
Issue Redemption Value Per Pool Liquidation Proceeds: 468,543,468.86
Subscribers Investment Performance
Return of Capital Included in Redemption Amount1: 100,000,000.00
Positive Real Return Assured Capital Growth Rate2: 3.57 % 41,956,493.25
Effective Annual Capital Growth Rate of Return on Investment 3: 16.70 % 368,543,468.86
Effective Annual Dividends Rate of Return on Investment 4: 6.22 % 153,634,115.98
Effective Total Annual Rate of Return on Investment5: 22.92 % 522,177,584.84
Effective Total Cash Flow Return on Investment6: 622,177,584.84
Inter-American · Peru TrustTM Investment Pool Portfolios consist only of U.S. Treasury Zero Coupon Bonds and Inter-American · Peru FundTM Common Stock. All Inter-American · Peru FundTM
investments are Application InvestmentsTM in Select Development ProjectsTM Common Stock, and all Select Development ProjectsTM enjoy Target Country Political Risk AssuranceTM by Latin
American and Caribbean Investment Guarrantee, Ltd.
Inter-American · Peru TrustTM enjoys a Special Universal General and Unlimited Tax-Exemp Status TM in all Target CountriesTM and Source CountriesTM, which applies to it, its Revenues, and
Expenses, including as Upstream Revenue, Expense, or Profit up to Peru Development Consortium TM Strategic Members and Inter-American Development Capital InstituteTM Strategic Partners, and
to its Issues, including its Special IssuesTM of Inter-American · Peru Trust SharesTM, and to their Capital Growth and Dividends, till Maturity, and to all Directly Underlying Economic Activity and
Financial Results, such as that by Inter-American · Peru FundTM, its Revenues and Expenses, and its Common Stock, and corresponding Capital Growth and Dividends, and to Common Stock
purchased by Inter-American · Peru FundTM per Pool Funds Application InvestmentsTM, and to their Issuers´ Revenues and Expenses, Corporate and Business Taxes, Profits, and Dividends,
corresponding to that Common Stock, except for Taxes included in any Costs, such as Payroll, Equipment, Energy, Raw Materials, Supplies, and Services, for the benefit of its Investors otherwise
subject to taxation in such countries in connection with its Issues.
1. Full Return of Capital in Redemption Amount at Special Issue TM Maturity Guarrantee, to Investment Pool Subscribers, as a Subscription Minimum Redemption Value, was
Contingent on the Full Faith and Credit of the U.S. Government in respect of Pool U.S. Treasury Zero Coupon Bonds Redemption at Face Value on Maturity, and on any Pool
Bonds Redemption Below Face Value, measure of Actual Return of Capital would have been determined only by Pool Bonds Redemption Value, and Pool Inter-American · Peru
Fund Common Stock Appreciation to Redemption, and Redemption Value, on Special Issue Maturity, September 18, 2009.
...
2. Post-Issuance-Defined-Minimum Positive Real Return Assurance TM By Lloyds of London, Contingent on the Full Faith and Credit of the US. Government in respect of Pool U.S.
Treasury Zero Coupon Bonds Redemption, was applied to ensure that from Subscription Closing Date, September 18, 1999, to Special Issue Maturity, September 18, 2009, Capital
Growth of the Investment Pool Gross Amount, U.S.$ 1,000,000,000.00, equaled or exceeded in value the greater of, Gross Funds Available for Investment in Inter-American ·
Peru Fund, after investment in U.S. Treasury Zero Coupon Bonds, at an implied rate of 3.57 % Per Annum, expected U.S. inflation, at a rate of 3.50 % Per Annum, per our
Forecast Effective U.S. Inflation Rate, from Subscription Opening Date, September 15, 1999, to Special Issue Maturity, or actual U.S. inflation, at the Actual Effective U.S.
Inflation Rate from Subscription Opening Date to Special Issue Maturity. A Pool Minimum Effective Capital Growth Rate to Special Issue Maturity specification of 3.57 % Per
Annum, or at the Actual Effective U.S. Inflation Rate to Special Issue Maturity, if greater, appeared in the Investment Pool Wall Street Journal toombstone on September 21, 1999.
Actual Pool Minimum was 3.57 % Per Annum, with Capital Growth of U.S.$ 419,564,932.50, and Actual Minimum for this Subscription was 3.57 % Per Annum, with Capital
Growth of U.S.$ 41,956,493.25, as Actual Effective U.S. Inflation Rate to Special Issue Maturity was 2.50 % Per Annum.
3. Investment Pool Subscribers Actual Effective Appreciation Rate of Return on Investment in Inter-American · Peru Trust, of 16.70 %, was 4.68 times greater than Pool Positive
Real Return Assured Capital Growth Rate, 3.57 %, due to a below average Pool Zero Coupon Bonds Purchase Price, of 49.9203 %, substantially leveraging the excellent Inter-
American · Peru Fund Common Stock Appreciation Rate to Redemption, 25.14 %, and Pool Inter-American · Peru Fund Common Stock Redemption Value,
U.S.$ 3,685,434,688.55, on Special Issue Maturity, September 18, 2009. Pool Actual Capital Growth, to Special Issue Maturity, was U.S.$ 3,685,434,688.55, and Subscription
Actual Capital Growth was U.S.$ 368,543,468.86.
4. Investment Pool Subscribers Actual Monthly Pass Through DividendsTM Impact on Actual Effective Total Annual Rate of Return on Investment in Inter-American · Peru TrustTM,
of 6.22 %, reflects the relative significance of Actual Monthly Pass Through Dividends, in the context of a below average Pool Zero Coupon Bonds Purchase Price, of
49.9203 %, substantially leveraging the excellent Inter-American · Peru Fund Common Stock Appreciation to Redemption, 25.14 %, per Item 3, which determined Actual
Effective Total Annual Rate of Return on Investment in Inter-American · Peru Trust, 22.92 %, per Item 5. Pool Actual Cumulative Dividends were U.S.$ 1,536,341,159.83. Their
Present Value would have been U.S.$ 3,190,152,560.47, at 22.92 % Per Annum, had they been reinvested in identical new Special Issues of Inter-American · Peru Trust until
Special Issue Maturity Date, September 18, 2009. Subscription Actual Cumulative Dividends were U.S.$ 153,634,115.98. Their Present Value would have been
U.S.$ 319,015,256.05, at 22.92 % Per Annum, had they been reinvested in like manner.
5. Investment Pool Subscribers Actual Effective Total Annual Rate of Return on Investment in Inter-American · Peru Trust, of 22.92 %, reflects Actual Monthly Pass Through
Dividends, with Pool Actual Cumulative Value, of U.S.$ 1,536,341,159.83, and an Impact of 6.22 %, per Item 4, a below average Pool Zero Coupon Bonds Purchase Price, of
49.9203 %, substantially leveraging the excellent Inter-American · Peru Fund Common Stock Appreciation to Redemption, of 25.14 %, and Pool Inter-American · Peru Fund
Common Stock Redemption Value, U.S.$ 3,685,434,688.55, on Special Issue Maturity, September 18, 2009, with Pool Capital Growth of 16.70 %, per Item 3, and Pool Total
Return Over Pool Capital, Long of Pool Capital, by U.S.$ 5,221,775,848.38, and Subscription Total Return Over Subscription Capital, Long of Subscription Capital, by
U.S.$ 522,177,584.84.
6. Investment Pool Subscribers Effective Total Cash Flow Return on Investment, U.S.$ 6,221,775,848.38, consisting of Pool Liquidation Amount, U.S.$ 4,685,434,688.55, and Pool
Cumulative Dividends, U.S.$ 1,536,341,159.83, per Item 4, is Tax Free, as is Subscription Effective Total Cash Flow Return on Investment, U.S.$ 622,177,584.84, consisting of
Return of Capital Included in Redemption Amount, U.S.$ 100,000,000.00, per Item 1, Effective Subscription Capital Growth, U.S.$ 368,543,468.86, per Item 3, and Subscription
Cumulative Dividends, U.S.$ 153,634,115.98, per Item 4.
Financial Tools´ © Enrique A. Woll B. 1992-2014. All Rights Reserved.
June 6, 2015 01:22
REDEMPTION CERTIFICATE
Inter-American Development Capital Institute
Peru Development Consortium
"They Live in Harmony Who Reap Together; They Reap Together Who Sow as OneTM"
Inter-American · Assured Capital Growth & Dividends Trust · Peru
(Inter-American · Peru Trust)
"Sustainable Development, Peace, and ProsperityTM"
** Tax Free **
U.S.$ 1,000,000,000 Investment Pool
Funded by Special Issue No. AAA-1000-1999-09-15, Comprised of
1,000,000,000 Negotiable Shares
** Non Voting **
Placed at U.S.$ 1.00 Per Share
With a Minimum Placement Block Size of 10 Shares
** REDEMPTION CERTIFICATE **
Tax Free Negotiable Non Voting Investment Pool Shares with Assured Capital Growth & Dividends TM
Participation Certificate No.: AAA-1000-1999-09-15-0009023
Subscriptor: The Prudential Insurance Co. of
America. Peru Development ConsortiumTM is a Privately Held Non Profit
Limited Liability Company (LLC) established in the United States
Address: One Prudential Way. of America, subject to regulation by the Securities and Exchange
Commission, domiciled in Miami, headquartered and operating in
New York, NY 17767. Lima, Peru, subject to regulation by the Comisión Nacional
U.S.A. Supervisora de Empresas y Valores, and is funded exclusively
through the issuance of Interest Certificates to Strategic Members, in
Subscription Size in Shares: 75,000,000 connection only with the Formulation of, and the provision of
Special Support for, Select Development ProjectsTM in Peru,
Issue Subscription Opening Date: September 15, 1999 committed to and characterized throughout by a Clear Preference for
Equity FundingTM, to be funded wholly or partially by Inter-
Subscription Date: September 17, 1999 American · Peru TrustTM through Inter-American · Peru FundTM,
Investment Companies established in the United States of America,
Issue Subscription Closing Date: September 18, 1999 which it administers with Special Support by Inter-American
Development Capital InstituteTM.
Issue Term in Years: 10
Issue Maturity Date: September 18, 2009
U.S.$
Issue Subscription Price Per Share: 1.00
Subscription Price Total: 75,000,000.00
Subscription Guaranteed Minimum Redemption Value at Maturity: 75,000,000.00
Issue Redemption Value Per Pool Liquidation Proceeds: 351,407,601.64
Subscribers Investment Performance
Return of Capital Included in Redemption Amount1: 75,000,000.00
Positive Real Return Assured Capital Growth Rate2: 3.57 % 31,467,369.94
Effective Annual Capital Growth Rate of Return on Investment 3: 16.70 % 276,407,601.64
Effective Annual Dividends Rate of Return on Investment 4: 6.22 % 115,225,586.99
Effective Total Annual Rate of Return on Investment5: 22.92 % 391,633,188.63
Effective Total Cash Flow Return on Investment6: 466,633,188.63
Inter-American · Peru TrustTM Investment Pool Portfolios consist only of U.S. Treasury Zero Coupon Bonds and Inter-American · Peru FundTM Common Stock. All Inter-American · Peru FundTM
investments are Application InvestmentsTM in Select Development ProjectsTM Common Stock, and all Select Development ProjectsTM enjoy Target Country Political Risk AssuranceTM by Latin
American and Caribbean Investment Guarrantee, Ltd.
Inter-American · Peru TrustTM enjoys a Special Universal General and Unlimited Tax-Exemp Status TM in all Target CountriesTM and Source CountriesTM, which applies to it, its Revenues, and
Expenses, including as Upstream Revenue, Expense, or Profit up to Peru Development Consortium TM Strategic Members and Inter-American Development Capital InstituteTM Strategic Partners, and
to its Issues, including its Special IssuesTM of Inter-American · Peru Trust SharesTM, and to their Capital Growth and Dividends, till Maturity, and to all Directly Underlying Economic Activity and
Financial Results, such as that by Inter-American · Peru FundTM, its Revenues and Expenses, and its Common Stock, and corresponding Capital Growth and Dividends, and to Common Stock
purchased by Inter-American · Peru FundTM per Pool Funds Application InvestmentsTM, and to their Issuers´ Revenues and Expenses, Corporate and Business Taxes, Profits, and Dividends,
corresponding to that Common Stock, except for Taxes included in any Costs, such as Payroll, Equipment, Energy, Raw Materials, Supplies, and Services, for the benefit of its Investors otherwise
subject to taxation in such countries in connection with its Issues.
1. Full Return of Capital in Redemption Amount at Special Issue TM Maturity Guarrantee, to Investment Pool Subscribers, as a Subscription Minimum Redemption Value, was
Contingent on the Full Faith and Credit of the U.S. Government in respect of Pool U.S. Treasury Zero Coupon Bonds Redemption at Face Value on Maturity, and on any Pool
Bonds Redemption Below Face Value, measure of Actual Return of Capital would have been determined only by Pool Bonds Redemption Value, and Pool Inter-American · Peru
Fund Common Stock Appreciation to Redemption, and Redemption Value, on Special Issue Maturity, September 18, 2009.
...
2. Post-Issuance-Defined-Minimum Positive Real Return Assurance TM By Lloyds of London, Contingent on the Full Faith and Credit of the US. Government in respect of Pool U.S.
Treasury Zero Coupon Bonds Redemption, was applied to ensure that from Subscription Closing Date, September 18, 1999, to Special Issue Maturity, September 18, 2009, Capital
Growth of the Investment Pool Gross Amount, U.S.$ 1,000,000,000.00, equaled or exceeded in value the greater of, Gross Funds Available for Investment in Inter-American ·
Peru Fund, after investment in U.S. Treasury Zero Coupon Bonds, at an implied rate of 3.57 % Per Annum, expected U.S. inflation, at a rate of 3.50 % Per Annum, per our
Forecast Effective U.S. Inflation Rate, from Subscription Opening Date, September 15, 1999, to Special Issue Maturity, or actual U.S. inflation, at the Actual Effective U.S.
Inflation Rate from Subscription Opening Date to Special Issue Maturity. A Pool Minimum Effective Capital Growth Rate to Special Issue Maturity specification of 3.57 % Per
Annum, or at the Actual Effective U.S. Inflation Rate to Special Issue Maturity, if greater, appeared in the Investment Pool Wall Street Journal toombstone on September 21, 1999.
Actual Pool Minimum was 3.57 % Per Annum, with Capital Growth of U.S.$ 419,564,932.50, and Actual Minimum for this Subscription was 3.57 % Per Annum, with Capital
Growth of U.S.$ 31,467,369.94, as Actual Effective U.S. Inflation Rate to Special Issue Maturity was 2.50 % Per Annum.
3. Investment Pool Subscribers Actual Effective Appreciation Rate of Return on Investment in Inter-American · Peru Trust, of 16.70 %, was 4.68 times greater than Pool Positive
Real Return Assured Capital Growth Rate, 3.57 %, due to a below average Pool Zero Coupon Bonds Purchase Price, of 49.9203 %, substantially leveraging the excellent Inter-
American · Peru Fund Common Stock Appreciation Rate to Redemption, 25.14 %, and Pool Inter-American · Peru Fund Common Stock Redemption Value,
U.S.$ 3,685,434,688.55, on Special Issue Maturity, September 18, 2009. Pool Actual Capital Growth, to Special Issue Maturity, was U.S.$ 3,685,434,688.55, and Subscription
Actual Capital Growth was U.S.$ 276,407,601.64.
4. Investment Pool Subscribers Actual Monthly Pass Through DividendsTM Impact on Actual Effective Total Annual Rate of Return on Investment in Inter-American · Peru TrustTM,
of 6.22 %, reflects the relative significance of Actual Monthly Pass Through Dividends, in the context of a below average Pool Zero Coupon Bonds Purchase Price, of
49.9203 %, substantially leveraging the excellent Inter-American · Peru Fund Common Stock Appreciation to Redemption, 25.14 %, per Item 3, which determined Actual
Effective Total Annual Rate of Return on Investment in Inter-American · Peru Trust, 22.92 %, per Item 5. Pool Actual Cumulative Dividends were U.S.$ 1,536,341,159.83. Their
Present Value would have been U.S.$ 3,190,152,560.47, at 22.92 % Per Annum, had they been reinvested in identical new Special Issues of Inter-American · Peru Trust until
Special Issue Maturity Date, September 18, 2009. Subscription Actual Cumulative Dividends were U.S.$ 115,225,586.99. Their Present Value would have been
U.S.$ 239,261,442.04, at 22.92 % Per Annum, had they been reinvested in like manner.
5. Investment Pool Subscribers Actual Effective Total Annual Rate of Return on Investment in Inter-American · Peru Trust, of 22.92 %, reflects Actual Monthly Pass Through
Dividends, with Pool Actual Cumulative Value, of U.S.$ 1,536,341,159.83, and an Impact of 6.22 %, per Item 4, a below average Pool Zero Coupon Bonds Purchase Price, of
49.9203 %, substantially leveraging the excellent Inter-American · Peru Fund Common Stock Appreciation to Redemption, of 25.14 %, and Pool Inter-American · Peru Fund
Common Stock Redemption Value, U.S.$ 3,685,434,688.55, on Special Issue Maturity, September 18, 2009, with Pool Capital Growth of 16.70 %, per Item 3, and Pool Total
Return Over Pool Capital, Long of Pool Capital, by U.S.$ 5,221,775,848.38, and Subscription Total Return Over Subscription Capital, Long of Subscription Capital, by
U.S.$ 391,633,188.63.
6. Investment Pool Subscribers Effective Total Cash Flow Return on Investment, U.S.$ 6,221,775,848.38, consisting of Pool Liquidation Amount, U.S.$ 4,685,434,688.55, and Pool
Cumulative Dividends, U.S.$ 1,536,341,159.83, per Item 4, is Tax Free, as is Subscription Effective Total Cash Flow Return on Investment, U.S.$ 466,633,188.63, consisting of
Return of Capital Included in Redemption Amount, U.S.$ 75,000,000.00, per Item 1, Effective Subscription Capital Growth, U.S.$ 276,407,601.64, per Item 3, and Subscription
Cumulative Dividends, U.S.$ 115,225,586.99, per Item 4.
Financial Tools´ © Enrique A. Woll B. 1992-2014. All Rights Reserved.
June 6, 2015 01:22
REDEMPTION CERTIFICATE
Inter-American Development Capital Institute
Peru Development Consortium
"They Live in Harmony Who Reap Together; They Reap Together Who Sow as OneTM"
Inter-American · Assured Capital Growth & Dividends Trust · Peru
(Inter-American · Peru Trust)
"Sustainable Development, Peace, and ProsperityTM"
** Tax Free **
U.S.$ 1,000,000,000 Investment Pool
Funded by Special Issue No. AAA-1000-1999-09-15, Comprised of
1,000,000,000 Negotiable Shares
** Non Voting **
Placed at U.S.$ 1.00 Per Share
With a Minimum Placement Block Size of 10 Shares
** REDEMPTION CERTIFICATE **
Tax Free Negotiable Non Voting Investment Pool Shares with Assured Capital Growth & Dividends TM
Participation Certificate No.: AAA-1000-1999-09-15-0073982
Subscriptor: Peter T. Fly,
Esquire. Peru Development ConsortiumTM is a Privately Held Non Profit
Limited Liability Company (LLC) established in the United States
Address: 1 Humble Street. of America, subject to regulation by the Securities and Exchange
Commission, domiciled in Miami, headquartered and operating in
Christian City, Sursum 3210 Lima, Peru, subject to regulation by the Comisión Nacional
Corda. Supervisora de Empresas y Valores, and is funded exclusively
through the issuance of Interest Certificates to Strategic Members, in
Subscription Size in Shares: 10 connection only with the Formulation of, and the provision of
Special Support for, Select Development ProjectsTM in Peru,
Issue Subscription Opening Date: September 15, 1999 committed to and characterized throughout by a Clear Preference for
Equity FundingTM, to be funded wholly or partially by Inter-
Subscription Date: September 18, 1999 American · Peru TrustTM through Inter-American · Peru FundTM,
Investment Companies established in the United States of America,
Issue Subscription Closing Date: September 18, 1999 which it administers with Special Support by Inter-American
Development Capital InstituteTM.
Issue Term in Years: 10
Issue Maturity Date: September 18, 2009
U.S.$
Issue Subscription Price Per Share: 1.00
Subscription Price Total: 10.00
Subscription Guaranteed Minimum Redemption Value at Maturity: 10.00
Issue Redemption Value Per Pool Liquidation Proceeds: 46.85
Subscribers Investment Performance
Return of Capital Included in Redemption Amount1: 10.00
Positive Real Return Assured Capital Growth Rate2: 3.57 % 4.20
Effective Annual Capital Growth Rate of Return on Investment 3: 16.70 % 36.85
Effective Annual Dividends Rate of Return on Investment 4: 6.22 % 15.36
Effective Total Annual Rate of Return on Investment5: 22.92 % 52.22
Effective Total Cash Flow Return on Investment6: 62.22
Inter-American · Peru TrustTM Investment Pool Portfolios consist only of U.S. Treasury Zero Coupon Bonds and Inter-American · Peru FundTM Common Stock. All Inter-American · Peru FundTM
investments are Application InvestmentsTM in Select Development ProjectsTM Common Stock, and all Select Development ProjectsTM enjoy Target Country Political Risk AssuranceTM by Latin
American and Caribbean Investment Guarrantee, Ltd.
Inter-American · Peru TrustTM enjoys a Special Universal General and Unlimited Tax-Exemp Status TM in all Target CountriesTM and Source CountriesTM, which applies to it, its Revenues, and
Expenses, including as Upstream Revenue, Expense, or Profit up to Peru Development Consortium TM Strategic Members and Inter-American Development Capital InstituteTM Strategic Partners, and
to its Issues, including its Special IssuesTM of Inter-American · Peru Trust SharesTM, and to their Capital Growth and Dividends, till Maturity, and to all Directly Underlying Economic Activity and
Financial Results, such as that by Inter-American · Peru FundTM, its Revenues and Expenses, and its Common Stock, and corresponding Capital Growth and Dividends, and to Common Stock
purchased by Inter-American · Peru FundTM per Pool Funds Application InvestmentsTM, and to their Issuers´ Revenues and Expenses, Corporate and Business Taxes, Profits, and Dividends,
corresponding to that Common Stock, except for Taxes included in any Costs, such as Payroll, Equipment, Energy, Raw Materials, Supplies, and Services, for the benefit of its Investors otherwise
subject to taxation in such countries in connection with its Issues.
1. Full Return of Capital in Redemption Amount at Special Issue TM Maturity Guarrantee, to Investment Pool Subscribers, as a Subscription Minimum Redemption Value, was
Contingent on the Full Faith and Credit of the U.S. Government in respect of Pool U.S. Treasury Zero Coupon Bonds Redemption at Face Value on Maturity, and on any Pool
Bonds Redemption Below Face Value, measure of Actual Return of Capital would have been determined only by Pool Bonds Redemption Value, and Pool Inter-American · Peru
Fund Common Stock Appreciation to Redemption, and Redemption Value, on Special Issue Maturity, September 18, 2009.
...
2. Post-Issuance-Defined-Minimum Positive Real Return Assurance TM By Lloyds of London, Contingent on the Full Faith and Credit of the US. Government in respect of Pool U.S.
Treasury Zero Coupon Bonds Redemption, was applied to ensure that from Subscription Closing Date, September 18, 1999, to Special Issue Maturity, September 18, 2009, Capital
Growth of the Investment Pool Gross Amount, U.S.$ 1,000,000,000.00, equaled or exceeded in value the greater of, Gross Funds Available for Investment in Inter-American ·
Peru Fund, after investment in U.S. Treasury Zero Coupon Bonds, at an implied rate of 3.57 % Per Annum, expected U.S. inflation, at a rate of 3.50 % Per Annum, per our
Forecast Effective U.S. Inflation Rate, from Subscription Opening Date, September 15, 1999, to Special Issue Maturity, or actual U.S. inflation, at the Actual Effective U.S.
Inflation Rate from Subscription Opening Date to Special Issue Maturity. A Pool Minimum Effective Capital Growth Rate to Special Issue Maturity specification of 3.57 % Per
Annum, or at the Actual Effective U.S. Inflation Rate to Special Issue Maturity, if greater, appeared in the Investment Pool Wall Street Journal toombstone on September 21, 1999.
Actual Pool Minimum was 3.57 % Per Annum, with Capital Growth of U.S.$ 419,564,932.50, and Actual Minimum for this Subscription was 3.57 % Per Annum, with Capital
Growth of U.S.$ 4.20, as Actual Effective U.S. Inflation Rate to Special Issue Maturity was 2.50 % Per Annum.
3. Investment Pool Subscribers Actual Effective Appreciation Rate of Return on Investment in Inter-American · Peru Trust, of 16.70 %, was 4.68 times greater than Pool Positive
Real Return Assured Capital Growth Rate, 3.57 %, due to a below average Pool Zero Coupon Bonds Purchase Price, of 49.9203 %, substantially leveraging the excellent Inter-
American · Peru Fund Common Stock Appreciation Rate to Redemption, 25.14 %, and Pool Inter-American · Peru Fund Common Stock Redemption Value,
U.S.$ 3,685,434,688.55, on Special Issue Maturity, September 18, 2009. Pool Actual Capital Growth, to Special Issue Maturity, was U.S.$ 3,685,434,688.55, and Subscription
Actual Capital Growth was U.S.$ 36.85.
4. Investment Pool Subscribers Actual Monthly Pass Through DividendsTM Impact on Actual Effective Total Annual Rate of Return on Investment in Inter-American · Peru TrustTM,
of 6.22 %, reflects the relative significance of Actual Monthly Pass Through Dividends, in the context of a below average Pool Zero Coupon Bonds Purchase Price, of
49.9203 %, substantially leveraging the excellent Inter-American · Peru Fund Common Stock Appreciation to Redemption, 25.14 %, per Item 3, which determined Actual
Effective Total Annual Rate of Return on Investment in Inter-American · Peru Trust, 22.92 %, per Item 5. Pool Actual Cumulative Dividends were U.S.$ 1,536,341,159.83. Their
Present Value would have been U.S.$ 3,190,152,560.47, at 22.92 % Per Annum, had they been reinvested in identical new Special Issues of Inter-American · Peru Trust until
Special Issue Maturity Date, September 18, 2009. Subscription Actual Cumulative Dividends were U.S.$ 15.36. Their Present Value would have been
U.S.$ 31.90, at 22.92 % Per Annum, had they been reinvested in like manner.
5. Investment Pool Subscribers Actual Effective Total Annual Rate of Return on Investment in Inter-American · Peru Trust, of 22.92 %, reflects Actual Monthly Pass Through
Dividends, with Pool Actual Cumulative Value, of U.S.$ 1,536,341,159.83, and an Impact of 6.22 %, per Item 4, a below average Pool Zero Coupon Bonds Purchase Price, of
49.9203 %, substantially leveraging the excellent Inter-American · Peru Fund Common Stock Appreciation to Redemption, of 25.14 %, and Pool Inter-American · Peru Fund
Common Stock Redemption Value, U.S.$ 3,685,434,688.55, on Special Issue Maturity, September 18, 2009, with Pool Capital Growth of 16.70 %, per Item 3, and Pool Total
Return Over Pool Capital, Long of Pool Capital, by U.S.$ 5,221,775,848.38, and Subscription Total Return Over Subscription Capital, Long of Subscription Capital, by
U.S.$ 52.22.
6. Investment Pool Subscribers Effective Total Cash Flow Return on Investment, U.S.$ 6,221,775,848.38, consisting of Pool Liquidation Amount, U.S.$ 4,685,434,688.55, and Pool
Cumulative Dividends, U.S.$ 1,536,341,159.83, per Item 4, is Tax Free, as is Subscription Effective Total Cash Flow Return on Investment, U.S.$ 62.22, consisting of
Return of Capital Included in Redemption Amount, U.S.$ 10.00, per Item 1, Effective Subscription Capital Growth, U.S.$ 36.85, per Item 3, and Subscription
Cumulative Dividends, U.S.$ 15.36, per Item 4.
Financial Tools´ © Enrique A. Woll B. 1992-2014. All Rights Reserved.
June 6, 2015 01:22
CONSORTIUM FINANCIALS
"A Partnership for Development with the United States of America TM"
Inter-American Development Capital Institute
"Leadership for ProsperityTM"
***
Peru Development Consortium
"They Live in Harmony Who Reap Together; They Reap Together Who Sow as One TM"
Lima, "Ciudad de los Reyes"
Capital U.S.$ 58,847,090
**
Special Issue Cumulative Cash Profit & Loss Statement
TM
September 18, 1999 to September 18, 2009
Special IssueTM: No. AAA-1000-1999-09-15 Inter-American · Peru Trust Issue Term in Years: 10
Issue Size in Shares: 1,000,000,000 Issue Subscription Opening Date: September 15, 1999
Tax Free Negotiable Non Voting
Investment Pool Size: U.S.$ 1,000,000,000.00 Issue Subscription Closing Date: September 18, 1999
Investment Pool Shares with Assured
Effective U.S. Inflation Rate to Maturity (U.S.$): 2.50 % Issue Maturity Date: September 18, 2009
Capital Growth & DividendsTM
Effective Peru Inflation Rate to Maturity (U.S.$): 4.50 % Report Date: September 19, 2009
CUMULATIVE REVENUES U.S.$
Standard I-A Country Trust and Country Fund Special Support Agreement TM 1
Fixed General Services Commission FeesTM 2 Consortium
From Inter-American · Peru Trust 54,992,030.00 54,992,030.00
From Inter-American · Peru Fund 163,709,467.22 163,709,467.22
218,701,497.22 218,701,497.22
Fixed Core Intellectual Property Usage Rights Royalty Fees TM 3
From Inter-American · Peru Trust 26,240,037.50 26,240,037.50
From Inter-American · Peru Fund 5,244,561.66 5,244,561.66
31,484,599.16 31,484,599.16 250,186,096.37
CUMULATIVE EXPENSES
Standard Autonomous Development Consortium Operating Agreement TM 4
To Strategic Members as Fixed Commission Fees for Specific Administrative Services: 5 67.00 % 218,701,497.22 (146,530,003.14) (146,530,003.14)
Standard Development Consortium Special Support Agreement TM 6
To I-ADCI as Fixed General Services Commission Fees: 7 33.00 % 218,701,497.22 (72,171,494.08) (72,171,494.08)
100.00 % (218,701,497.22) (218,701,497.22)
To I-ADCI as Fixed Core Intellectual Property Usage Rights Royalty Fees : TM 8 100.00 % 31,484,599.16 (31,484,599.16) (31,484,599.16) (250,186,096.37)
CUMULATIVE CONTRIBUTION TO FIXED COSTS AND PROFIT 0.00
CUMULATIVE FIXED COSTS
Standard Autonomous Development Consortium Operating Agreement TM 4 Consortium
Office Facility Owned, Price to Monthly Rent Ratio, and Inflation Rate: 9 No 120 6.00 % Purchased, and Mortgaged.
Use Term, Lease Term, Footage, and per Foot Monthly Amount: 10 25 25 5,000 2.50 0.00
Use Term, Mortgage Term, Mortgage Rate, and Salvage Rate: 11 25 15 12.50 % 25.00 % 18,487.83 (2,218,539.75) (103,276.89)
Office F&E Owned, Price to Monthly Rent Ratio, and Inflation Rate: 12 Yes 40 (5.00)% Sold, and Leased Back.
Use Term, Lease Term, and Monthly Rent Amount: 13 5 5 3,000.00 3,000.00 (274,463.93) (12,776.77)
Use Term, Mortgage Term, Mortgage Rate, and Salvage Rate: 14 5 3 15.00 % 20.00 % 0.00
Office Utilities & MS Inflation Rate and Monthly Amount: 15 4.50 % 7,500.00 (1,105,938.84) (51,483.38)
Advertising & PR Inflation Rate and Monthly Program Amount: 16 6.50 % 10,000.00 (1,619,330.71) (75,382.67)
Office Staff Inflation Rate, Premium, and Monthly Payroll Amount: 17 11.00 % 5.00 % 10,000.00 (2,628,484.05) (122,360.51)
Extraordinary Expenditures Inflation Rate and Monthly Amount: 18 7.00 % 2,000.00 (331,594.75) (15,436.31)
Initial Outstanding Special IssuesTM Combined Face Amount: 19 10,000,000,000.00
Combined Special IssuesTM Face Amount Net Growth Rate and Net Growth: 20 15.00 % 30,455,577,357.08
Final Outstanding Special IssuesTM Combined Face Amount and Cumulative Fixed Costs: 21 40,455,577,357.08 (8,178,352.03) (380,716.54)
Special IssueTM Face Amount and Corresponding Cumulative Fixed Costs: 22 1,000,000,000.00 (8,178,352.03) (380,716.54) (380,716.54)
CUMULATIVE LOSS CAPITAL CALLS 8,178,352.03 380,716.54 380,716.54
CUMULATIVE INFLATION CAPITAL CALLS Consortium
Peru Inflation Rate Applied to Consortium Capital on Inflation Capital Calls: 23 4.50 % 10,000,000.00 5,529,694.22
Peru Inflation Rate Applied to Special IssueTM Capital on Inflation Capital Calls: 24 4.50 % 1,000,000.00 552,969.42 552,969.42
CUMULATIVE GROWTH CAPITAL CALLS
Capital Growth Index and Consortium Capital Net Growth Rate: 25 95.00 % 14.25 % 15,529,694.22 43,317,395.80
Capital Growth Index and Special IssueTM Capital Net Growth Rate: 26 0.00 % 0.00 % 1,552,969.42 0.00 0.00
In Special IssuesTM Capital Growth Adjustment to Calls: 27 (45,402,318.92) (1,875,905.70) (1,875,905.70)
CUMULATIVE COMBINED CAPITAL CALLS 11,623,123.13 (942,219.74) (942,219.74)
CUMULATIVE FINANCIAL EFFECTIVENESS
Cumulative Fees to Strategic Members and I-ADCI: 28 In Special IssuesTM Consortium 250,186,096.37
Initial Capital on Subscription Closing Date: 29 P.A. 10,000,000.00 P.A. 10,000,000.00 P.A. 1,000,000.00 (1,000,000.00)
Final Capital on Special IssueTM Maturity Date: 30 18.50 % 58,847,090.02 19.39 % 58,847,090.02 4.50 % 1,552,969.42 1,875,905.70
Cumulative Inflation Capital Calls and Adjusted Growth Capital Calls: 31 3.00 % 3,444,771.10 (1,322,936.27)
Cumulative Loss Capital Calls and Special Issue TM Cumulative Combined Calls: 32 6.16 % 8,178,352.03 3.28 % 380,716.54 942,219.74
Cumulative Combined Calls and Net Capital Return to Strategic Members and I-ADCI: 33 8.02 % 11,623,123.13 (24.81)% (942,219.74) 252,004,221.81
Initial Outstanding Special IssuesTM Combined Face Amount: 19 10,000,000,000.00 1,000,000,000.00
Final Outstanding Special IssuesTM Combined Face Amount: 21 15.00 % 40,455,577,357.08 0.00 % 1,000,000,000.00
Cumulative Fixed Costs Per Million Face Value: 34 53.05 350.26 202.16 53.05 380.72 380.72 252,004,221.81
Marginal Implied IRR, Marginal Gross Return Index, and Marginal Net Return Index: 35 1,138.76 % 13.67 12.67 252,004,221.81
Relative Implied IRR, Relative Gross Return Index, and Relative Net Return Index: 36 10,695.10 % 4,362.42 4,361.42 252,004,221.81
Special IssueTM Marginal IRR and Net Capital Return, and Relative IRR and Net Capital Return: 37 1,138.76 % 273,965,292.16 10,695.10 % 252,004,221.81
273,965,292.16 252,004,221.81
CUMULATIVE NET CAPITAL RETURN TO STRATEGIC MEMBERS
S.I. Fixed Commission Fees for Specific Administrative Services: 38 67.00 % 146,530,003.14 67.00 % 146,530,003.14
S.I. Cumulative Combined Capital Calls: 39 100.00 % 942,219.74 100.00 % 942,219.74
S.I. Net Capital Return Distribution: 40 100.00 % 147,472,222.87 100.00 % 147,472,222.87
I-ADCI Partner Strategic Members: Interest Participations 41 Fixed Commission Fees 42 IRR 43 Other Strategic Members: Interest Participations 41 Fixed Commission Fees 42 IRR 43
S.I. Fixed Commission Fees for S.A.S.: 67.00 % 6,700,000.00 67.00 % 98,175,102.10 4,931.56 % S.I. Fixed Commission Fees for S.A.S.: 33.00 % 3,300,000.00 33.00 % 48,354,901.03 4,931.56 %
S.I. Cumulative Combined Capital Calls: Calls: 32,727,550.31 67.00 % 631,287.22 0.13 % S.I. Cumulative Combined Capital Calls: Calls: 16,119,539.71 33.00 % 310,932.51 0.13 %
S.I. Net Capital Return Distribution: Capital: 39,427,550.31 67.00 % 98,806,389.32 4,931.69 % S.I. Net Capital Return Distribution: Capital: 19,419,539.71 33.00 % 48,665,833.55 4,931.69 %
Main Strategic MemberTM & Manager: Main Local Peruvian Counterpart:TM
Merril Lynch & Co. 80.00 % 5,360,000.00 67.00 % 65,777,318.41 4,114.98 % Credibolsa S.A.B. 80.00 % 2,640,000.00 67.00 % 32,397,783.69 4,114.98 %
Broker Dealer Investment Banker and Underwriter, all OECD Calls: 26,182,040.25 80.00 % 505,029.78 0.16 % Local Counterpart to Merril Lynch & Co. Calls: 12,895,631.76 80.00 % 248,746.01 0.16 %
Country Stock Exchanges, all Client Development Consortium
Stock Exchanges Capital: 31,542,040.25 67.08 % 66,282,348.19 4,115.14 % Capital: 15,535,631.76 67.08 % 32,646,529.70 4,115.14 %
Other Strategic Members: Other Local Peruvian Counterparts:TM
Morgan Stanley Dean Witter & Co. 7.50 % 502,500.00 9.00 % 8,835,759.19 5,936.60 % Continental S.A.F.I. 7.50 % 247,500.00 9.00 % 4,351,941.09 5,936.60 %
Fund Manager, Country Funds and Unit Trusts, First and Third Calls: 2,454,566.27 7.50 % 47,346.54 0.11 % Local Counterpart to Morgan Stanley Dean Witter & Co. Calls: 1,208,965.48 7.50 % 23,319.94 0.11 %
World
Capital: 2,957,066.27 8.99 % 8,883,105.73 5,936.71 % Capital: 1,456,465.48 8.99 % 4,375,261.03 5,936.71 %
Moody´s Investors Services, Inc. 2.50 % 167,500.00 4.50 % 4,417,879.59 8,951.74 % D. C. R. Evaluadora de Riesgos & Inversiones S.A. 2.50 % 82,500.00 4.50 % 2,175,970.55 8,951.74 %
Investment Advisor, Common Stock Mutual Funds, First and Calls: 818,188.76 2.50 % 15,782.18 0.07 % Local Counterpart to Moody´s Investors Services, Inc. Calls: 402,988.49 2.50 % 7,773.31 0.07 %
Third World
Capital: 985,688.76 4.49 % 4,433,661.78 8,951.81 % Capital: 485,488.49 4.49 % 2,183,743.86 8,951.81 %
City Bank N.A., Inc. 2.50 % 167,500.00 4.50 % 4,417,879.59 8,951.74 % Banco Wiese Sudameris S.A. 2.50 % 82,500.00 4.50 % 2,175,970.55 8,951.74 %
Securities Custodian and Registrar, Account Services, First Calls: 818,188.76 2.50 % 15,782.18 0.07 % Local Counterpart to City Bank N.A., Inc. Calls: 402,988.49 2.50 % 7,773.31 0.07 %
and Third World
Capital: 985,688.76 4.49 % 4,433,661.78 8,951.81 % Capital: 485,488.49 4.49 % 2,183,743.86 8,951.81 %
Andersen Consulting, LLC 2.50 % 167,500.00 5.00 % 4,908,755.11 9,956.79 % Apoyo y Asociados S.A. 2.50 % 82,500.00 5.00 % 2,417,745.05 9,956.79 %
Management Consulting, Investment Projects, First and Third Calls: 818,188.76 2.50 % 15,782.18 0.07 % Local Counterpart to Andersen Consulting, LLC Calls: 402,988.49 2.50 % 7,773.31 0.07 %
World
Capital: 985,688.76 4.98 % 4,924,537.29 9,956.85 % Capital: 485,488.49 4.98 % 2,425,518.36 9,956.85 %
Peat, Marwick, & Mitchell, LLC 2.50 % 167,500.00 5.00 % 4,908,755.11 9,956.79 % Contadores y Auditores Asociados S.A. 2.50 % 82,500.00 5.00 % 2,417,745.05 9,956.79 %
Accounting, Auditing, and Standards and Practices, First and Calls: 818,188.76 2.50 % 15,782.18 0.07 % Local Counterpart to Peat, Marwick, & Mitchell, LLC Calls: 402,988.49 2.50 % 7,773.31 0.07 %
Third World
Capital: 985,688.76 4.98 % 4,924,537.29 9,956.85 % Capital: 485,488.49 4.98 % 2,425,518.36 9,956.85 %
Baker & McKenzie, LLC 2.50 % 167,500.00 5.00 % 4,908,755.11 9,956.79 % Muñiz, Forsyth, Ramírez, Pérez-Taiman & Luna-Victoria 2.50 % 82,500.00 5.00 % 2,417,745.05 9,956.79 %
Law, Joint Ventures, Investments, and Intellectual Property, Calls: 818,188.76 2.50 % 15,782.18 0.07 % Local Counterpart to Baker & McKenzie, LLC Calls: 402,988.49 2.50 % 7,773.31 0.07 %
First and Third World
Capital: 985,688.76 4.98 % 4,924,537.29 9,956.85 % Capital: 485,488.49 4.98 % 2,425,518.36 9,956.85 %
**
Organized with Support from Inter-American Development Capital Institute
***
"Lighting Up the Future of Latin America and the CaribbeanTM"
Financial Tools´ © Enrique A. Woll B. 1992-2014. All Rights Reserved.
June 6, 2015 01:22
CONSORTIUM FINANCIALS
"A Partnership for Development with the United States of America TM"
Inter-American Development Capital Institute
"Leadership for ProsperityTM"
***
Peru Development Consortium
"They Live in Harmony Who Reap Together; They Reap Together Who Sow as One TM"
Lima, "Ciudad de los Reyes"
Capital U.S.$ 58,847,090
**
Special Issue Cumulative Cash Profit & Loss Statement
TM
September 18, 1999 to September 18, 2009
Special IssueTM: No. AAA-1000-1999-09-15 Inter-American · Peru Trust Issue Term in Years: 10
Issue Size in Shares: 1,000,000,000 Issue Subscription Opening Date: September 15, 1999
Tax Free Negotiable Non Voting
Investment Pool Size: U.S.$ 1,000,000,000.00 Issue Subscription Closing Date: September 18, 1999
Investment Pool Shares with Assured
Effective U.S. Inflation Rate to Maturity (U.S.$): 2.50 % Issue Maturity Date: September 18, 2009
Capital Growth & DividendsTM
Effective Peru Inflation Rate to Maturity (U.S.$): 4.50 % Report Date: September 19, 2009
1. Standard Inter-American Country Trust and Country Fund Special Support AgreementTM, per Item A Paragraphs 4 and 5, Item B Paragraph 1, Item C Paragraph 1, and Item D Paragraphs 2 and 5.
2. Consortium Cumulative Tax Exempt Fixed General Services Commission FeesTM, per Item B Paragraph 2, earned from Inter-American · Peru TrustTM and from Inter-American · Peru FundTM, per Item 1, on Special IssueTM Subscription Closing Date, and on a Monthly basis to Special Issue TM Maturity.
3. Consortium Tax Exempt Fixed Core Intellectual Property Usage Rights Royalty Fees TM, per Item B Paragraph 2, and Item D Paragraph 7, earned from Inter-American · Peru TrustTM and Inter-American · Peru FundTM, per Item 1, on Special IssueTM Subscription Closing Date.
4. Standard Autonomous Development Consortium Operating Agreement TM, per Item A Paragraphs 2, 3, 4, and 5, and Item D Paragraphs 2 and 5.
5. Consortium Cumulative Earnings to Special Issue Maturity, per Item 2, passed through to and shared between Strategic Members, per Item 4, at 67.00 %, as Tax Exempt Fixed Commission Fees for Specific Administrative Services, per Item B Paragraph 2, on a Monthly basis.
6. Standard Development Consortium Special Support AgreementTM, per Item A Paragraphs 2 and 5, and Item D Paragraphs 1, 2, 5, and 6.
7. Consortium Cumulative Earnings to Special Issue Maturity, per Item 2, passed through to I-ADCI, per Item 6, at 33.00 %, as Tax Exempt Fixed General Services Commission Fees, per Item B Paragraph 2, on a Monthly basis, partially passed through to and shared between Strategic Partners, as Tax Exempt Fixed
Commission Fees for Specific Administrative Services, and with Tax Exempt Profits or Losses after all I-ADCITM expenses, per Item B Paragraph 2, and Item D Paragraph 6.
8. Consortium Earnings, per Item 3, paid to I-ADCI, per Item 6, at 100.00 %, as Tax Exempt Fixed Core Intellectual Property Usage Rights Royalty Fees, per Item B Paragraph 2, on Special Issue Subscription Closing Date, shared by Strategic Partners, with Tax Exempt Profits or Losses after all I-ADCI expenses,
including Royalty Fees due to other owners of specific Core Intellectual PropertyTM, paid as Tax Exempt Fixed Usage Rights Royalty FeesTM, per Item B paragraph 2, and Item D Paragraph 6.
9. Consortium Office Facility Ownership Indicator, Price to Monthly Rent Amount Ratio on Special Issue Subscription Closing Date, and Effective Real Estate Price Inflation Rate to Special Issue Maturity per Peru Real Estate Facts. Note that Office Facility was not Owned, but was Purchased under Mortgage.
10. Consortium Office Facility Use Term, Lease Term, Square Footage, Per Foot Monthly Rent Amount, and Monthly Rent Amount, Quoted on Special Issue Subscription Closing Date. Cumulative Monthly Rent Payments to Special Issue Maturity are estimated, a-posteriori, on this basis, and per Effective Real Estate
Price Inflation Rate to Special Issue Maturity, per Item 9, at U.S.$ 2,095,746.40, had the Facility, instead, been Rented under Lease.
11. Consortium Office Facility Use Term, Mortgage Term, Mortgage Rate, Forecast Salvage Rate per Effective Real Estate Price Inflation Rate to Special Issue Maturity, per Item 9, and per concurrent Facility Valuations on Special Issue Subscription Closing Date and Special Issue Maturity, and Facility Cumulative
Monthly Mortgage Payments to Special Issue Maturity.
12. Consortium Office Furniture & Equipment Package Ownership Indicator, Price to Monthly Rent Amount Ratio, including all Furniture, Software, Computers, Communication Devices, Networks, and Reprographics, on Special Issue Subscription Closing Date, and Effective Package Price Inflation Rate to Special
Issue Maturity, per Peru Office Facts. Note that Package was Owned, but Sold and Leased Back, and Similarly Replaced every 5 years.
13. Consortium Office Furniture & Equipment Package Use Term, Lease Term, Monthly Rent Amount on Special Issue Subscription Closing Date, and Cumulative Monthly Rent Payments to Special Issue Maturity.
14. Consortium Office Furniture & Equipment Package Use Term, Mortgage Term, Mortgage Rate per Quote on Special Issue Subscription Closing Date, and Forecast Salvage Rate per Effective Package Price Inflation Rate to Special Issue Maturity, per Item 12, and per concurrent Package Valuations on Special
Issue Subscription Closing Date and Special Issue Maturity. On this basis, Cumulative Monthly Mortgage Payments are estimated, a-posteriori, at U.S.$ 397,392.90, had the Package, instead, been Retained under Mortgage at 15.00 % for 3 years, and Similarly Replaced every 5 years.
15. Consortium Office Utilities, Maintenance, including Fire and Liability Insurance, and Supplies Monthly Amount, on Special Issue TM Subscription Closing Date, Effective Price Inflation Rate to Special Issue TM Maturity, and Cumulative Monthly Amount to Special IssueTM Maturity.
16. Consortium Advertising and Public Relations Monthly Program Amount, on Special Issue TM Subscription Closing Date, Effective Price Inflation Rate to Special Issue TM Maturity, and Cumulative Monthly Amount to Special IssueTM Maturity.
17. Consortium Office Staff Average Monthly Gross Payroll Amount, including Benefits, on Special IssueTM Subscription Closing Date, Effective Price Inflation Rate to Special IssueTM Maturity, Premium Over Inflation, and Cumulative Monthly Amount to Special IssueTM Maturity.
18. Consortium Extraordinary Expenditures Monthly Amount, on Special Issue TM Subscription Closing Date, Effective Price Inflation Rate to Special IssueTM Maturity, and Cumulative Monthly Amount to Special IssueTM Maturity.
19. Inter-American · Peru TrustTM Initial Outstanding Combined Special IssuesTM Face Amount on Special IssueTM Subscription Closing Date, a measure of Assets which appeared on the respective Wall Street Journal Toombstone.
20. Inter-American · Peru TrustTM Combined Special IssuesTM Face Amount Effective Net Growth Rate and Net Growth, from Special IssueTM Subscription Closing Date to Special IssueTM Maturity.
21. Inter-American · Peru TrustTM Final Outstanding Combined Special IssuesTM Face Amount on Special IssueTM Maturity Date, and Consortium Cumulative Fixed Costs to Special IssueTM Maturity. It shouild be noted that Consortium Cumulative Fixed Costs correspond to all Inter-American · Peru TrustTM Special
IssuesTM Outstanding at each Month End during Special IssueTM Term.
22. Special Issue Face Amount, included in Items 19 and 21, and Corresponding Consortium Cumulative Fixed Costs, per Item 21, applied to Special Issue, on an Monthly Face Value Weighted Basis, with Special Issue underwritten in whole, by Special Issue Subscription Opening Date, by Merril Lynch & Co.,
as Leader, in Syndicate with Credibolsa S.A.B., and others, per the I-ADCI Operating Agreement, Item D Paragraphs, 4, 5, 6, and in the context of Paragraphs 1, 2, 3, 7, 8, and 9, and per Items 1, 4, 5, 6, 7, and 8.
23. Peru Effective Inflation Rate to Special IssueTM Maturity, as determined on Special IssueTM Maturity, corresponding to Consortium Monthly Inflation Capital Calls, which include Special Issue TM Monthly Inflation Capital Calls, per application of Actual Monthly Peru Inflation Rate as advised or reported by the
International Monetary Fund, per the Standard Autonomous Development Consortium Operating Agreement, Item A Paragraph 3, and per the I-ADCI Operating Agreement, Item D Paragraph 5, Consortium Initial Capital on Special Issue Subscription Closing Date, and corresponding Cumulative Inflation Capital
Calls to Special IssueTM Maturity.
24. Peru Effective Inflation Rate to Special IssueTM Maturity, as determined on Special IssueTM Maturity, corresponding to Special IssueTM Monthly Inflation Capital Calls, which are included in Consortium Monthly Inflation Capital Calls, per Item 23, Special Issue TM Initial Capital on Special IssueTM Subscription Closing
Date, and corresponding Cumulative Inflation Capital Calls to Special Issue TM Maturity.
25. Consortium Capital Growth Index to Special IssueTM Maturity, as determined on Special IssueTM Maturity, in respect of Combined Special IssuesTM Face Amount Effective Net Growth Rate, per Item 20, Consortium Capital Effective Net Growth Rate to Special Issue TM Maturity, per Consortium Initial capital, per
Item 29, and corresponding Consortium Monthly Growth Capital Calls, and Consortium Cumulative Growth Capital Calls to Special Issue TM Maturity, before Monthly In Special IssuesTM Capital Growth Adjustments.
26. Special IssueTM Capital Growth Index, as in Item 25, but which is nill here, as there is no Special IssueTM Monthly Growth Capital Calls obligation per Item 20, as per Item 23, or corresponding Calls included in Item 25, resulting nill Special Issue TM Capital Effective Net Growth Rate, and nill Special IssueTM Cumulative
Growth Capital Calls to Special IssueTM Maturity.
27. Cumulative Monthly In Special IssuesTM Capital Growth Adjustments to Consortium Monthly Growth Capital Calls with Cumulative value per Item 25, to Special Issue TM Maturity, and Cumulative Monthly In Special IssuesTM Capital Growth Adjustments to Special IssueTM Monthly Growth Capital Calls with
Cumulative value per Item 26, to Special IssueTM Maturity, where In Special IssuesTM Capital Growth and its applications and distributions are Tax Exempt, per Item B Paragraph 2.
28. Consortium Cumulative Fees to Strategic Members and I-ADCITM, to Special IssueTM Maturity, per Items 5, 7, and 8, in line with Item 22.
29. Consortium Initial Capital and Corresponding Special IssueTM Initial Capital, on Special IssueTM Subscription Closing Date.
30. Consortium Final Capital and Corresponding Special IssueTM Final Capital, on Special IssueTM Maturity Date, reflecting Cumulative Combined Inflation Capital Calls, Adjusted Growth Capital Calls, and In Special Issues TM Capital Growth, per Items 23, 25, and 27, and Items 24, 26, and 27, and Special Issue share of
In Special Issues Capital Growth, per Item 27. Note 18.50 % In Special Issues Capital Effective Per Annum Total Rate of Return.
31. Consortium Cumulative Combined Inflation Capital Calls and Adjusted Growth Capital Calls to Special Issue TM Maturity, per Items 23, 25, and 27, and Corresponding Special IssueTM Cumulative Combined Inflation Capital Calls and Adjusted Growth Capital Calls to Special IssueTM Maturity, per Items 24, 26 and 27.
32. Consortium Cumulative Monthly Loss Capital Calls to Special IssueTM Maturity, per Item 21, Corresponding Special IssueTM Cumulative Monthly Loss Capital Calls to Special IssueTM Maturity, applied on a Monthly Face Value Weighted Basis, as Fixed Costs are a Net Capital Loss, per Item 22, and Special Issue TM
Cumulative Combined Inflation Capital Calls and Adjusted Growth Capital Calls, per Item 31, and Loss Capital Calls, to Special Issue TM Maturity.
33. Consortium Cumulative Combined Inflation Capital Calls, Adjusted Growth Capital Calls, and Loss Capital Calls to Special IssueTM Maturity, per Items 31 and 32, Special IssueTM Cumulative Combined Inflation Capital Calls, Adjusted Growth Capital Calls, and Loss Capital Calls to Special IssueTM Maturity, per
Items 31 and 32, and Cumulative Net Capital Return to Strategic Members and I-ADCITM to Special IssueTM Maturity, beyond full Special IssueTM Initial Capital recovery, per Items 28, 29, 30, 31, and 32.
34. Consortium Annual Fixed Costs on the first Anniversary of Special IssueTM Subscription Closing Date, Per Million Face Value Combined Special IssuesTM, in respect of Outstanding Special IssuesTM Combined Face Amount, Consortium Cumulative Fixed Costs to Special Issue TM Maturity, Per Million Face Value
Combined Special IssuesTM, in respect of Average Outstanding and Final Outstanding Consortium Special Issues TM Combined Face Amounts, per items 19 and 21, and Consortium Annual Fixed Costs on the first Anniversary of Special Issue TM Subscription Closing Date, applied to Special IssueTM on a Monthly Face
Value Weighted Basis, Per Million Face Value Special IssueTM, in respect of Special IssueTM Face Amount, and Consortium Cumulative Fixed Costs to Special IssueTM Maturity, applied to Special IssueTM on a Monthly Face Value Weighted Basis, Per Million Face Value Special Issue TM, in respect of Average
Outstanding and Final Outstanding Special IssueTM Combined Face Amounts, per items 19 and 21. Cumulative Net Capital Return to Strategic Members and I-ADCITM to Special IssueTM Maturity, beyond full Special IssueTM Initial Capital recovery, per Item 33, is repeated for reference and comparison.
35. Special IssueTM Marginal Implied Internal Rate of Return by Consortium Revenues, including Fixed General Services Commission Fees, per Item 2, Fixed Core Intellectual Property Usage Rights Royalty Fees TM, per Item 3, and In Special IssuesTM Capital Growth, per Item 27, in respect of Consortium Initial Capital
per Item 29, and of Consortium Combined Inflation Capital Calls, Adjusted Growth Capital Calls, and Loss Capital Calls to Special Issue TM Maturity, with Cumulative value per Item 33, Special IssueTM Marginal Gross Return Index in respect of Consortium Revenues, Consortium Initial Capital, per Item 29, and of
Consortium Cumulative Combined Inflation Capital Calls, Adjusted Growth Capital Calls, and Loss Capital Calls, per Item 33, and Special Issue TM Marginal Net Return Index in respect of Consortium Revenues, Consortium Initial Capital, per Item 29, and of Consortium Cumulative Combined Inflation Capital Calls,
Adjusted Growth Capital Calls, and Loss Capital Calls, per Item 33. Special Issue TM Relative Cumulative Net Capital Return to Strategic Members and I-ADCITM to Special IssueTM Maturity, beyond full Special IssueTM Initial Capital recovery, per Item 33, repeated for perspective, is the Consortium Net Return on
Special IssueTM to Strategic Members and I-ADCITM to Special IssueTM Maturity, beyond full Special IssueTM Initial Capital recovery, and after reversing adjustments for Special Issue TM Initial Capital and Special IssueTM share of In Special IssuesTM Capital Growth, per Items 29 and 30, is the Revenue allowing them
to render Consortium deliverables to Inter-American · Peru TrustTM and to Inter-American · Peru FundTM, per Items 1, 2, and 3, as per Items 4, 5, 6, 7, and 8, at a profit.
36. Special IssueTM Relative Implied Internal Rate of Return by Consortium Revenues, per Item 35, including only the Special IssueTM share of In Special IssuesTM Capital Growth, per Item 27, in respect of Special IssueTM Initial Capital, per Item 29, and of Special IssueTM Combined Inflation Capital Calls, Adjusted
Growth Capital Calls, and Loss Capital Calls to Special IssueTM Maturity, with Cumulative value per Item 33, Special IssueTM Relative Gross Return Index in respect of corresponding Consortium Revenues, Special IssueTM Initial Capital, per Item 29, and of Special IssueTM Cumulative Combined Inflation Capital
Calls, Adjusted Growth Capital Calls, and Loss Capital Calls, per Item 33, and Special Issue TM Relative Net Return Index in respect of corresponding Consortium Revenues, Special Issue TM Initial Capital, per Item 29, and of Special Issue TM Cumulative Combined Inflation Capital Calls, Adjusted Growth Capital Calls,
and Loss Capital Calls, per Item 33, and Special IssueTM Relative Cumulative Net Capital Return to Strategic Members and I-ADCITM to Special IssueTM Maturity, beyond full Special IssueTM Initial Capital recovery, per Item 33, revisited as Special IssueTM Return to Consortium to Special IssueTM Maturity, beyond
full Special IssueTM Initial Capital recovery, reveal outstanding Special IssueTM Financial Effectiveness, built on Core Intellectual PropertyTM centered on the Inter-American · Country Trust ShareTM, per Items 3 and 8.
37. Special IssueTM Marginal Internal Rate of Return, per Item 35, and corresponding Marginal Cumulative Net Capital Return to Strategic Members and I-ADCITM to Special IssueTM Maturity, beyond full Consortium Initial Capital recovery, per Item 29, and Special Issue TM Relative Internal Rate of Return, per Item 36,
and corresponding Relative Cumulative Net Capital Return to Strategic Members and I-ADCITM to Special IssueTM Maturity, beyond full Special IssueTM Initial Capital recovery, per Item 36, where the former set, Special IssueTM Marginal Internal Rate of Return, per Item 35, and corresponding Marginal Cumulative
Net Capital Return to Strategic Members and I-ADCITM to Special IssueTM Maturity, beyond full Consortium Initial Capital recovery, per Item 29, include all Consortium Revenues, and reflect Initial Capital and all Capital Calls, per Item 35, and where positive, in the absence of any other Special Issues TM Revenue,
indicate extraordinary Consortium Financial Effectiveness.
38. Special Issue Fixed Commission Fees for Specific Administrative Services are Consortium Cumulative Earnings, per Item 2, passed through to and shared between Strategic Members, per Item 4, at 67.00 %, as Tax Exempt Fixed Commission Fees for Specific Administrative Services, per Item B Paragraph 2, on a
Monthly basis, as in Item 5, on a fixed percentual basis for each. Note that data set structure in distinct boxes are identical in this report section.
39. Special IssueTM Cumulative Combined Inflation Capital Calls, Adjusted Growth Capital Calls, and Loss Capital Calls, to Special Issue TM Maturity, per Items 31 and 32, per Item 33, apportioned to Strategic Members per respective Interest Participations, on a Tax Exempt basis, per Item B Paragraph 2.
40. Special IssueTM Net Capital Return Distribution is the Consortium Net Cash Return on Special IssueTM to Strategic Members to Special IssueTM Maturity, and is the Tax Exempt Revenue, per Item B Paragraph 2, allowing them to render their share of Consortium deliverables to Inter-American · Peru TrustTM and to
Inter-American · Peru FundTM, per Item 35.
41. Interest Participations are Strategic Member fixed percentual Consortium ownership interests and corresponding invested amounts on Special Issue TM Subscription Closing Date, and together with Consortium Cumulative Combined Inflation Capital Calls, Adjusted Growth Capital Calls, Loss Capital Calls, per Items 31
and 32, per Item 33, and In Special IssuesTM Capital Growth, per Item 27, to Special IssueTM Maturity, apportioned to Strategic Members per respective Interest Participations on a Tax Exempt basis, per Item 39, determine final invested amounts on Special Issue TM Maturity, per Item 30.
42. Fixed Commission Fees are Strategic Member fixed percentual shares of Consortium Fixed General Services Commission Fees TM Revenue and corresponding Tax Exempt Gross amounts, per Item 38, and after Special Issue TM Cumulative Combined Inflation Capital Calls, Adjusted Growth Capital Calls, and Loss
Capital Calls to Special IssueTM Maturity, apportioned to Strategic Members on a Tax Exempt basis, per Item 39, constitute the respective Special Issue TM Net Capital Return Distributions, per Item 40.
43. Internal Rates of Return are Strategic Member Participation Interest defined Consortium level Tax Exempt profitability indicators, corresponding to Special Issue TM Relative Internal Rate of Return, per Item 36, on a Tax Exempt Gross basis, per Item 38, and after Special Issue TM Cumulative Combined Inflation
Capital Calls, Adjusted Growth Capital Calls, and Loss Capital Calls to Special IssueTM Maturity, apportioned to Strategic Members on a Tax Exempt basis, per Item 39, are rendered to a Net Tax Exempt Cash Revenue basis in respect of their shares of Consortium deliverables to Inter-American · Peru TrustTM and
to Inter-American · Peru FundTM, per Item 40.
Note: Special Issue CONSOLIDATED POOL INVESTMENT REPORT of September 18, 1999, and supporting documents, and Special Issue POOL INVESTMENT PERFORMANCE REPORT of September 18, 2009, are made an integral part of this Peru Development Consortium Special Issue Cumulative Cash
Profit & Loss Statement, by reference.
**
Organized with Support from Inter-American Development Capital Institute
***
"Lighting Up the Future of Latin America and the CaribbeanTM"
Financial Tools´ © Enrique A. Woll B. 1992-2014. All Rights Reserved.
June 6, 2015 01:22
CONSORTIUM FINANCIALS
"A Partnership for Development with the United States of America TM"
Inter-American Development Capital Institute
"Leadership for ProsperityTM"
***
Peru Development Consortium
"They Live in Harmony Who Reap Together; They Reap Together Who Sow as One TM"
Lima, "Ciudad de los Reyes"
Capital U.S.$ 58,847,090
**
Special Issue Cumulative Cash Profit & Loss Statement
TM
September 18, 1999 to September 18, 2009
Special IssueTM: No. AAA-1000-1999-09-15 Inter-American · Peru Trust Issue Term in Years: 10
Issue Size in Shares: 1,000,000,000 Issue Subscription Opening Date: September 15, 1999
Tax Free Negotiable Non Voting
Investment Pool Size: U.S.$ 1,000,000,000.00 Issue Subscription Closing Date: September 18, 1999
Investment Pool Shares with Assured
Effective U.S. Inflation Rate to Maturity (U.S.$): 2.50 % Issue Maturity Date: September 18, 2009
Capital Growth & DividendsTM
Effective Peru Inflation Rate to Maturity (U.S.$): 4.50 % Report Date: September 19, 2009
A. Peru Development Consortium
1. Peru Development ConsortiumTM is a Privately Held Non Profit Limited Liability Company (LLC) established in the United States of America, subject to regulation by the Securities and Exchange Commission, domiciled in Miami, headquartered and operating in Lima, Peru, subject to regulation by the Comisión
Nacional Supervisora de Empresas y Valores, and is funded exclusively through the issuance of Interest Certificates to Strategic Members, in connection only with the Formulation of, and the provision of Special Support for, Select Development Projects TM in Peru, committed to and characterized throughout by a Clear
Preference for Equity FundingTM, to be funded wholly or partially by Inter-American · Peru TrustTM through Inter-American · Peru FundTM, Investment Companies established in the United States of America.
2. It is Administered by Strategic Members, with the Main Strategic MemberTM as Manager, and Supported by Associate Members, under a Standard Autonomous Development Consortium Operating Agreement TM, with Special Support by Inter-American Development Capital InstituteTM, I-ADCITM, as a General Services
and Core Intellectual Property Usage Rights ClientTM, under a Standard Development Consortium Special Support AgreementTM, implemented through I-ADCITM Strategic Partners in respect of Administration, and through Associate Partners in respect of Support, in accordance with the I-ADCI Operating AgreementTM.
3. It includes, under the Standard Autonomous Development Consortium Operating AgreementTM, as Strategic Members, only I-ADCITM Strategic Partners and their vigorously solvent Peruvian Local CounterpartsTM, equal in number, with Main Strategic PartnerTM as Main Strategic MemberTM, requiring them to remain
vigorously solvent, and that they jointly and severally maintain specified Development Consortium capitalization levels, and includes as Associate Members, only Peruvian Local Counterparts TM to I-ADCITM Associate Partners, not to exceed Strategic Members in number, requiring that Strategic Members and Associate
Members be admitted or renewed, only by a favorable vote from all current Strategic Members, and only for five year terms, and that once Identified, Select Development Projects TM are Proposed, Formulated, and Underwritten, and that these actions be approved with a simple majority of favorable votes by Strategic
Members, by number, which must include a favorable vote by the Main Strategic MemberTM and Manager, who is entitled to project Underwriting Prioritization.
4. It Administers and Supports Inter-American · Peru TrustTM and Inter-American · Peru FundTM, as General Services and Core Intellectual Property Usage Rights Clients TM, under a Standard Inter-American Country Trust and Country Fund Special Support AgreementTM, implemented through Strategic Members in respect
of Administration, and Associate Members in respect of Support, in accordance with the Standard Autonomous Development Consortium Operating Agreement TM.
5. It earns fixed General Services Commission FeesTM and fixed Core Intellectual Property Usage Rights Royalty FeesTM from Inter-American · Peru TrustTM and Inter-American · Peru FundTM, under the Standard Inter-American Country Trust and Country Fund Special Support AgreementTM, with General Services
Commission FeesTM fully passed through to and shared between Strategic Members, as fixed Commission Fees for Specific Administrative Services TM, in accordance with the Standard Autonomous Development Consortium Operating AgreementTM, and to I-ADCITM in accordance with the Standard Development
Consortium Special Support AgreementTM, and with Core Intellectual Property Usage Rights Royalty FeesTM exclusively and fully passed through to I-ADCITM also in accordance with the Standard Development Consortium Special Support AgreementTM.
B. Inter-American · Assured Capital Growth & Dividends Trust · Peru (Inter-American · Peru Trust)
1. Inter-American · Peru TrustTM is an Investment Company established in the United States of America, subject to regulation by the Securities and Exchange Commission, domiciled and operating in Miami, listed in the New York Stock Exchange, other Organization for Economic Cooperation and Development (OECD)
member country major Exchanges, including electronic, and in the Lima Stock Exchange, funded exclusively through Special IssuesTM of Tax Free Negotiable Non Voting Investment Pool Shares with Assured Capital Growth & DividendsTM, or Inter-American · Country Trust SharesTM, each intended solely to fund a
specific Investment Pool consisting only of U.S. Treasury Zero Coupon Bonds and Common Stock issued by Inter-American · Peru FundTM in connection with Select Development ProjectsTM in Peru, Formulated and with Special Support by Peru Development ConsortiumTM, and committed to and characterized
throughout by a Clear Preference for Equity FundingTM.
2. It enjoys a Special Universal General and Unlimited Tax-Exemp StatusTM in all Target CountriesTM and Source CountriesTM, which applies to it, its Revenues, and Expenses, including as Upstream Revenue, Expense, or Profit up to Peru Development Consortium TM Strategic Members and Inter-American Development
Capital InstituteTM Strategic Partners, and to its Issues, including its Special Issues TM of Inter-American · Peru Trust SharesTM, and to their Capital Growth and Dividends, till Maturity, and to all Directly Underlying Economic Activity and Financial Results, such as that by Inter-American · Peru FundTM, its Revenues and
Expenses, and its Common Stock, and corresponding Capital Growth and Dividends, and to Common Stock purchased by Inter-American · Peru FundTM per Pool Funds Application InvestmentsTM, and to their Issuers´ Revenues and Expenses, Corporate and Business Taxes, Profits, and Dividends, corresponding to that
Common Stock, except for Taxes included in any Costs, such as Payroll, Equipment, Energy, Raw Materials, Supplies, and Services, for the benefit of its Investors otherwise subject to taxation in such countries in connection with its Issues.
C. Inter-American · Capital Growth & Dividends Fund · Peru (Inter-American · Peru Fund)
1. Inter-American · Peru FundTM is a Mutual Fund Investment Company established in the United States of America, subject to regulation by the Securities and Exchange Commission, domiciled and operating in Miami, listed in the New York Stock Exchange, funded exclusively through the issuance of Common Stock to
the Inter-American · Assured Capital Growth & Dividends Trust · PeruTM (Inter-American · Peru TrustTM), and investing solely in Common Stock Listed in both the New York Stock Exchange and Lima Stock Exchange, issued chiefly by Prime foreign and domestic corporations and their joint venture companies only for
the whole or partial funding of Select Development ProjectsTM in Peru, Formulated and with Special Support by Peru Development ConsortiumTM, and committed to and characterized throughout by a Clear Preference for Equity FundingTM.
2. All Select Development ProjectsTM enjoy Target Country Political Risk AssuranceTM by Latin American and Caribbean Investment Guarrantee, Ltd..
D. Inter-American Development Capital Institute (I-ADCI)
1. Inter-American Development Capital InstituteTM, I-ADCITM, is a Privately Held Limited Liability Company (LLC) established in the United States of America, subject to regulation by the Securities and Exchange Commission, domiciled, headquartered, and operating in Miami, funded exclusively through the issuance
of Interest Certificates to Strategic Partners, in connection only with the provision of General Services and Core Intellectual Property Usage Rights TM, under a Standard Development Consortium Special Support AgreementTM, to Client Development ConsortiumsTM for Select Development ProjectsTM in Latin American and
Caribbean countries, committed to and characterized throughout by a Clear Preference for Equity FundingTM, to be funded wholly or partially by Inter-American · Country TrustsTM through Inter-American · Country FundsTM, Investment Companies Administered and Supported by the corresponding Development
Consortiums.
1. Inter-American Development Capital InstituteTM, I-ADCITM, is a Privately Held Limited Liability Company (LLC) established in the United States of America, subject to regulation by the Securities and Exchange Commission, domiciled, headquartered, and operating in Miami, funded exclusively through the issuance
of Interest Certificates to Strategic Partners, in connection only with the provision of General Services and Core Intellectual Property Usage Rights TM, under a Standard Development Consortium Special Support AgreementTM, to Client Development ConsortiumsTM for Select Development ProjectsTM in Latin American and
Caribbean countries, committed to and characterized throughout by a Clear Preference for Equity FundingTM, to be funded wholly or partially by Inter-American · Country TrustsTM through Inter-American · Country FundsTM, Investment Companies Administered and Supported by the corresponding Development
Consortiums.
2. It is Administered by Strategic Partners, with the Main Strategic PartnerTM as Manager, and Supported by Associate Partners, under the I-ADCI Operating AgreementTM, and establishes Client Development ConsortiumsTM, and corresponding Inter-American · Country TrustsTM and Inter-American · Country FundsTM, in
the United States of America, domiciled in Miami, with each Development Consortium headquartered and operating in the respective country capital, and Inter-American · Country TrustsTM and Inter-American · Country FundsTM operating in Miami, preparing the required Standard Development Consortium Special
Support AgreementTM, Standard Autonomous Development Consortium Operating AgreementTM, and Standard Inter-American · Country Trust and Country Fund Special Support Agreement TM, as contracts of adhesion, and reserving the right to make modifications, from time to time, without advance warning and at its
sole discretion, with a simple majority of favorable votes by Strategic Partners, by number, which must include a favorable vote by the Manager.
3. It has seven Strategic Partners and twelve Associate Partners under the I-ADCI Operating AgreementTM, which admits, as Strategic Partners, only prime multinational U.S. firms pertaining to Foremost U.S. Global Financial and Support Service Groups TM, and as Associate Partners, only Organization of American States
(OAS) and United Nations (UN) related Multilateral Organizations concerned with International Finance, International Trade, Intellectual Property, Education, Employment, Agriculture, Health, and Environmental Protection, solely for Mutual Informational Exchange, Technical and Oversight Advice, and Multilateral
Political Support, and requires that Strategic Partners and Associate Partners be admitted only by a favorable vote from all current Strategic Partners, and commit to five year terms in the I-ADCITM, renewable only with a favorable vote by all Strategic Partners, as with I-ADCI Operating AgreementTM modifications...
4. It requires, under the I-ADCI Operating AgreementTM, as Main Strategic PartnerTM, a Broker Dealer Investment Banker and Underwriter active in all Stock Exchanges in every OECD Country, including electronic, and all Client Development Consortium TM Country Stock Exchanges, and, as additional Strategic
Partners, a Fund Manager with broad First and Third World Country Fund and Unit Trust experience, a Common Stock Mutual Fund Investment Advisor with wide expertise in First World Industrial and Service firms in Third World countries, a Bank long established in First and Third World Corporate and Personal
Banking, Brokerage Account Services, and as Mutual Fund related Securities Custodian and Registrar, a Business Consulting Firm with broad Investment Project Formulation experience, and a long record in Corporate Management Consulting in the First and Third Worlds, a Big Six Accounting Firm greatly familiar
with First and Third World Accounting and Auditing Standards and Practices, and a Law Firm with major experience in First and Third World Joint Ventures, Investment Projects, and Intellectual Property.
5. It requires, under the I-ADCI Operating AgreementTM, that Strategic Partners remain vigorously solvent, that they jointly and severally maintain specified I-ADCITM capitalization levels, that they, and Associate Partners, provide each Client Development ConsortiumTM with deliverables required of I-ADCITM under the
Standard Development Consortium Special Support AgreementTM, and that Strategic Partners be Strategic Members in all Development Consortiums, adhering in each case to the Standard Autonomous Development Consortium Operating Agreement TM, which requires, in turn, that Strategic Members remain vigorously
solvent, that they jointly and severally maintain specified Development Consortium capitalization levels, and that they, and Associate Members, provide the Inter-American · Country TrustTM and Inter-American · Country FundTM, in each case, with deliverables required of each Development Consortium under the
Standard Inter-American · Country Trust and Country Fund Special Support Agreement TM.
6. It earns fixed General Services Commission FeesTM and fixed Core Intellectual Property Usage Rights Royalty FeesTM from Client Development ConsortiumsTM, under the Standard Development Consortium Special Support AgreementTM, with General Services Commission FeesTM partially passed through to and shared
between Strategic Partners, as fixed Commission Fees for Specific Administrative ServicesTM, and with Profits or Losses after all I-ADCITM expenses, including Royalty Fees due to other owners of specific Core Intellectual PropertyTM, credited to Strategic Partners per their respective Interest Certificate participations, in
accordance with the I-ADCI Operating AgreementTM.
·
7. Core Intellectual Property is any Intellectual Property developed, acquired, or Licensed by I-ADCI , that is used or applied, or potentially could, to distinct advantage, in connection with the Core Business of I-ADCITM, Development Consortiums, Country Trusts, and Country Funds, and includes, but is not limited
TM TM
to, Financial Instrument Designs, such as that of Tax Free Negotiable Non Voting Investment Pool Shares with Assured Capital Growth & Dividends TM, or Inter-American · Country Trust SharesTM, Special Insurance Designs, such as Post-Issuance-Defined-Minimum Positive Real Return Assurance TM, Business Plans,
Organizational Designs, Software, Logos and Graphic Designs, Trademarks, Brands, Slogans, Jingles, and Advertisements, Promotions, and Materials, whether or not protected or protectable by Patents, Trademarks, Copyrights, Industrial Secret Protection Agreements, or other forms of protection, but does not include
Intellectual Property that is pre-existing property of Strategic Partners, Strategic Members, or others, unless Licensed, or that pre-existed in the Public Domain.
·
8. A Partnership for Development with the United States of America , Conceptually Designed in 1993, to promote Development with Reciprocity , in the American hemisphere, is Core Intellectual PropertyTM that led to the tentative establishment of I-ADCITM in 1996 as a Chapter C Delaware Corporation, and
TM TM
incorporates and expands the Plan for the Promotion of Public and Private Savings and of National and Foreign Investment for the Reconstruction and Development of the Republic of Peru TM, or Capitals Capture PlanTM (CCPTM), a private Conceptual Design formulated in 1992, in response to the marked Developmental
cesation, resulting from the aberrant terrorism visited on Peru from 1980 till then, calling for the establishment of a Peru Development Consortium TM, and was rooted in, and relied on, the issuance of Tax Free Negotiable Non Voting Investment Pool Shares with Assured Capital Growth & Dividends TM, or Inter-American
· Country Trust SharesTM, then denominated Peru Trust Shares Participation CertificatesTM, Conceptually Designed in 1986.
9. Its versatile Organizational Design, led by I-ADCITM, with thirty four autonomous Client Development ConsortiumsTM, Country Trusts, and Country Funds, and Effective Functional Policies and ToolsTM, including Core Intellectual PropertyTM, brings together, with appropriate Country Local CounterpartsTM, the talents
and influence of the Foremost U.S. Global Financial and Support Service GroupsTM, and pertinent Multilateral Organizations in Support, for the Identification, Proposal, Formulation, Prioritization, Underwriting, and Funding by OECD Source Countries TM, of Select Development Projects of Relative Advantage with the
Highest Returns and Acceptable RisksTM, in Target CountriesTM in the FTAA, in a true Partnership, at whose Core is the Inter-American · Country Trust ShareTM, a powerful Financial Instrument of Universal Investment Appeal TM to Individuals, Corporations, Institutions, and States, because of its inherent Safety, Liquidity,
Stability, Assured Capital Growth, and Monthly Pass Through DividendsTM, Tax Free, for the massive tapping of Foreign and National Private and Public Equity Capital.
**
Organized with Support from Inter-American Development Capital Institute
***
"Lighting Up the Future of Latin America and the CaribbeanTM"
Financial Tools´ © Enrique A. Woll B. 1992-2014. All Rights Reserved.
June 6, 2015 01:22
I-ADCI FINANCIALS
"A Partnership for Development with the United States of AmericaTM"
Inter-American Development Capital Institute
"Leadership for ProsperityTM"
***
Miami, USA "Business Capital of the Americas"
Capital U.S.$ 356,898,597
**
Special Issue Cumulative Cash Profit & Loss Statement
TM
September 18, 1999 to September 18, 2009
Special IssueTM: No. AAA-1000-1999-09-15 Inter-American · Peru Trust Issue Term in Years: 10
Issue Size in Shares: 1,000,000,000 Issue Subscription Opening Date: September 15, 1999
Investment Pool Size: Tax Free Negotiable Non Voting
U.S.$ 1,000,000,000.00 Issue Subscription Closing Date: September 18, 1999
Effective U.S. Inflation Rate to Maturity (U.S.$): Investment Pool Shares with Assured
2.50 % Issue Maturity Date: September 18, 2009
Capital Growth & DividendsTM
Effective Peru Inflation Rate to Maturity (U.S.$): 4.50 % Report Date: September 19, 2009
CUMULATIVE REVENUES U.S.$
From Peru Development Consortium
Standard Development Consortium Special Support AgreementTM 1 I-ADCI
Fixed General Services Commission FeesTM 2 72,171,494.08 72,171,494.08
Fixed Core Intellectual Property Usage Rights Royalty Fees TM 3 31,484,599.16 31,484,599.16
103,656,093.24
CUMULATIVE EXPENSES
I-ADCI Operating AgreementTM 4
To Strategic Partners as Fixed Commission Fees for Specific Administrative Services: 5 67.00 % 72,171,494.08 (48,354,901.03) (48,354,901.03)
Standard Development Consortium Special Support AgreementTM 1
To Other Owners Fixed Core Intellectual Property Usage Rights Royalty Fees TM: 6 67.00 % 31,484,599.16 (21,094,681.43) (21,094,681.43)
(69,449,582.47)
CUMULATIVE CONTRIBUTION TO FIXED COSTS AND PROFIT 34,206,510.77
CUMULATIVE FIXED COSTS
I-ADCI Operating AgreementTM 4 I-ADCI
Office Facility Owned, Price to Monthly Rent Ratio, and Inflation Rate: 7 Yes 100 6.00 % Ownership Retained, and Mortgaged.
Use Term, Lease Term, Footage, and per Foot Monthly Amount: 8 30 30 10,000 5.00 0.00
Use Term, Mortgage Term, Mortgage Rate, and Salvage Rate: 9 30 15 8.50 % 25.00 % 49,236.98 (5,908,437.35) (5,634.57)
Office F&E Owned, Price to Monthly Rent Ratio, and Inflation Rate: 10 Yes 40 (5.00)% Sold, and Leased Back.
Use Term, Lease Term, and Monthly Rent Amount: 11 5 5 10,000.00 10,000.00 (914,879.78) (872.47)
Use Term, Mortgage Term, Mortgage Rate, and Salvage Rate: 12 5 3 11.00 % 20.00 % 0.00
Office Utilities & MS Inflation Rate and Monthly Amount: 13 3.00 % 12,000.00 (1,650,798.62) (1,574.28)
Advertising & PR Inflation Rate and Monthly Program Amount: 14 5.00 % 25,000.00 (3,773,367.76) (3,598.46)
Office Staff Inflation Rate, Premium, and Monthly Payroll Amount: 15 5.00 % 10.00 % 25,000.00 (6,241,806.11) (5,952.48)
Extraordinary Expenditures Inflation Rate and Monthly Amount: 16 4.00 % 5,000.00 (720,366.43) (686.98)
Initial Outstanding Special Issues TM Combined Face Amount: 17 340,000,000,000.00
Combined Special IssuesTM Face Amount Net Growth Rate and Net Growth: 18 25.00 % 2,826,496,753,692.63
Final Outstanding Special IssuesTM Combined Face Amount and Cumulative Fixed Costs: 19 3,166,496,753,692.63 (19,209,656.04) (18,319.25)
Special IssueTM Face Amount and Corresponding Cumulative Fixed Costs: 20 1,000,000,000.00 (19,209,656.04) (18,319.25) (18,319.25)
CUMULATIVE PROFIT CAPITAL DISTRIBUTIONS (14,996,854.72) (34,188,191.52) (34,188,191.52)
CUMULATIVE INFLATION CAPITAL CALLS I-ADCI
U.S. Inflation Rate Applied to I-ADCI Capital on Inflation Capital Calls: 21 2.50 % 50,000,000.00 14,004,227.21
U.S. Inflation Rate Applied to Special Issue TM Capital on Inflation Capital Calls: 22 2.50 % 147,058.82 41,188.90 41,188.90
CUMULATIVE GROWTH CAPITAL CALLS
Capital Growth Index and I-ADCI Capital Net Growth Rate: 23 75.00 % 18.75 % 64,004,227.21 292,894,370.21
Capital Growth Index and Special IssueTM Capital Net Growth Rate: 24 0.00 % 0.00 % 188,247.73 0.00 0.00
In Special IssuesTM Capital Growth Adjustment to Calls: 25 (279,856,283.09) (209,615.74) (209,615.74)
CUMULATIVE CAPITAL DISTRIBUTIONS AND CAPITAL CALLS 12,045,459.61 (34,356,618.36) (34,356,618.36)
CUMULATIVE FINANCIAL EFFECTIVENESS
Cumulative Fees to Strategic Partners and Other Owners of Core Intellectual Property: 26 69,449,582.47
To Other Owners Fixed Core Intellectual Property Usage Rights Royalty Fees TM: 6 In Special IssuesTM I-ADCI (21,094,681.43)
Initial Capital on Subscription Closing Date: 27 P.A. 50,000,000.00 P.A. 50,000,000.00 P.A. 147,058.82 (147,058.82)
Final Capital on Special IssueTM Maturity Date: 28 20.50 % 356,898,597.42 21.72 % 356,898,597.42 2.50 % 188,247.73 209,615.74
Cumulative Inflation Capital Calls and Adjusted Growth Capital Calls: 29 4.42 % 27,042,314.34 (168,426.84)
Cumulative Profit Capital Distributions and Special Issue TM Cumulative Calls and Distributions: 30 (3.50)% (14,996,854.72) (34,188,191.52) 34,356,618.36
Cumulative Calls and Distributions and Net Capital Return to Strategic Partners: 31 2.18 % 12,045,459.61 (34,356,618.36) 82,774,076.31
Initial Outstanding Special Issues TM Combined Face Amount: 17 340,000,000,000.00 1,000,000,000.00
Final Outstanding Special IssuesTM Combined Face Amount: 19 25.00 % 3,166,496,753,692.63 0.00 % 1,000,000,000.00
Cumulative Fixed Costs Per Million Face Value: 32 3.55 13.59 6.07 3.55 18.32 18.32 82,774,076.31
Marginal Implied IRR, Marginal Gross Return Index, and Marginal Net Return Index: 33 82.18 % 3.77 2.77 82,774,076.31
Relative Implied IRR, Relative Gross Return Index, and Relative Net Return Index: 34 23,655.05 % (27,149.03) (27,150.03) 82,774,076.31
Special IssueTM Marginal IRR and Net Return, and Relative IRR and Net Return: 35 82.18 % 266,165,724.51 23,655.05 % 82,774,076.31
266,165,724.51 82,774,076.31
CUMULATIVE NET CAPITAL RETURN TO STRATEGIC PARTNERS
S.I. Fixed Commission Fees for Specific Administrative Services: 36 67.00 % 48,354,901.03 50.38 % 146,530,003.14
S.I. Cumulative Combined Capital Calls and Profit Distributions: 37 100.00 % 34,356,618.36 99.12 % 34,987,905.58
S.I. Net Capital Return Distribution: 38 100.00 % 82,711,519.39 55.65 % 181,517,908.72
I-ADCI Results to Strategic Partners: Interest Participations 39 Fixed Commission Fees 40 IRR 41 I-ADCI and Peru Development ConsortiumTM Combined: Interest Participations 41 Fixed Commission Fees 42 IRR 43
S.I. Fixed Commission Fees for S.A.S.: 100.00 % 50,000,000.00 100.00 % 48,354,901.03 10,967.13 % S.I. Fixed Commission Fees for S.A.S.: 95.33 % 56,700,000.00 100.00 % 146,530,003.14 6,035.19 %
S.I. Cumulative Combined C.C. and P.D.: Calls & P.D.: 306,898,597.42 100.00 % 34,356,618.36 12,687.84 % S.I. Cumulative Combined C.C. and P.D.: Calls & P.D.: 339,626,147.73 100.00 % 34,987,905.58 2,319.47 %
S.I. Net Capital Return Distribution: Capital: 356,898,597.42 100.00 % 82,711,519.39 23,654.98 % S.I. Net Capital Return Distribution: Capital: 396,326,147.73 100.00 % 181,517,908.72 8,354.65 %
Main Strategic PartnerTM & Manager: Main Strategic Member & Manager: TM
Merril Lynch & Co. 80.00 % 40,000,000.00 67.00 % 32,397,783.69 9,169.74 % Merril Lynch & Co. 76.26 % 45,360,000.00 67.00 % 98,175,102.10 5,039.25 %
Broker Dealer Investment Banker and Underwriter, all Calls & P.D.: 245,518,877.94 80.00 % 27,485,294.69 12,687.68 % Broker Dealer Investment Banker and Underwriter, all OECD Country Stock Calls & P.D.: 271,700,918.19 80.00 % 27,990,324.47 2,319.33 %
OECD Country Stock Exchanges, all Client Development Exchanges, all Client Development Consortium Stock Exchanges
Consortium Stock Exchanges Capital: 285,518,877.94 72.40 % 59,883,078.38 21,857.42 % Capital: 317,060,918.19 69.51 % 126,165,426.57 7,358.59 %
Other Strategic Partners: Other Strategic Members:
Morgan Stanley Dean Witter & Co. 7.50 % 3,750,000.00 9.00 % 4,351,941.09 13,179.31 % Morgan Stanley Dean Witter & Co. 7.15 % 4,252,500.00 9.00 % 13,187,700.28 7,260.95 %
Fund Manager, Country Funds and Unit Trusts, First and Calls & P.D.: 23,017,394.81 7.50 % 2,576,746.38 12,688.01 % Fund Manager, Country Funds and Unit Trusts, First and Third World Calls & P.D.: 25,471,961.08 7.50 % 2,624,092.92 2,319.59 %
Third World
Capital: 26,767,394.81 8.38 % 6,928,687.47 25,867.32 % Capital: 29,724,461.08 8.71 % 15,811,793.20 9,580.54 %
Moody´s Investors Services, Inc. 2.50 % 1,250,000.00 4.50 % 2,175,970.55 19,815.86 % Moody´s Investors Services, Inc. 2.38 % 1,417,500.00 4.50 % 6,593,850.14 10,938.29 %
Investment Advisor, Common Stock Mutual Funds, First Calls & P.D.: 7,672,464.94 2.50 % 858,915.46 12,688.36 % Investment Advisor, Common Stock Mutual Funds, First and Third World Calls & P.D.: 8,490,653.69 2.50 % 874,697.64 2,319.81 %
and Third World
Capital: 8,922,464.94 3.67 % 3,034,886.01 32,504.22 % Capital: 9,908,153.69 4.11 % 7,468,547.78 13,258.11 %
City Bank N.A., Inc. 2.50 % 1,250,000.00 4.50 % 2,175,970.55 19,815.86 % City Bank N.A., Inc. 2.38 % 1,417,500.00 4.50 % 6,593,850.14 10,938.29 %
Securities Custodian and Registrar, Account Services, First Calls & P.D.: 7,672,464.94 2.50 % 858,915.46 12,688.36 % Securities Custodian and Registrar, Account Services, First and Third World Calls & P.D.: 8,490,653.69 2.50 % 874,697.64 2,319.81 %
and Third World
Capital: 8,922,464.94 3.67 % 3,034,886.01 32,504.22 % Capital: 9,908,153.69 4.11 % 7,468,547.78 13,258.11 %
Andersen Consulting, LLC 2.50 % 1,250,000.00 5.00 % 2,417,745.05 22,028.05 % Andersen Consulting, LLC 2.38 % 1,417,500.00 5.00 % 7,326,500.16 12,164.08 %
Management Consulting, Investment Projects, First and Calls & P.D.: 7,672,464.94 2.50 % 858,915.46 12,688.45 % Management Consulting, Investment Projects, First and Third World Calls & P.D.: 8,490,653.69 2.50 % 874,697.64 2,319.86 %
Third World
Capital: 8,922,464.94 3.96 % 3,276,660.51 34,716.50 % Capital: 9,908,153.69 4.52 % 8,201,197.80 14,483.94 %
Peat, Marwick, & Mitchell, LLC 2.50 % 1,250,000.00 5.00 % 2,417,745.05 22,028.05 % Peat, Marwick, & Mitchell, LLC 2.38 % 1,417,500.00 5.00 % 7,326,500.16 12,164.08 %
Accounting, Auditing, and Standards and Practices, First Calls & P.D.: 7,672,464.94 2.50 % 858,915.46 12,688.45 % Accounting, Auditing, and Standards and Practices, First and Third World Calls & P.D.: 8,490,653.69 2.50 % 874,697.64 2,319.86 %
and Third World
Capital: 8,922,464.94 3.96 % 3,276,660.51 34,716.50 % Capital: 9,908,153.69 4.52 % 8,201,197.80 14,483.94 %
Baker & McKenzie, LLC 2.50 % 1,250,000.00 5.00 % 2,417,745.05 22,028.05 % Baker & McKenzie, LLC 2.38 % 1,417,500.00 5.00 % 7,326,500.16 12,164.08 %
Law, Joint Ventures, Investments, and Intellectual Calls & P.D.: 7,672,464.94 2.50 % 858,915.46 12,688.45 % Law, Joint Ventures, Investments, and Intellectual Property, First and Third World Calls & P.D.: 8,490,653.69 2.50 % 874,697.64 2,319.86 %
Property, First and Third World
Capital: 8,922,464.94 3.96 % 3,276,660.51 34,716.50 % Capital: 9,908,153.69 4.52 % 8,201,197.80 14,483.94 %
**
Organized with Support from Florida Partnership of the Americas and Programa Bolivar
Seed Money granted by Enterprise Florida, Incorporated
Startup Capital granted by U.S. Aid for International Development (USAID)
***
"Lighting Up the Future of Latin America and the Caribbean TM"
Financial Tools´ © Enrique A. Woll B. 1992-2014. All Rights Reserved.
June 6, 2015 01:22
I-ADCI FINANCIALS
"A Partnership for Development with the United States of America TM"
Inter-American Development Capital Institute
"Leadership for ProsperityTM"
***
Miami, USA "Business Capital of the Americas"
Capital U.S.$ 356,898,597
**
Special Issue Cumulative Cash Profit & Loss Statement
TM
September 18, 1999 to September 18, 2009
Special Issue : TM
No. AAA-1000-1999-09-15 Inter-American · Peru Trust Issue Term in Years: 10
Issue Size in Shares: 1,000,000,000 Issue Subscription Opening Date: September 15, 1999
Investment Pool Size: U.S.$ 1,000,000,000.00 Tax Free Negotiable Non Voting
Issue Subscription Closing Date: September 18, 1999
Effective U.S. Inflation Rate to Maturity (U.S.$): 2.50 %
Investment Pool Shares with Assured
Issue Maturity Date: September 18, 2009
Capital Growth & DividendsTM
Effective Peru Inflation Rate to Maturity (U.S.$): 4.50 % Report Date: September 19, 2009
1. Standard Development Consortium Special Support AgreementTM, per Item A Paragraphs 2 and 5, and Item D Paragraphs 1, 2, 5, and 6.
2. I-ADCITM Cumulative Tax Exempt Fixed General Services Commission FeesTM, per Item B Paragraph 2, earned from Peru Development ConsortiumTM, per Item 1, on Special IssueTM Subscription Closing Date, and on a Monthly basis to Special IssueTM Maturity.
3. I-ADCITM Tax Exempt Fixed Core Intellectual Property Usage Rights Royalty Fees TM, per Item B Paragraph 2, and Item D Paragraph 7, earned from Peru Development ConsortiumTM, per Item 1, on Special IssueTM Subscription Closing Date.
4. I-ADCI Operating AgreementTM, per Item A Paragraph 2, and Item D Paragraphs 2, 3, 4, 5, and 6.
5. I-ADCI Cumulative Earnings to Special Issue Maturity, per Item 2, partially passed through to and shared between Strategic Partners, at 67.00 %, as Tax Exempt Fixed Commission Fees for Specific Administrative Services, with remaining amount shared between Strategic Partners, with Tax Exempt Profits or
Losses after all I-ADCITM expenses, on a Monthly basis in each case, per Item 4, and Item B Paragraph 2.
6. I-ADCI Earnings, per Item 3, paid to Other Owners of specific Core Intellectual Property, per Item 1, at 67.00 %, as Tax Exempt Fixed Core Intellectual Property Usage Rights Royalty Fees, per Item B Paragraph 2, with remaining amount shared between Strategic Partners, per Item 4, with Tax Exempt Profits or
Losses after all I-ADCITM expenses, per Item B Paragraph 2, on Special IssueTM Subscription Closing Date, in each case.
7. I-ADCI Office Facility Ownership Indicator, Price to Monthly Rent Amount Ratio on Special Issue Subscription Closing Date, and Effective Real Estate Price Inflation Rate to Special Issue Maturity per Florida Real Estate Facts. Note that Office Facility was Owned, and Retained under Mortgage.
8. I-ADCI Office Facility Use Term, Lease Term, Square Footage, Per Foot Monthly Rent Amount, and Monthly Rent Amount, Quoted on Special Issue Subscription Closing Date. Cumulative Monthly Rent Payments to Special Issue Maturity are estimated, a-posteriori, on this basis, and per Effective Real Estate
Price Inflation Rate to Special Issue Maturity, per Item 7, at U.S.$ 8,382,985.58, had the Facility, instead, been Sold and Leased Back.
9. I-ADCI Office Facility Use Term, Mortgage Term, Mortgage Rate, and Forecast Salvage Rate per Effective Real Estate Price Inflation Rate to Special Issue Maturity, per Item 7, and per concurrent Facility Valuations on Special Issue Subscription Closing Date and Special Issue Maturity, and Facility Cumulative
Monthly Mortgage Payments to Special Issue Maturity.
10. I-ADCITM Office Furniture & Equipment Package Ownership Indicator, Price to Monthly Rent Amount Ratio, including all Furniture, Software, Computers, Communication Devices, Networks, and Reprographics, on Special Issue TM Subscription Closing Date, and Effective Package Price Inflation Rate to Special
Issue Maturity per Florida Office Facts. Note that Package was Owned, but Sold and Leased Back, and Similarly Replaced every 5 years.
11. I-ADCI Office Furniture & Equipment Package Use Term, Lease Term, Monthly Rent Amount on Special Issue Subscription Closing Date, and Cumulative Monthly Rent Payments to Special Issue Maturity.
12. I-ADCI Office Furniture & Equipment Package Use Term, Mortgage Term, Mortgage Rate per Quote on Special Issue Subscription Closing Date, and Forecast Salvage Rate per Effective Package Price Inflation Rate to Special Issue Maturity, per Item 10, and per concurrent Package Valuations on Special Issue
Subscription Closing Date and Special Issue Maturity. On this basis, Cumulative Monthly Mortgage Payments are estimated, a-posteriori, at U.S.$ 1,275,432.62, had the Package, instead, been Retained under Mortgage at 11.00 % for 3 years, and Similarly Replaced every 5 years.
13. I-ADCITM Office Utilities, Maintenance, including Fire and Liability Insurance, and Supplies Monthly Amount, on Special Issue TM Subscription Closing Date, Effective Price Inflation Rate to Special IssueTM Maturity, and Cumulative Monthly Amount to Special Issue TM Maturity.
14. I-ADCITM Advertising and Public Relations Monthly Program Amount, on Special IssueTM Subscription Closing Date, Effective Price Inflation Rate to Special IssueTM Maturity, and Cumulative Monthly Amount to Special Issue TM Maturity.
15. I-ADCITM Office Staff Average Monthly Gross Payroll Amount, including Benefits, on Special IssueTM Subscription Closing Date, Effective Price Inflation Rate to Special IssueTM Maturity, Premium Over Inflation, and Cumulative Monthly Amount to Special IssueTM Maturity.
16. I-ADCITM Extraordinary Expenditures Monthly Amount, on Special IssueTM Subscription Closing Date, Effective Price Inflation Rate to Special IssueTM Maturity, and Cumulative Monthly Amount to Special IssueTM Maturity.
17. Inter-American · Country TrustsTM Initial Outstanding Combined Special IssuesTM Face Amount on Special IssueTM Subscription Closing Date, a measure of Assets under management by I-ADCITM Client Development Consortiums.
18. Inter-American · Country TrustsTM Combined Special IssuesTM Face Amount Effective Net Growth Rate and Net Growth, from Special Issue TM Subscription Closing Date to Special IssueTM Maturity.
19. Inter-American · Country TrustsTM Final Outstanding Combined Special IssuesTM Face Amount on Special IssueTM Maturity Date, and I-ADCITM Cumulative Fixed Costs to Special IssueTM Maturity. Note that I-ADCITM Cumulative Fixed Costs correspond to all Inter-American · Country TrustsTM Special IssuesTM
Outstanding at each Month End during Special IssueTM Term.
20. Special Issue Face Amount, included in Items 17 and 19, and Corresponding I-ADCI Cumulative Fixed Costs, per Item 19, applied to Special Issue, on an Monthly Face Value Weighted Basis, with Special Issue underwritten in whole, by Special Issue Subscription Opening Date, by Merril Lynch & Co.,
as Leader, in Syndicate with Credibolsa S.A.B., and others, per the I-ADCI Operating Agreement, Item D Paragraphs, 4, 5, 6, and in the the context of Paragraphs 1, 2, 3, 7, 8, and 9, and per Items 1, 4, 5 and 6, and per Peru Development Consortium Special Issue Cumulative Cash Profit & Loss Statement of
September 19, 2009 , Items 1, 4, 5, 6, 7, and 8.
21. U.S. Effective Inflation Rate to Special IssueTM Maturity, as determined on Special IssueTM Maturity, corresponding to I-ADCITM Monthly Inflation Capital Calls, which include Special IssueTM Monthly Inflation Capital Calls, per application of Actual Monthly U.S. Inflation Rate as advised or reported by the
International Monetary Fund, per the I-ADCI Operating Agreement, per Item D Paragraph 5, I-ADCI Initial Capital on Special Issue Subscription Closing Date, and corresponding Cumulative Inflation Capital Calls to Special Issue Maturity.
22. U.S. Effective Inflation Rate to Special IssueTM Maturity, as determined on Special IssueTM Maturity, corresponding to Special IssueTM Monthly Inflation Capital Calls, which are included in I-ADCITM Monthly Inflation Capital Calls, per Item 21, Special IssueTM Initial Capital on Special IssueTM Subscription Closing
Date, and corresponding Cumulative Inflation Capital Calls to Special IssueTM Maturity.
23. I-ADCITM Capital Growth Index to Special IssueTM Maturity, as determined on Special IssueTM Maturity, in respect of Combined Special IssuesTM Face Amount Effective Net Growth Rate, per Item 18, I-ADCITM Capital Effective Net Growth Rate to Special IssueTM Maturity, per I-ADCITM Initial Capital, per
Item 27, and corresponding I-ADCITM Monthly Growth Capital Calls, and I-ADCITM Cumulative Growth Capital Calls to Special IssueTM Maturity, before In Special IssuesTM Monthly Capital Growth Adjustments.
24. Special IssueTM Capital Growth Index, as in Item 23, but which is nill here, as there is no Special IssueTM Monthly Growth Capital Calls obligation per Item 18, as per Item 21, or corresponding Calls included in Item 23, resulting nill Special Issue TM Capital Effective Net Growth Rate, and nill Special IssueTM Cumulative
Growth Capital Calls to Special IssueTM Maturity.
25. Cumulative Monthly In Special IssuesTM Capital Growth Adjustments to I-ADCITM Monthly Growth Capital Calls with Cumulative value per Item 23, to Special IssueTM Maturity, and Cumulative Monthly In Special IssuesTM Capital Growth Adjustments to Special IssueTM Monthly Growth Capital Calls with
Cumulative value per Item 24, to Special IssueTM Maturity, where In Special IssuesTM Capital Growth and its applications and distributions are Tax Exempt, per Item B Paragraph 2.
26. I-ADCITM Cumulative Fees to Strategic Partners and Other Owners of Core Intellectual PropertyTM, to Special IssueTM Maturity, per Items 5 and 6, in line with Item 20.
27. I-ADCITM Initial Capital and Corresponding Special IssueTM Initial Capital, on Special IssueTM Subscription Closing Date.
28. I-ADCITM Final Capital and Corresponding Special IssueTM Final Capital, on Special IssueTM Maturity Date, reflecting Cumulative Combined Inflation Capital Calls, Adjusted Growth Capital Calls, and In Special IssuesTM Capital Growth, per Items 21, 23, and 25, and Items 22, 24 and 25, and Special Issue share of
In Special Issues Capital Growth, per Item 25. Note 20.50 % In Special Issues Capital Effective Per Annum Total Rate of Return.
29. I-ADCITM Cumulative Combined Inflation Capital Calls and Adjusted Growth Capital Calls to Special IssueTM Maturity, per Items 21, 23 and 25, and Corresponding Special IssueTM Cumulative Combined Inflation Capital Calls and Adjusted Growth Capital Calls to Special IssueTM Maturity, per Items 22, 24, and 25.
30. I-ADCITM Cumulative Monthly Operating Profit Capital Distributions to Special Issue TM Maturity, after Fixed Costs per Item 19, Corresponding Special Issue TM Cumulative Monthly Operating Profit Capital Distributions to Special IssueTM Maturity, after Fixed Costs applied on a Monthly Face Value Weighted Basis,
per Item 20, and Special IssueTM Cumulative Combined Inflation Capital Calls and Adusted Growth Capital Calls, per Item 29, and Operating Profit Capital Distributions, to Special Issue TM Maturity, where Operating Profit and its applications and distributions are Tax Exempt, per Item B Paragraph 2.
31. I-ADCITM Cumulative Combined Inflation Capital Calls, Adjusted Growth Capital Calls, and Operating Profit Capital Distributions to Special Issue TM Maturity, per Items 29 and 30, Special IssueTM Cumulative Combined Inflation Capital Calls, Adjusted Growth Capital Calls, and Operating Profit Capital Distributions
to Special IssueTM Maturity, per Items 29 and 30, and Cumulative Net Capital Return to Strategic Partners to Special IssueTM Maturity, beyond full Special IssueTM Initial Capital recovery, per Items 26, 27, 28, 29, and 30.
32. I-ADCITM Annual Fixed Costs on the first Anniversary of Special IssueTM Subscription Closing Date, Per Million Face Value Combined Special IssuesTM, in respect of Outstanding Special IssuesTM Combined Face Amount, I-ADCITM Cumulative Fixed Costs to Special IssueTM Maturity, Per Million Face Value
Combined Special IssuesTM, in respect of Average Outstanding and Final Outstanding I-ADCITM Special IssuesTM Combined Face Amounts, per items 17 and 19, and I-ADCITM Annual Fixed Costs on the first Anniversary of Special Issue TM Subscription Closing Date, applied to Special IssueTM on a Monthly Face
Value Weighted Basis, Per Million Face Value Special IssueTM, in respect of Special IssueTM Face Amount, and I-ADCITM Cumulative Fixed Costs to Special IssueTM Maturity, applied to Special IssueTM on a Monthly Face Value Weighted Basis, Per Million Face Value Special Issue TM, in respect of Average
Outstanding and Final Outstanding Special IssueTM Combined Face Amounts, per items 17 and 19. Cumulative Net Capital Return to Strategic Partners to Special Issue TM Maturity, beyond full Special IssueTM Initial Capital recovery, per Item 31, is repeated for reference and comparison.
33. Special IssueTM Marginal Implied Internal Rate of Return by I-ADCITM Net Revenues, including Fixed General Services Commission Fees, per Item 2, Fixed Core Intellectual Property Usage Rights Royalty Fees TM, per Item 3, net of Fixed Core Intellectual Property Usage Rights Royalty FeesTM, per Item 6, and
In Special IssuesTM Capital Growth, per Item 25, in respect of I-ADCITM Initial Capital, per Item 27, and of I-ADCITM Combined Inflation Capital Calls, Adjusted Growth Capital Calls, and Operating Profit Capital Distributions to Special Issue TM Maturity, with Cumulative value per Item 31, Special IssueTM Marginal
Gross Return Index in respect of I-ADCITM Net Revenues, I-ADCITM Initial Capital, per Item 27, and of I-ADCITM Cumulative Combined Inflation Capital Calls, Adjusted Growth Capital Calls, and Operating Profit Capital Distributions, per Item 31, and Special Issue TM Marginal Net Return Index in respect of
I-ADCITM Net Revenues, I-ADCITM Initial Capital, per Item 27, and of I-ADCITM Cumulative Combined Inflation Capital Calls, Adjusted Growth Capital Calls, and Operating Profit Capital Distributions, per Item 31. Special Issue TM Relative Cumulative Net Capital Return to Strategic Partners to Special IssueTM
Maturity, beyond full Special IssueTM Initial Capital recovery, per Item 31, repeated for perspective, is the I-ADCITM Net Return on Special IssueTM to Strategic Partners, beyond full Special IssueTM Initial Capital recovery, and after reversing adjustments for Special IssueTM Initial Capital and Special IssueTM share of
In Special IssuesTM Capital Growth, per Items 27 and 28, is the Revenue allowing them to render I-ADCITM deliverables to Peru Development ConsortiumTM, per Items 1, 2, and 3, as per Items 4, 5, and 6, at a profit.
34. Special IssueTM Relative Implied Internal Rate of Return by I-ADCITM Net Revenues, per Item 33, including only the Special Issue TM share of In Special IssuesTM Capital Growth, per Item 25, in respect of Special IssueTM Initial Capital, per Item 27, and of Special IssueTM Combined Inflation Capital Calls, Adjusted
Growth Capital Calls, and Operating Profit Capital Distributions to Special IssueTM Maturity, with Cumulative value per Item 31, Special IssueTM Relative Gross Return Index in respect of corresponding I-ADCITM Net Revenues, Special IssueTM Initial Capital, per Item 27, and of Special IssueTM Cumulative Combined
Inflation Capital Calls, Adjusted Growth Capital Calls, and Operating Profit Capital Distributions, per Item 31, and Special IssueTM Relative Net Return Index in respect of corresponding I-ADCITM Net Revenues, Special IssueTM Initial Capital, per Item 27, and of Special IssueTM Cumulative Combined Inflation
Capital Calls, Adjusted Growth Capital Calls, and Operating Profit Capital Distributions, per Item 31, and Special IssueTM Relative Cumulative Net Capital Return to Strategic Partners to Special Issue TM Maturity, beyond full Special IssueTM Initial Capital recovery, per Item 31, revisited as Special IssueTM Net Return
to I-ADCITM beyond full Special IssueTM Initial Capital recovery, reveal outstanding Special IssueTM Financial Effectiveness, built on Core Intellectual PropertyTM centered on the Inter-American · Country Trust ShareTM, per Items 3 and 8.
35. Special IssueTM Marginal Internal Rate of Return, per Item 33, and corresponding Marginal Cumulative Net Capital Return to Strategic Partners to Special Issue TM Maturity, beyond full I-ADCITM Initial Capital recovery, per Item 27, and Special IssueTM Relative Internal Rate of Return, per Item 34, and
corresponding Relative Cumulative Net Capital Return to Strategic Partners to Special IssueTM Maturity, beyond full Special IssueTM Initial Capital recovery, per Item 34, where the former set, Special IssueTM Marginal Internal Rate of Return, per Item 33, and corresponding Marginal Cumulative Net Capital Return
to Strategic Partners to Special IssueTM Maturity, beyond full I-ADCITM Initial Capital recovery, per Item 27, include all I-ADCITM Net Revenues, and reflect Initial Capital and all Capital Calls and Distributions, per Item 33, and where positive, in the absence of any other Special Issues TM Revenue, indicate
extraordinary I-ADCITM Financial Effectiveness.
36. Special Issue Fixed Commission Fees for Specific Administrative Services are I-ADCI Cumulative Earnings, per Item 2, passed through to and shared between Strategic Partners, per Item 4, at 67.00 %, as Tax Exempt Fixed Commission Fees for Specific Administrative Services, per Item B Paragraph 2, on a
Monthly basis, as in Item 5, on a fixed percentual basis for each. Note that data set structure in distinct boxes are identical in this report section.
37. Special IssueTM Cumulative Combined Inflation Capital Calls, Adjusted Growth Capital Calls, and Operating Profit Capital Distributions, to Special Issue TM Maturity, per Items 29 and 30, per Item 31, apportioned to Strategic Members per respective Interest Participations, on a Tax Exempt basis, per Item B
Paragraph 2.
38. Special IssueTM Net Capital Return Distribution is the I-ADCITM Net Cash Return on Special IssueTM to Strategic Partners to Special IssueTM Maturity, and is the Tax Exempt Revenue, per Item B Paragraph 2, allowing them to render their share of I-ADCITM deliverables to Peru Development ConsortiumTM, per
Item 33.
39. Interest Participations are Strategic Partner fixed percentual I-ADCITM ownership interests and corresponding invested amounts on Special IssueTM Subscription Closing Date, and together with I-ADCITM Cumulative Combined Inflation Capital Calls, Adjusted Growth Capital Calls, Operating Profit Capital
Distributions, per Items 29 and 30, per Item 31, and In Special IssuesTM Capital Growth, per Item 25, to Special IssueTM Maturity, apportioned to Strategic Partners per respective Interest Participations on a Tax Exempt basis, per Item 37, determine final invested amounts on Special Issue TM Maturity.
40. Fixed Commission Fees are Strategic Partner fixed percentual shares of I-ADCITM Fixed General Services Commission FeesTM Revenue and corresponding Tax Exempt Gross amounts, per Item 36, and after Special Issue TM Cumulative Combined Inflation Capital Calls, Adjusted Growth Capital Calls, and Operating
Profit Capital Distributions to Special IssueTM Maturity, apportioned to Strategic Partners on a Tax Exempt basis, per Item 37, constitute the respective Special Issue TM Net Capital Return Distributions, per Item 38.
41. Internal Rates of Return are Strategic Partner Participation Interest defined I-ADCITM level Tax Exempt profitability indicators, corresponding to Special IssueTM Relative Internal Rate of Return, per Item 34, on a Tax Exempt Gross basis, per Item 36, and after Special IssueTM Cumulative Combined Inflation Capital
Calls, Adjusted Growth Capital Calls, and Operating Profit Capital Distributions to Special IssueTM Maturity, apportioned to Strategic Partners on a Tax Exempt basis, per Item 37, are rendered to a Net Tax Exempt Cash Revenue basis in respect of their shares of I-ADCITM deliverables to Peru Development
ConsortiumTM, per Item 38.
Note: Special Issue CONSOLIDATED POOL INVESTMENT REPORT of September 18, 1999, and supporting documents, Special Issue POOL INVESTMENT PERFORMANCE REPORT of September 18, 2009, and Peru Development Consortium Special Issue Cumulative Cash Profit & Loss Statement of
September 19, 2009 , are made an integral part of this I-ADCI Special Issue Cumulative Cash Profit & Loss Statement, by reference.
**
Organized with Support from Florida Partnership of the Americas and Programa Bolivar
Seed Money granted by Enterprise Florida, Incorporated
Startup Capital granted by U.S. Aid for International Development (USAID)
***
"Lighting Up the Future of Latin America and the Caribbean TM"
Financial Tools´ © Enrique A. Woll B. 1992-2014. All Rights Reserved.
June 6, 2015 01:22
I-ADCI FINANCIALS
"A Partnership for Development with the United States of America TM"
Inter-American Development Capital Institute
"Leadership for ProsperityTM"
***
Miami, USA "Business Capital of the Americas"
Capital U.S.$ 356,898,597
**
Special Issue Cumulative Cash Profit & Loss Statement
TM
September 18, 1999 to September 18, 2009
Special Issue : TM
No. AAA-1000-1999-09-15 Inter-American · Peru Trust Issue Term in Years: 10
Issue Size in Shares: 1,000,000,000 Issue Subscription Opening Date: September 15, 1999
Investment Pool Size: Tax Free Negotiable Non Voting
U.S.$ 1,000,000,000.00 Issue Subscription Closing Date: September 18, 1999
Effective U.S. Inflation Rate to Maturity (U.S.$): Investment Pool Shares with Assured
2.50 % Issue Maturity Date: September 18, 2009
Capital Growth & DividendsTM
Effective Peru Inflation Rate to Maturity (U.S.$): 4.50 % Report Date: September 19, 2009
A. Peru Development Consortium
1. Peru Development ConsortiumTM is a Privately Held Non Profit Limited Liability Company (LLC) established in the United States of America, subject to regulation by the Securities and Exchange Commission, domiciled in Miami, headquartered and operating in Lima, Peru, subject to regulation by the Comisión
Nacional Supervisora de Empresas y Valores, and is funded exclusively through the issuance of Interest Certificates to Strategic Members, in connection only with the Formulation of, and the provision of Special Support for, Select Development Projects TM in Peru, committed to and characterized throughout by a Clear
Preference for Equity FundingTM, to be funded wholly or partially by Inter-American · Peru TrustTM through Inter-American · Peru FundTM, Investment Companies established in the United States of America.
2. It is Administered by Strategic Members, with the Main Strategic Member TM as Manager, and Supported by Associate Members, under a Standard Autonomous Development Consortium Operating Agreement TM, with Special Support by Inter-American Development Capital InstituteTM, I-ADCITM, as a General Services
and Core Intellectual Property Usage Rights ClientTM, under a Standard Development Consortium Special Support AgreementTM, implemented through I-ADCITM Strategic Partners in respect of Administration, and through Associate Partners in respect of Support, in accordance with the I-ADCI Operating AgreementTM.
3. It includes, under the Standard Autonomous Development Consortium Operating Agreement TM, as Strategic Members, only I-ADCITM Strategic Partners and their vigorously solvent Peruvian Local Counterparts TM, equal in number, with Main Strategic PartnerTM as Main Strategic MemberTM, requiring them to remain
vigorously solvent, and that they jointly and severally maintain specified Development Consortium capitalization levels, and includes as Associate Members, only Peruvian Local Counterparts TM to I-ADCITM Associate Partners, not to exceed Strategic Members in number, requiring that Strategic Members and Associate
Members be admitted or renewed, only by a favorable vote from all current Strategic Members, and only for five year terms, and that once Identified, Select Development Projects TM are Proposed, Formulated, and Underwritten, and that these actions be approved with a simple majority of favorable votes by Strategic
Members, by number, which must include a favorable vote by the Main Strategic Member TM and Manager, who is entitled to project Underwriting Prioritization.
4. It Administers and Supports Inter-American · Peru TrustTM and Inter-American · Peru FundTM, as General Services and Core Intellectual Property Usage Rights Clients TM, under a Standard Inter-American Country Trust and Country Fund Special Support AgreementTM, implemented through Strategic Members in
respect of Administration, and Associate Members in respect of Support, in accordance with the Standard Autonomous Development Consortium Operating Agreement TM.
5. It earns fixed General Services Commission FeesTM and fixed Core Intellectual Property Usage Rights Royalty FeesTM from Inter-American · Peru TrustTM and Inter-American · Peru FundTM, under the Standard Inter-American Country Trust and Country Fund Special Support AgreementTM, with General Services
Commission FeesTM fully passed through to and shared between Strategic Members, as fixed Commission Fees for Specific Administrative Services TM, in accordance with the Standard Autonomous Development Consortium Operating AgreementTM, and to I-ADCITM in accordance with the Standard Development
Consortium Special Support AgreementTM, and with Core Intellectual Property Usage Rights Royalty FeesTM exclusively and fully passed through to I-ADCITM also in accordance with the Standard Development Consortium Special Support Agreement TM.
B. Inter-American · Assured Capital Growth & Dividends Trust · Peru (Inter-American · Peru Trust)
1. Inter-American · Peru TrustTM is an Investment Company established in the United States of America, subject to regulation by the Securities and Exchange Commission, domiciled and operating in Miami, listed in the New York Stock Exchange, other Organization for Economic Cooperation and Development (OECD)
member country major Exchanges, including electronic, and in the Lima Stock Exchange, funded exclusively through Special Issues TM of Tax Free Negotiable Non Voting Investment Pool Shares with Assured Capital Growth & Dividends TM, or Inter-American · Country Trust SharesTM, each intended solely to fund a
specific Investment Pool consisting only of U.S. Treasury Zero Coupon Bonds and Common Stock issued by Inter-American · Peru FundTM in connection with Select Development ProjectsTM in Peru, Formulated and with Special Support by Peru Development Consortium TM, and committed to and characterized
throughout by a Clear Preference for Equity FundingTM.
2. It enjoys a Special Universal General and Unlimited Tax-Exemp Status TM in all Target CountriesTM and Source CountriesTM, which applies to it, its Revenues, and Expenses, including as Upstream Revenue, Expense, or Profit up to Peru Development Consortium TM Strategic Members and Inter-American Development
Capital InstituteTM Strategic Partners, and to its Issues, including its Special IssuesTM of Inter-American · Peru Trust SharesTM, and to their Capital Growth and Dividends, till Maturity, and to all Directly Underlying Economic Activity and Financial Results, such as that by Inter-American · Peru FundTM, its Revenues and
Expenses, and its Common Stock, and corresponding Capital Growth and Dividends, and to Common Stock purchased by Inter-American · Peru FundTM per Pool Funds Application InvestmentsTM, and to their Issuers´ Revenues and Expenses, Corporate and Business Taxes, Profits, and Dividends, corresponding to that
Common Stock, except for Taxes included in any Costs, such as Payroll, Equipment, Energy, Raw Materials, Supplies, and Services, for the benefit of its Investors otherwise subject to taxation in such countries in connection with its Issues.
C. Inter-American · Capital Growth & Dividends Fund · Peru (Inter-American · Peru Fund)
1. Inter-American · Peru FundTM is a Mutual Fund Investment Company established in the United States of America, subject to regulation by the Securities and Exchange Commission, domiciled and operating in Miami, listed in the New York Stock Exchange, funded exclusively through the issuance of Common Stock
to the Inter-American · Assured Capital Growth & Dividends Trust · PeruTM (Inter-American · Peru TrustTM), and investing solely in Common Stock Listed in both the New York Stock Exchange and Lima Stock Exchange, issued chiefly by Prime foreign and domestic corporations and their joint venture companies only
for the whole or partial funding of Select Development ProjectsTM in Peru, Formulated and with Special Support by Peru Development ConsortiumTM, and committed to and characterized throughout by a Clear Preference for Equity FundingTM.
2. All Select Development ProjectsTM enjoy Target Country Political Risk AssuranceTM by Latin American and Caribbean Investment Guarrantee, Ltd..
D. Inter-American Development Capital Institute (I-ADCI)
1. Inter-American Development Capital InstituteTM, I-ADCITM, is a Privately Held Limited Liability Company (LLC) established in the United States of America, subject to regulation by the Securities and Exchange Commission, domiciled, headquartered, and operating in Miami, funded exclusively through the issuance
of Interest Certificates to Strategic Partners, in connection only with the provision of General Services and Core Intellectual Property Usage Rights TM, under a Standard Development Consortium Special Support Agreement TM, to Client Development ConsortiumsTM for Select Development ProjectsTM in Latin American
and Caribbean countries, committed to and characterized throughout by a Clear Preference for Equity FundingTM, to be funded wholly or partially by Inter-American · Country TrustsTM through Inter-American · Country FundsTM, Investment Companies Administered and Supported by the corresponding Development
Consortiums.
2. It is Administered by Strategic Partners, with the Main Strategic PartnerTM as Manager, and Supported by Associate Partners, under the I-ADCI Operating AgreementTM, and establishes Client Development ConsortiumsTM, and corresponding Inter-American · Country TrustsTM and Inter-American · Country FundsTM, in
the United States of America, domiciled in Miami, with each Development Consortium headquartered and operating in the respective country capital, and Inter-American · Country TrustsTM and Inter-American · Country FundsTM operating in Miami, preparing the required Standard Development Consortium Special
Support AgreementTM, Standard Autonomous Development Consortium Operating AgreementTM, and Standard Inter-American · Country Trust and Country Fund Special Support AgreementTM, as contracts of adhesion, and reserving the right to make modifications, from time to time, without advance warning and at its
sole discretion, with a simple majority of favorable votes by Strategic Partners, by number, which must include a favorable vote by the Manager.
3. It has seven Strategic Partners and twelve Associate Partners under the I-ADCI Operating AgreementTM, which admits, as Strategic Partners, only prime multinational U.S. firms pertaining to Foremost U.S. Global Financial and Support Service Groups TM, and as Associate Partners, only Organization of American
States (OAS) and United Nations (UN) related Multilateral Organizations concerned with International Finance, International Trade, Intellectual Property, Education, Employment, Agriculture, Health, and Environmental Protection, solely for Mutual Informational Exchange, Technical and Oversight Advice, and
Multilateral Political Support, and requires that Strategic Partners and Associate Partners be admitted only by a favorable vote from all current Strategic Partners, and commit to five year terms in the I-ADCITM, renewable only with a favorable vote by all Strategic Partners, as with I-ADCI Operating AgreementTM
modifications.
4. It requires, under the I-ADCI Operating AgreementTM, as Main Strategic PartnerTM, a Broker Dealer Investment Banker and Underwriter active in all Stock Exchanges in every OECD Country, including electronic, and all Client Development Consortium TM Country Stock Exchanges, and, as additional Strategic
Partners, a Fund Manager with broad First and Third World Country Fund and Unit Trust experience, a Common Stock Mutual Fund Investment Advisor with wide expertise in First World Industrial and Service firms in Third World countries, a Bank long established in First and Third World Corporate and Personal
Banking, Brokerage Account Services, and as Mutual Fund related Securities Custodian and Registrar, a Business Consulting Firm with broad Investment Project Formulation experience, and a long record in Corporate Management Consulting in the First and Third Worlds, a Big Six Accounting Firm greatly familiar
with First and Third World Accounting and Auditing Standards and Practices, and a Law Firm with major experience in First and Third World Joint Ventures, Investment Projects, and Intellectual Property.
5. It requires, under the I-ADCI Operating AgreementTM, that Strategic Partners remain vigorously solvent, that they jointly and severally maintain specified I-ADCITM capitalization levels, that they, and Associate Partners, provide each Client Development Consortium TM with deliverables required of I-ADCITM under the
Standard Development Consortium Special Support AgreementTM, and that Strategic Partners be Strategic Members in all Development Consortiums, adhering in each case to the Standard Autonomous Development Consortium Operating Agreement TM, which requires, in turn, that Strategic Members remain vigorously
solvent, that they jointly and severally maintain specified Development Consortium capitalization levels, and that they, and Associate Members, provide the Inter-American · Country TrustTM and Inter-American · Country FundTM, in each case, with deliverables required of each Development Consortium under the
Standard Inter-American · Country Trust and Country Fund Special Support AgreementTM...
6. It earns fixed General Services Commission FeesTM and fixed Core Intellectual Property Usage Rights Royalty FeesTM from Client Development ConsortiumsTM, under the Standard Development Consortium Special Support AgreementTM, with General Services Commission FeesTM partially passed through to and shared
between Strategic Partners, as fixed Commission Fees for Specific Administrative Services TM, and with Profits or Losses after all I-ADCITM expenses, including Royalty Fees due to other owners of specific Core Intellectual PropertyTM, credited to Strategic Partners per their respective Interest Certificate participations, in
accordance with the I-ADCI Operating AgreementTM.
·
7. Core Intellectual PropertyTM is any Intellectual Property developed, acquired, or Licensed by I-ADCITM, that is used or applied, or potentially could, to distinct advantage, in connection with the Core Business of I-ADCITM, Development Consortiums, Country Trusts, and Country Funds, and includes, but is not limited
to, Financial Instrument Designs, such as that of Tax Free Negotiable Non Voting Investment Pool Shares with Assured Capital Growth & Dividends TM, or Inter-American · Country Trust SharesTM, Special Insurance Designs, such as Post-Issuance-Defined-Minimum Positive Real Return Assurance TM, Business Plans,
Organizational Designs, Software, Logos and Graphic Designs, Trademarks, Brands, Slogans, Jingles, and Advertisements, Promotions, and Materials, whether or not protected or protectable by Patents, Trademarks, Copyrights, Industrial Secret Protection Agreements, or other forms of protection, but does not include
Intellectual Property that is pre-existing property of Strategic Partners, Strategic Members, or others, unless Licensed, or that pre-existed in the Public Domain.
·
8. A Partnership for Development with the United States of AmericaTM, Conceptually Designed in 1993, to promote Development with ReciprocityTM, in the American hemisphere, is Core Intellectual PropertyTM that led to the tentative establishment of I-ADCITM in 1996 as a Chapter C Delaware Corporation, and
incorporates and expands the Plan for the Promotion of Public and Private Savings and of National and Foreign Investment for the Reconstruction and Development of the Republic of Peru TM, or Capitals Capture PlanTM (CCPTM), a private Conceptual Design formulated in 1992, in response to the marked Developmental
cesation, resulting from the aberrant terrorism visited on Peru from 1980 till then, calling for the establishment of a Peru Development Consortium TM, and was rooted in, and relied on, the issuance of Tax Free Negotiable Non Voting Investment Pool Shares with Assured Capital Growth & Dividends TM, or Inter-American
· Country Trust SharesTM, then denominated Peru Trust Shares Participation CertificatesTM, Conceptually Designed in 1986.
9. Its versatile Organizational Design, led by I-ADCITM, with thirty four autonomous Client Development ConsortiumsTM, Country Trusts, and Country Funds, and Effective Functional Policies and ToolsTM, including Core Intellectual PropertyTM, brings together, with appropriate Country Local CounterpartsTM, the talents
and influence of the Foremost U.S. Global Financial and Support Service Groups TM, and pertinent Multilateral Organizations in Support, for the Identification, Proposal, Formulation, Prioritization, Underwriting, and Funding by OECD Source Countries TM, of Select Development Projects of Relative Advantage with the
Highest Returns and Acceptable RisksTM, in Target CountriesTM in the FTAA, in a true Partnership, at whose Core is the Inter-American · Country Trust ShareTM, a powerful Financial Instrument of Universal Investment AppealTM to Individuals, Corporations, Institutions, and States, because of its inherent Safety,
Liquidity, Stability, Assured Capital Growth, and Monthly Pass Through DividendsTM, Tax Free, for the massive tapping of Foreign and National Private and Public Equity Capital.
**
Organized with Support from Florida Partnership of the Americas and Programa Bolivar
Seed Money granted by Enterprise Florida, Incorporated
Startup Capital granted by U.S. Aid for International Development (USAID)
***
"Lighting Up the Future of Latin America and the Caribbean TM"
Original_Scenario_A
Yes
30
Yes
5
Page 81
Original_Scenario_A
Page 82
Original_Scenario_A
0.67
0.67
100 0.06
10000 5
15 0.085 0.25
40 -0.05
10000
3 0.11 0.2
0.03 12000
0.05 25000
0.05 0.1 25000
0.04 5000
Page 83
Original_Scenario_A
0.25
0.75
0.205
Page 84
Original_Scenario_B
Page 85
Original_Scenario_B
0.8 0.67
0.075 0.09
Page 86
Original_Scenario_B
0.025 0.045
0.025 0.045
0.025 0.05
0.025 0.05
Page 87
Financial Tools´ © Enrique A. Woll B. 1992-2014. All Rights Reserved.
June 6, 2015 01:22
JOBS CREATION
"A Partnership for Development with the United States of AmericaTM"
Inter-American Development Capital Institute
"Leadership for ProsperityTM"
***
Peru Development Consortium
"They Live in Harmony Who Reap Together; They Reap Together Who Sow as One TM"
Lima, "Ciudad de los Reyes"
Capital U.S.$ 58,847,090
**
Special Issue Cumulative Jobs Creation & Economic Impact Statement
TM
September 18, 1999 to September 18, 2009
Special IssueTM: No. AAA-1000-1999-09-15 Inter-American · Peru Trust Issue Term in Years: 10
Issue Size in Shares: 1,000,000,000 Issue Subscription Opening Date: September 15, 1999
Investment Pool Size: U.S.$ 1,000,000,000.00 Tax Free Negotiable Non Voting Issue Subscription Closing Date: September 18, 1999
Investment Pool Shares with Assured
Effective U.S. Inflation Rate to Maturity (U.S.$): 2.50 %
Capital Growth & DividendsTM Issue Maturity Date: September 18, 2009
Effective Peru Inflation Rate to Maturity (U.S.$): 4.50 % Report Date: September 19, 2009
COMBINED COMMON STOCK PURCHASES AND INVESTMENT U.S.$ on Special IssueTM Subscription Closing Date
Select Development ProjectsTM 1 391,244,300.00 Project Main Proximate and Long Term Objectives
Common Stock · Camisea Pipeline Corp. J.V. · Royal Dutch Shell, Mobil Oil, Bechtel Corp., Cosapi S.A.: 100,000,000.00 Produce & Deliver Petroleum Gas to Andean Coastal Industrial and Domestic Markets
Common Stock · Farm Services Corp. J.V. · Archer Daniels Midland, Cargil Corp., Graña y Montero S.A.: 87,750,000.00 Promote & Support Agricultural Industrial Research and Investment in Land Development
Common Stock · Lima Mass Transit Corp. J.V. · Fluor Corp., Graña y Montero S.A., Cosapi S.A.: 72,500,000.00 Develop & Administer an Urban Rail Mass Transit and Rail Car Truck Cargo Exchange
Common Stock · Ro-Ro Multi Ports Development Corp. J.V. · Bechtel Corp., U.S. President Line, ENAPU S.A.: 90,500,000.00 Develop & Administer a Ro-Ro Cabotage Port and Rail Car Truck Cargo Exchange Network
Common Stock · Panamerican Highway Service Station and Truck Stop Network · Exxon Peru: 40,494,300.00 Develop & Administer a Coastal Highway Truck and Bus Service Stop and Support Network
CORRESPONDING INVESTMENT JOB CREATION FACTORS Project Investment Amount per Direct Employment Position2
Select Development ProjectsTM Jobs P. J. Investment Executives Support Staff Technical Staff Workers
· Camisea Pipeline Corp. J.V. · Royal Dutch Shell, Mobil Oil, Bechtel Corp., Cosapi S.A.: 4,710 21,231.42 10,000,000.00 200,000.00 500,000.00 25,000.00
· Farm Services Corp. J.V. · Archer Daniels Midland, Cargil Corp., Graña y Montero S.A.: 11,425 7,680.49 5,000,000.00 50,000.00 100,000.00 10,000.00
· Lima Mass Transit Corp. J.V. · Fluor Corp., Graña y Montero S.A., Cosapi S.A.: 7,257 9,990.92 11,000,000.00 90,000.00 180,000.00 12,000.00
· Ro-Ro Multi Ports Development Corp. J.V. · Bechtel Corp., U.S. President Line, ENAPU S.A.: 23,538 3,844.92 12,000,000.00 100,000.00 20,000.00 5,000.00
· Panamerican Highway Service Station and Truck Stop Network · Exxon Peru: 3,988 10,152.86 20,000,000.00 90,000.00 250,000.00 12,000.00
50,918 7,683.86 44 4,415 6,167 40,291
Investment Weighted Average Project Jobs and Jobs Weighted Average Investment per Project Job: 7,396 7,683.86 8,951,465.38 88,607.18 63,438.97 9,710.42
Average Project Jobs per Million Dollar Investment and Average Project per Job Investment: 130 7,683.86
Project Direct Employment Positions3
Select Development ProjectsTM Jobs P. J. Investment Executives Support Staff Technical Staff Workers
· Camisea Pipeline Corp. J.V. · Royal Dutch Shell, Mobil Oil, Bechtel Corp., Cosapi S.A.: 4,710 21,231.42 10 500 200 4,000
· Farm Services Corp. J.V. · Archer Daniels Midland, Cargil Corp., Graña y Montero S.A.: 11,425 7,680.49 18 1,755 878 8,775
· Lima Mass Transit Corp. J.V. · Fluor Corp., Graña y Montero S.A., Cosapi S.A.: 7,257 9,990.92 7 806 403 6,042
· Ro-Ro Multi Ports Development Corp. J.V. · Bechtel Corp., U.S. President Line, ENAPU S.A.: 23,538 3,844.92 8 905 4,525 18,100
· Panamerican Highway Service Station and Truck Stop Network · Exxon Peru: 3,988 10,152.86 2 450 162 3,375
50,918 7,683.86 44 4,415 6,167 40,291
Investment Weighted Average Project Jobs and Jobs Weighted Average Investment per Project Job: 7,396 7,683.86 7 738 373 6,113
Average Project Jobs per Million Dollar Investment and Average Project per Job Investment: 130 7,683.86
Sector Investment Amount per Position Relative to Project4
Select Development ProjectsTM Sectors R. I. P. W. I. P. W. Executives Support Staff Technical Staff Workers
· Camisea Pipeline Corp. J.V.: Basic Industrial Energy Infrastructure Sector: 1.00 99.00 90.00 % 95.00 % 97.50 % 98.00 %
· Farm Services Corp. J.V.: Agricultural and Agro-Industrial Sector: 1.18 116.86 95.00 % 97.00 % 99.00 % 105.00 %
· Lima Mass Transit Corp. J.V.: Urban Transportation Infrastructure Sector: 1.90 188.53 88.00 % 90.00 % 100.00 % 110.00 %
· Ro-Ro Multi Ports Development Corp. J.V.: Maritime Transportation Infrastructure Sector: 5.09 503.46 85.00 % 96.00 % 99.00 % 102.50 %
· Panamerican Highway Service Station and Truck Stop Network: Land Transportation Infrastructure Sector: 4.06 402.32 90.00 % 98.00 % 98.50 % 95.00 %
2.65 262.03 114.09 % 102.32 % 67.58 % 83.02 %
I. P. W. Weighted Average Sector R. I. P. W. and R. I. P. W. Weighted Average Sector I. P. W.: 3.66 362.04 88.24 % 95.25 % 99.01 % 102.11 %
Average Sector R. I. P. W. and Average Sector I. P. W.: 2.65 262.03
Sector Investment Amount per Employment Position5
Select Development ProjectsTM Sectors Indirect Investment I. M. Factor Executives Support Staff Technical Staff Workers
· Camisea Pipeline Corp. J.V.: Basic Industrial Energy Infrastructure Sector: 310,000,000.00 3.10 9,000,000.00 190,000.00 487,500.00 24,500.00
· Farm Services Corp. J.V.: Agricultural and Agro-Industrial Sector: 166,725,000.00 1.90 4,750,000.00 48,500.00 99,000.00 10,500.00
· Lima Mass Transit Corp. J.V.: Urban Transportation Infrastructure Sector: 507,500,000.00 7.00 9,680,000.00 81,000.00 180,000.00 13,200.00
· Ro-Ro Multi Ports Development Corp. J.V.: Maritime Transportation Infrastructure Sector: 1,086,000,000.00 12.00 10,200,000.00 96,000.00 19,800.00 5,125.00
· Panamerican Highway Service Station and Truck Stop Network: Land Transportation Infrastructure Sector: 607,414,500.00 15.00 18,000,000.00 88,200.00 246,250.00 11,400.00
2,677,639,500.00 7.80 262 29,534 62,455 332,163
I. M. Factor Weighted Average Investment per Sector and Investment Weighted Average Sector I. M. Factor: 691,628,076.92 10.07 10,212,671.14 90,663.18 42,873.39 8,061.22
Average Investment per Sector and Average Sector I. M. Factor: 535,527,900.00 7.80
Sector Relative Employment Position Frequencies6
Select Development ProjectsTM Sectors R. E. P. W. E. P. W. Executives Support Staff Technical Staff Workers
· Camisea Pipeline Corp. J.V.: Basic Industrial Energy Infrastructure Sector: 1.00 434 100 4,737 1,846 36,735 ###
· Farm Services Corp. J.V.: Agricultural and Agro-Industrial Sector: 1.38 599 102 9,980 4,889 46,099 ###
· Lima Mass Transit Corp. J.V.: Urban Transportation Infrastructure Sector: 2.09 908 152 18,190 8,185 111,620 ###
· Ro-Ro Multi Ports Development Corp. J.V.: Maritime Transportation Infrastructure Sector: 6.02 2,613 309 32,843 159,238 615,201 ###
· Panamerican Highway Service Station and Truck Stop Network: Land Transportation Infrastructure Sector: 4.28 1,857 98 19,994 7,161 154,690 ###
2.95 1,282 152 17,149 36,264 192,869
E. P. W. Weighted Average Sector R. E. P. W. and R. E. P. W. Weighted Average Sector E. P. W.: 4.18 1,817 194 22,473 68,278 312,884
Average Sector R. E. P. W. and Average Sector E. P. W.: 2.95 1,282
Indirect Employment Positions per Project7
Select Development ProjectsTM Sectors Indirect Jobs E. M. Factor Executives Support Staff Technical Staff Workers
· Camisea Pipeline Corp. J.V.: Basic Industrial Energy Infrastructure Sector: 14,955 3.18 34 1,632 636 12,653
· Farm Services Corp. J.V.: Agricultural and Agro-Industrial Sector: 21,035 1.84 35 3,438 1,684 15,879
· Lima Mass Transit Corp. J.V.: Urban Transportation Infrastructure Sector: 47,584 6.56 52 6,265 2,819 38,447
· Ro-Ro Multi Ports Development Corp. J.V.: Maritime Transportation Infrastructure Sector: 278,170 11.82 106 11,313 54,848 211,902
· Panamerican Highway Service Station and Truck Stop Network: Land Transportation Infrastructure Sector: 62,669 15.71 34 6,887 2,467 53,282
424,414 7.82 262 29,534 62,455 332,163
E. M. Factor Weighted Average Jobs per Sector and Jobs Weighted Average Sector E. M. Factor: 119,434 11.00 52 5,316 2,593 41,369
Average Jobs per Sector and Average Sector E. M. Factor: 84,883 7.82
CUMULATIVE JOBS CREATION AND ECONOMIC IMPACT Project Direct and Indirect Employment8
Select Development ProjectsTM Sectors Total Investment Total Jobs Executives Support Staff Technical Staff Workers
· Camisea Pipeline Corp. J.V.: Basic Industrial Energy Infrastructure Sector: 410,000,000.00 19,665 44 2,132 836 16,653
· Farm Services Corp. J.V.: Agricultural and Agro-Industrial Sector: 254,475,000.00 32,460 53 5,193 2,562 24,654
· Lima Mass Transit Corp. J.V.: Urban Transportation Infrastructure Sector: 580,000,000.00 54,841 59 7,071 3,222 44,489
· Ro-Ro Multi Ports Development Corp. J.V.: Maritime Transportation Infrastructure Sector: 1,176,500,000.00 301,707 114 12,218 59,373 230,002
· Panamerican Highway Service Station and Truck Stop Network: Land Transportation Infrastructure Sector: 647,908,800.00 66,658 36 7,337 2,629 56,656
3,068,883,800.00 475,331 306 33,949 68,622 372,454
On Special IssueTM Subscription 9 On Special IssueTM Maturity10 S. I. Economic Impact12 U.S.$ Actual on S. I. M.14
Investment Imported Material Component: 30.00 % 25.00 % Final G. N. P.: 91,549,946,863.75 142,174,268,040.68
Investment Imported Labor Component: 10.00 % 7.50 % Cumulative G. N. P.: 720,042,941,882.58 943,149,553,684.66
Investment Imported Labor Component Productivity Factor: 7.00 5.00 Term Economic Development11 On Source CountryTM Exports On Peru G. N. P. by Components
G. N. P. on S. I. S.: 100.00 % 52,028,000,000.00 100.00 % 52,028,000,000.00 52,028,000,000.00 100.00 % Direct: 117,373,290.00 I. L. Dir: 137,362,985.63
G. N. P. Growth Rate to S. I. M.: 6.00 % 41,146,223,955.73 5.50 % 36,843,339,879.22 39,521,946,863.75 5.81 % Cumul: 824,071,013.93 I. L. Cum: 3,695,034,190.50
G. N. P. on S. I. M.: 179.08 % 93,174,223,955.73 170.81 % 88,871,339,879.22 91,549,946,863.75 175.96 % G. N. P. Reconciliation13 D. L. Dir: 176,609,552.95
N. L. F. on S. I. S.: 100.00 % 18,000,000 100.00 % 18,000,000 18,000,000 100.00 % 52,028,000,000.00 D. L. Cum: 7,380,848,131.87
N. L. F. Effective Unemployment Rate: 25.00 % 4,500,000 25.00 % 4,500,000 4,500,000 25.00 % 41,146,223,955.73 D. M. Dir: 273,871,010.00
N. L. F. on S. I. M.: 100.00 % 27,487,597 100.00 % 31,289,095 31,289,095 100.00 % 93,174,223,955.73 D. M. Cum: 2,244,812,786.07
N. L. F. Effective Unemployment Rate on S. I. M.: 20.00 % 5,497,519 22.00 % 6,883,601 6,408,270 20.48 % (4,302,884,076.51) On Peru G. N. P. All Components
E. N. L. F. and Population on S. I. S.: 100.00 % 13,500,000 25,700,000 13,500,000 13,500,000 25,700,000 88,871,339,879.22 Direct: 587,843,548.58
E. N. L. F. and Population Growth Rate to S. I. M.: 5.00 % 5.00 % 1.70 % 6.10 % 6.30 % 1.95 % G. N. P. I.: 2,678,606,984.53 Cumul: 13,320,695,108.44
E. N. L. F. and Population on S. I. M.: 162.89 % 21,990,077 30,418,840 24,405,494 24,880,826 31,174,926 91,549,946,863.75 3.01 % 0.30 %
E. N. L. F. and Population P. C. G. N. P. on S. I. S.: 100.00 % 3,853.93 2,024.44 3,853.93 3,853.93 2,024.44 3,641.45 2,850.73 1.05 % 3.01 %
E. N. L. F. and Population P. C. G. N. P. on S. I. M.: 109.94 % 4,237.10 3,063.04 3,641.45 3,679.54 2,936.65 3,679.54 2,936.65 0.10 % 0.30 %
Term Investment and Employment Special IssueTM Equivalency S. I. Term Spreadout S. I. Term Spreadout S. I. Term Growth S. I. Term Growth
Term Investment Equivalency Rate15 Ratio16 Face Value17 Annuity Value18 Cumulative19 Dir. Investment20 Total Investment21 Annuity Value22 Cumulative23 Cumulative G. N. P.24 Cumulative S. C. E.25
Ex Special IssueTM Term New Investment: 5.81 % 14.00 13,996,435,265.31 1,781,358,340.40 17,813,583,403.95 5,476,025,517.87 42,953,433,443.45 3,106,781,934.67 31,067,819,346.72 186,442,246,774.14 11,534,056,600.47
Special IssueTM Investment: 5.81 % 1.00 1,000,000,000.00 127,272,288.02 1,272,722,880.24 391,244,300.00 3,068,883,800.00 221,969,514.08 2,219,695,140.79 13,320,695,108.44 824,071,013.93
Total Term New Investment: 5.81 % 15.00 14,996,435,265.31 1,908,630,628.42 19,086,306,284.19 5,867,269,817.87 46,022,317,243.45 3,328,751,448.75 33,287,514,487.50 199,762,941,882.58 12,358,127,614.40
Term Employment Equivalency Rate 26
Ratio Employment Value
27 28
Annuity Value29 Cumulative 30
Dir. Employment 31
Total Employment32 Annuity Value33 Cumulative 34
Cumulative I. L. C. 35
Cumulative I. L. C.36
Ex Special IssueTM Term Employment Growth: 6.30 % 22.94 10,905,494 1,414,029 14,140,293 1,168,200 10,905,494 1,414,029 14,140,293 51,717,306,850.41 4,081,240
Special IssueTM Employment: 6.30 % 1.00 475,331 61,632 616,325 50,918 475,331 61,632 616,325 3,695,034,190.50 177,887
Total Term Employment Growth: 6.30 % 23.94 11,380,826 1,475,662 14,756,618 1,219,118 11,380,826 1,475,662 14,756,618 55,412,341,040.91 4,259,127
**
Organized with Support from Inter-American Development Capital Institute
***
"Lighting Up the Future of Latin America and the Caribbean TM"
Financial Tools´ © Enrique A. Woll B. 1992-2014. All Rights Reserved.
June 6, 2015 01:22
JOBS CREATION
"A Partnership for Development with the United States of AmericaTM"
Inter-American Development Capital Institute
"Leadership for ProsperityTM"
***
Peru Development Consortium
"They Live in Harmony Who Reap Together; They Reap Together Who Sow as One TM"
Lima, "Ciudad de los Reyes"
Capital U.S.$ 58,847,090
**
Special Issue Cumulative Jobs Creation & Economic Impact Statement
TM
September 18, 1999 to September 18, 2009
Special Issue :TM No. AAA-1000-1999-09-15 Inter-American · Peru Trust Issue Term in Years: 10
Issue Size in Shares: 1,000,000,000 Issue Subscription Opening Date: September 15, 1999
Investment Pool Size: U.S.$ 1,000,000,000.00 Tax Free Negotiable Non Voting Issue Subscription Closing Date: September 18, 1999
Investment Pool Shares with Assured
Effective U.S. Inflation Rate to Maturity (U.S.$): 2.50 %
Capital Growth & DividendsTM Issue Maturity Date: September 18, 2009
Effective Peru Inflation Rate to Maturity (U.S.$): 4.50 % Report Date: September 19, 2009
U.S.$ on Special IssueTM Subscription Closing Date Growth38 U.S.$ Actual to S. I. M.39
First Year First Year Final Year Indirect Gr. Cumulative Cumulative
JOBS CREATION AND ECONOMIC IMPACT ANALYSIS Direct Indirect Direct and Indirect Indirect Term Gr. Direct and Indirect Direct and Indirect
Incremental Exports by Source CountriesTM (O. E. C. D.): 37 30.00 % 117,373,290.00 26,360,702.92 143,733,992.92 142,814,743.55 18.41 % 26.85 % 824,071,013.93 958,427,803.65
Investment: 100.00 % 391,244,300.00 89,485,744.69 480,730,044.69 571,258,974.20 20.37 % 100.00 % 3,068,883,800.00 3,947,276,199.67
Investment Imported Material Component: 30.00 % 117,373,290.00 26,360,702.92 143,733,992.92 142,814,743.55 18.41 % 26.85 % 824,071,013.93 958,427,803.65
Investment Domestic Material Component: 70.00 % 273,871,010.00 63,125,041.77 336,996,051.77 428,444,230.65 21.11 % 73.15 % 2,244,812,786.07 2,988,848,396.02
Effective National Labor Force after Investment: 100.38 % 13,550,918 887,162 14,438,080 24,880,826 6.30 % 101.14 % 191,855,068 3,753.06
Ex Special IssueTM Effective National Labor Force: 100.00 % 13,500,000 823,500 14,323,500 24,405,494 6.10 % 100.00 % 189,684,089 3,725.79
Investment Impact on Effective National Labor Force: 100.00 % 50,918 63,662 114,580 475,331 22.27 % 100.00 % 2,170,979 6,135.80
Investment Imported Labor Component: 10.00 % 5,092 6,186 11,277 35,650 19.14 % 8.19 % 177,887 20,771.85
Investment Domestic Labor Component: 90.00 % 45,826 57,476 103,302 439,681 22.56 % 91.81 % 1,993,092 3,703.21
Gross National Product after Investment: 101.13 % 52,615,843,548.58 3,305,362,470.22 55,921,206,018.80 91,549,946,863.75 5.81 % 101.88 % 720,042,941,882.58 943,149,553,684.66
Ex Special IssueTM Gross National Product: 100.00 % 52,028,000,000.00 2,861,540,000.00 54,889,540,000.00 88,871,339,879.22 5.50 % 100.00 % 706,722,246,774.14 925,083,553,572.74
Investment Impact on Gross National Product: 100.00 % 587,843,548.58 443,822,470.22 1,031,666,018.80 2,678,606,984.53 19.69 % 100.00 % 13,320,695,108.44 18,066,000,111.91
Investment Domestic Material Component Impact on G. N. P.: 46.59 % 273,871,010.00 63,125,041.77 336,996,051.77 428,444,230.65 21.11 % 16.85 % 2,244,812,786.07 2,988,848,396.02
Investment Imported Labor Component Impact on G. N. P.: 23.37 % 137,362,985.63 160,440,103.81 297,803,089.44 649,085,409.77 15.00 % 27.74 % 3,695,034,190.50 4,955,428,662.56
Investment Domestic Labor Component Impact on G. N. P.: 30.04 % 176,609,552.95 220,257,324.64 396,866,877.59 1,601,077,344.11 21.94 % 55.41 % 7,380,848,131.87 10,121,723,053.33
Per Capita E. N. L. F. Gross National Product after Investment: 100.00 % 3,882.83 (9.65) 3,873.17 3,679.54 (0.46)% 100.00 % 3,753.06 4,915.95
Per Capita E. N. L. F. G. N. P. Domestic Material Component: 46.59 % 1,808.97 (543.79) 1,265.18 588.54 (10.62)% 16.85 % 632.47 813.30
Per Capita E. N. L. F. G. N. P. Imported Labor Component: 23.37 % 907.31 210.73 1,118.04 891.63 (0.17)% 27.74 % 1,041.06 1,348.42
Per Capita E. N. L. F. G. N. P. Domestic Labor Component: 30.04 % 1,166.54 323.41 1,489.95 2,199.36 6.55 % 55.41 % 2,079.53 2,754.23
Per Capita Ex Special IssueTM E. N. L. F. G. N. P.: 99.26 % 3,853.93 (21.79) 3,832.13 3,641.45 (0.57)% 99.27 % 3,725.79 4,876.97
Per Capita Investment Impact on E. N. L. F. G. N. P.: 100.00 % 28.90 12.14 41.04 38.09 2.80 % 100.00 % 27.27 38.98
Per Capita I. I. on E. N. L. F. G. N. P. Domestic M. C.: 46.59 % 13.46 (0.06) 13.41 6.09 (7.62)% 16.85 % 4.60 6.45
Per Capita I. I. on E. N. L. F. G. N. P. Imported L. C.: 23.37 % 6.75 5.09 11.85 9.23 3.17 % 27.74 % 7.56 10.69
Per Capita I. I. on E. N. L. F. G. N. P. Domestic L. C.: 30.04 % 8.68 7.11 15.79 22.77 10.12 % 55.41 % 15.11 21.84
Per Capita E. N. L. F. G. N. P. by Imported Labor: 100.00 % 26,977.48 (570.51) 26,406.97 18,207.24 (3.86)% 100.00 % 219,170.63 276,805.08
Per Capita E. N. L. F. G. N. P. by Domestic Labor: 14.29 % 3,853.93 (12.13) 3,841.80 3,641.45 (0.57)% 17.05 % 37,370.36 47,810.26
Per Capita Population G. N. P. after Investment: 7.59 % 2,047.31 86.99 2,134.30 2,936.65 3.67 % 11.41 % 25,011.48 32,537.14
Per Capita Ex Special IssueTM Population G. N. P.: 7.50 % 2,024.44 70.49 2,094.93 2,850.73 3.48 % 11.20 % 24,556.11 31,923.78
Per Capita Investment Impact on Population G. N. P.: 100.00 % 22.87 16.50 39.37 85.92 14.15 % 100.00 % 455.37 613.35
Per Capita I. I. on Population G. N. P. Domestic M. C.: 46.59 % 10.66 2.21 12.86 13.74 2.58 % 16.85 % 76.74 101.47
Per Capita I. I. on Population G. N. P. Imported L. C.: 23.37 % 5.34 6.02 11.37 20.82 14.57 % 27.74 % 126.31 168.24
Per Capita I. I. on Population G. N. P. Domestic L. C.: 30.04 % 6.87 8.27 15.15 51.36 22.28 % 55.41 % 252.31 343.64
1. Select Development Projects underwritten in whole, by Special Issue Subscription Opening Date, September 15, 1999 , by Merril Lynch & Co., as Leader, in Syndicate with Credibolsa S.A.B., and others, per the I-ADCI Operating Agreement, Item D Paragraphs, 4, 5, 6, and in the context of Paragraphs 1, 2, 3, 7, 8,
9, and 10. Refer to Items A, B, and C pertaining to Peru Development Consortium, Inter-American · Peru Trust, and Inter-American · Peru Fund, respectively.
2. Project Investment Amount per Direct Employment Position of a given type is the ratio of the Project Investment and the number of Employment Positions of that type actually required Directly by the Project.
3. Project Direct Employment Positions of a given type are the number of those Employment Positions actually required Directly by the Project per Item 2.
4. Sector Investment Amount per Position Relative to Project, for a position of a given type, is analogous to Item 2, but applies on average over Special Issue TM Term, to the entire Sector in question, and is expressed as a percentage of the corresponding Amount in Item 2. These values reflect the ratios of Sector
Investment Amounts per Employment Position, as below, and Project Investment Amounts per Direct Employment Position per Item 2. Relative Investment Pyramid Width, or R. I. P. W., and Investment Pyramid Width, or I. P. W., are analogous measures of Sector Median Investment Amount for Positions of all
types compared to Sector Investment Amount required for Workers Positions, with R. I. P. W. expressed in terms of the I. P. W. value for the Special Issue Base Project, Camisea Pipeline Corp. J.V. Values in this Item are provided for reference only.
5. Sector Investment Amount per Employment Position, for a position of a given type, is the ratio of Cumulative Sector Investment Amount, over Special Issue TM Term, and the corresponding Cumulative Sector Employment Positions of that type filled. Sector Investment Multiplier Factor, or I. M. F., reflects actual
Direct Investment effectiveness in generating Indirect Investment, and is the ratio of Cumulative Indirect Investment amount attributable to a given Direct Investment, in these and other Sectors, over Special Issue TM Term, shown to the left, and the Direct Investment amount, shown in Item 1.
6. Sector Relative Employment Position Frequency, for a position of a given type, is the Cumulative Employment Positions actually required by Investment in the Sector, over Special Issue TM Term, but indexed to corresponding Executive Positions actually required by Project Indirect Investment in the Special Issue TM
Base Project Sector, Basic Industrial Energy Infrastructure Sector, and elsewhere, as below. Relative Employment Pyramid Width, or R. E. P. W., and Employment Pyramid Width, or E. P. W., are analogous measures of Combined Sector Relative Employment Position Frequencies compared to Sector Relative
Employment Position Frequency for Executive Positions, with R. E. P. W. expressed in terms of the E. P. W. value for the Special Issue Base Project, Camisea Pipeline Corp. J.V. Values in this Item are provided for reference only.
7. Indirect Employment Positions per Project, for a position of a given type, is the Cumulative Employment Positions actually required by Project Indirect Investment in these and other Sectors, over Special Issue TM Term, per Item 6. Sector Employment Multiplier Factor, or E. M. F., reflects actual Direct Investment
effectiveness in generating Indirect Employment, and is the ratio of Cumulative Indirect Employment Positions attributable to a given Direct Investment, over Special Issue TM Term, shown to the left, and the Project Direct Employment Positions, shown in Items 2 and 3.
8. Project Direct and Indirect Employment, for a position of a given type, is the combined Employment, Cumulative over Special Issue TM Term, attributable to the Project, or Jobs Creation Effect. Corresponding Total Investment and Total Jobs are shown to the left for reference.
9. Data in this Item reflect actual values and expected trends and results, Ex Special IssueTM, on Special IssueTM Subscription Closing Date, except for top rightmost G. N. P. and N. L. F. related data set percentages which pertain to Item below.
10. Data in this Item reflect actual final Investment Imported Component related data and actual trends and results to Special Issue TM Maturity Date. The leftmost G. N. P., N. L. F., and E. N. L. F. and Population related data set reflects actual trends and results, Ex Special Issue TM, to Special IssueTM Maturity Date,
with Per Capita figures corresponding to E. N. L. F. The three remaining data sets on right include and reflect Special Issue TM Economic Impact on actual trends and results, to Special Issue TM Maturity Date, as below. Note that E. N. L.F. refers to Effective National Labor Force.
11. Term Economic Development data reflect actual Special Issue TM Economic Impact on G. N. P. and its growth, and on E. N. L. F. and Population and their growth and productivities, or Per Capita G. N. P. Values. Note that E. N. L. F. refers to Effective National Labor Force.
12. S. I. Economic Impact refers to Special IssueTM Term Economic Impact, and on left shows Impact on Source CountryTM Exports resulting from Special IssueTM Select Development ProjectsTM Direct Investment in Peru, included therein as Investment Imported Material Component, labeled as Direct, and the
Cumulative Amount of Source CountryTM Exports resulting from Special IssueTM Select Development ProjectsTM Direct and Indirect Investment in Peru to Special IssueTM Maturity Date, labeled as Cumulative. No attempt has been made to determine Special IssueTM total Economic Impact on Source CountriesTM.
Also shown on left within Item 13, G. N.P. Reconciliation, is Special IssueTM Term Economic Impact on Peru final Term Year G. N. P., or G. N. P. I., and, indirectly, Special Issue TM Term Economic Impact on E. N. L. F. and Population productivities, or Per Capita G. N. P. Values, where Special Issue TM Impact
on N. L. F. growth and Population growth is deemed negligible. Shown on right is Special IssueTM Term Economic Impact On Peru G. N. P., by Components, Direct and Cumulative, and in toto as On Peru G. N. P. All Components, where the latter corresponds to and includes G. N. P. I., and is shown with its real
and corresponding annual rate. Bottom percentage data sets on right are total growth and annual rates corresponding to Special Issue TM Term Economic Impact on E. N. L. F. and Population Per Capita G. N. P. This Item does not properly include topmost figures, actual Final G. N. P. on Special Issue TM Maturity, or
G. N. P. growth significance actual G. N. P. in Special IssueTM final Term Year, and actual Cumulative G. N. P. to Special IssueTM Maturity Date, which reflect Special IssueTM Term Economic Impact. Note that E. N. L. F. refers to Effective National Labor Force.
13. G. N. P. Reconciliation data shown are Reconciliation of Ex Special IssueTM G. N. P., prior to first Special IssueTM Term Year, with its expected value on Special IssueTM Maturity, or in final Term Year, per Item 9, Reconciliation of the latter with actual Ex Special Issue TM G. N. P. on Special IssueTM Maturity, or in
final Term Year, per Item 10, and Reconciliation of the latter with actual Final G. N. P. on Special IssueTM Maturity, or in final Term Year, per Item 11. The latter Reconciliation is the Special IssueTM G. N. P. Economic Impact, or G. N. P. I., on G. N. P. in final Term Year. Special IssueTM Term Economic Impact
on E. N. L. F. and Population productivities, or Per Capita G. N. P. values, can be determined through Reconciliation of Ex Special Issue TM values on Special IssueTM Maturity per Item 10 with actual values on Special IssueTM Maturity per Item 11, repeated below except for Ex Special IssueTM E. N. L. F. Per Capita
G. N. P. value on Special IssueTM Maturity. To this effect, the latter value can be computed from Ex Special Issue TM G. N. P. on Special IssueTM Maturity per Item 10 and Population on Special IssueTM Maturity per item 11, considering that Special IssueTM Impact on Population growth is negligible per Item 12. Note
that E. N. L. F. refers to Effective National Labor Force.
14. U.S.$ Actual on S. I. M. refers to valuations in terms of U.S. Dollars on Special IssueTM Maturity Date, in distinct box, and applies only to actual Final G. N. P. on Special Issue TM Maturity, or actual G. N. P. in Special IssueTM final Term Year, with actual Cumulative G. N. P. to Special IssueTM Maturity Date being
a summation of actual annual G. N. P. amounts in current U.S. dollars for each Term Year, both of which reflect Special Issue TM Term Economic Impact, and correspond to topmost data listed below Item 12, S. I. Economic Impact, but not properly included therein. All other dollar values in this report are in terms
of U.S. dollars on Special IssueTM Subscription Closing Date, unless noted.
15. Rate refers to effective G. N. P. Growth Rate to Special IssueTM Maturity per Item 11.
16. Ratio refers to Ex Special IssueTM G. N. P. Term Growth, per Item 10, except Cumulative to Special IssueTM Maturity, compared to Special IssueTM G. N. P. I. Cumulative to Special IssueTM Maturity, per Item 14, Special IssueTM G. N. P. I. Cumulative to Special IssueTM Maturity in respect of itself, and G. N. P.
Term Growth, per Item 11, except Cumulative to Special IssueTM Maturity, compared to Special IssueTM G. N. P. I. Cumulative to Special IssueTM Maturity.
17. Face Value refers to combined Special IssuesTM face value required to account for Ex Special IssueTM G. N. P. Term Growth per Item 10, except Cumulative to Special Issue TM Maturity, per the respective Ratio per Item 16, if such combined Special Issues TM had been the only source of Direct Investment made in
Peru, and corresponding Indirect Investment, to Special IssueTM Maturity, and had been concurrent with Special IssueTM.
18. Annuity Value refers to Face Value of annual beginning-of-year combined Special Issues TM, to Special IssueTM Maturity, equivalent to Face Value per Item 17 at effective G. N. P. Growth Rate to Special Issue TM Maturity per Item 11.
19. Cumulative refers to summation of Annuity Value per Item 18 to Special IssueTM Maturity.
20. Direct Investment refers to Direct Investment that would result from Special IssuesTM Face Value per Item 17, per Special IssueTM Direct Investment amount and Ratio per Item 16.
21. Total Investment refers to Direct and Indirect Investment that would result from Special IssuesTM Face Value per Item 17, Cumulative to Special IssueTM Maturity, per Special IssueTM Direct and Indirect Investment amounts and Ratio per Item 16.
22. Annuity Value refers to annual beginning-of-year amount, to Special Issue TM Maturity, equivalent to Total Investment per Item 21 at effective G. N. P. Growth Rate to Special IssueTM Maturity per Item 11.
23. Cumulative refers to summation of Annuity Value per Item 22 to Special IssueTM Maturity.
24. Cumulative G. N. P. refers to Ex Special IssueTM G. N. P. Term Growth, per Item 10, except Cumulative to Special Issue TM Maturity, Special IssueTM G. N. P. I. Cumulative to Special IssueTM Maturity, per Item 14, and G. N. P. Term Growth, per Item 11, except Cumulative to Special IssueTM Maturity.
25. Cumulative S. C. E. Refers to Ex Special IssueTM Source CountryTM Exports to Peru Term Growth, or Cumulative to Special IssueTM Maturity, Special IssueTM Source CountryTM Exports to Peru Cumulative to Special IssueTM Maturity per Item 12, and Source CountryTM Exports to Peru Cumulative to Special IssueTM
Maturity.
26. Rate refers to effective Employment Growth Rate to Special Issue TM Maturity per Item 11.
27. Ratio refers to Ex Special IssueTM Employment Term Growth, per Item 10, compared to Special IssueTM Direct and Indirect Employment Cumulative to Special IssueTM Maturity, per Item 8, Special IssueTM Direct and Indirect Employment Cumulative to Special IssueTM Maturity in respect of itself, and Employment
Term Growth, per Item 11, compared to Special IssueTM Direct and Indirect Employment Cumulative to Special IssueTM Maturity.
28. Employment Value refers to combined Special IssuesTM Employment Value required to account for Ex Special IssueTM Employment Term Growth per Item 10, per the respective Ratio per Item 27, if such combined Special Issues TM had been the only source of Direct Employment made in Peru, and corresponding
Indirect Employment, to Special IssueTM Maturity, and had been concurrent with Special Issue TM.
29. Annuity Value refers to Employment Value of annual beginning-of-year combined Special Issues TM, to Special IssueTM Maturity, equivalent to Employment Value per Item 28 at effective Employment Growth Rate to Special Issue TM Maturity per Item 11.
30. Cumulative refers to summation of Annuity Value per Item 29 to Special IssueTM Maturity.
31. Direct Employment refers to Direct Employment that would result from Special IssuesTM Employment Value per Item 28, per Special IssueTM Direct Employment and Ratio per Item 27.
32. Total Employment refers to Direct and Indirect Employment that would result from Special IssuesTM Employment Value per Item 28, Cumulative to Special IssueTM Maturity, per Special IssueTM Direct and Indirect Employment and Ratio per Item 27.
33. Annuity Value refers to annual beginning-of-year Employment, to Special IssueTM Maturity, equivalent to Total Employment per Item 32 at effective Employment Growth Rate to Special IssueTM Maturity per Item 11.
34. Cumulative refers to summation of Annuity Value per Item 33 to Special IssueTM Maturity.
35. Cumulative I. L. C. refers to Imported Labor Component of G. N. P. Term Growth, per Item 24, Imported Labor Component of Special Issue TM G. N. P. I. Cumulative to Special IssueTM Maturity, per Item 14, and Imported Labor Component of G. N. P. Term Growth, per Item 24.
36. Cumulative I. L. C. refers to Imported Labor Component of Ex Special IssueTM Employment Term Growth, per Item 10, except Cumulative to Special Issue TM Maturity, per Items 28 and 32, Imported Labor Component of Special IssueTM Employment Cumulative to Special IssueTM Maturity, per Item 8, and per
Items 28 and 32, and Imported Labor Component of Employment Term Growth, per Item 11, except Cumulative to Special Issue TM Maturity, per Items 28 and 32.
37. Incremental Exports by Source CountriesTM (O. E. C. D.) are Impact on Source CountryTM Exports resulting from Special IssueTM Select Development ProjectsTM Direct and Indirect Investment in Peru. Direct refers to Source CountryTM Exports resulting from Select Development ProjectsTM Direct Investment,
included therein as Investment Imported Material Component. First Year Direct and Indirect refers to Source CountryTM Exports resulting from Special IssueTM Select Development ProjectsTM Direct and Indirect Investment in the Special IssueTM first Term Year. Cumulative Direct and Indirect refers to such Source
CountryTM Exports Cumulative to Special IssueTM Maturity Date. Note that Indirect Growth and Term Growth refer to annual rate of growth due to Select Development Projects TM Indirect Investment, and to annual rate of growth due to Select Development ProjectsTM Direct and Indirect Investment, respectively, to
Special IssueTM Maturity Date in each case.
38. Indirect Growth and Term Growth refer to annual rate of growth due to Select Development Projects TM Indirect Investment, and to annual rate of growth due to Select Development Projects TM Direct and Indirect Investment, respectively, to Special Issue TM Maturity Date in each case.
39. U.S.$ Actual to S. I. M. refers to valuations as summations of actual annual amounts in current U.S. dollars for each Term Year Cumulative to Special Issue TM Maturity Date, and applies to all dollar values in this Item. Data set in distinct box are average E. N. L. F. productivities, or Per Capita G. N. P. values, to
Special IssueTM Maturity Date. Average E. N. L. F. productivity after Special IssueTM Select Development ProjectsTM Cumulative Direct and Indirect Investment, analogous productivity figure corresponding to Ex Special IssueTM values, average incremental E. N. L. F. productivity corresponding to Investment
Impact on G. N. P. and Investment Impact on E. N. L. F., or productivity attributable to the incremental E. N. L. F. created by Special Issue TM Select Development ProjectsTM Cumulative Direct and Indirect Investment. Also shown are analogous productivity figures corresponding to the Imported Labor Component
and the Domestic Labor Component, respectively. Note that E. N. L. F. refers to Effective National Labor Force.
Note: Special Issue CONSOLIDATED POOL INVESTMENT REPORT of September 18, 1999, and supporting documents, Special Issue POOL INVESTMENT PERFORMANCE REPORT of September 18, 2009, together with Peru Development Consortium Special Issue Cumulative Cash Profit & Loss Statement
of September 19, 2009 , are made an integral part of this Special Issue Cumulative Jobs Creation & Economic Impact Statement, by reference.
**
Organized with Support from Inter-American Development Capital Institute
***
"Lighting Up the Future of Latin America and the Caribbean TM"
Financial Tools´ © Enrique A. Woll B. 1992-2014. All Rights Reserved.
June 6, 2015 01:22
JOBS CREATION
"A Partnership for Development with the United States of AmericaTM"
Inter-American Development Capital Institute
"Leadership for ProsperityTM"
***
Peru Development Consortium
"They Live in Harmony Who Reap Together; They Reap Together Who Sow as One TM"
Lima, "Ciudad de los Reyes"
Capital U.S.$ 58,847,090
**
Special Issue Cumulative Jobs Creation & Economic Impact Statement
TM
September 18, 1999 to September 18, 2009
Special IssueTM: No. AAA-1000-1999-09-15 Inter-American · Peru Trust Issue Term in Years: 10
Issue Size in Shares: 1,000,000,000 Issue Subscription Opening Date: September 15, 1999
Investment Pool Size: U.S.$ 1,000,000,000.00 Tax Free Negotiable Non Voting Issue Subscription Closing Date: September 18, 1999
Investment Pool Shares with Assured
Effective U.S. Inflation Rate to Maturity (U.S.$): 2.50 %
Capital Growth & DividendsTM Issue Maturity Date: September 18, 2009
Effective Peru Inflation Rate to Maturity (U.S.$): 4.50 % Report Date: September 19, 2009
A. Peru Development Consortium
1. Peru Development ConsortiumTM is a Privately Held Non Profit Limited Liability Company (LLC) established in the United States of America, subject to regulation by the Securities and Exchange Commission, domiciled in Miami, headquartered and operating in Lima, Peru, subject to regulation by the Comisión
Nacional Supervisora de Empresas y Valores, and is funded exclusively through the issuance of Interest Certificates to Strategic Members, in connection only with the Formulation of, and the provision of Special Support for, Select Development Projects TM in Peru, committed to and characterized throughout by a Clear
Preference for Equity FundingTM, to be funded wholly or partially by Inter-American · Peru TrustTM through Inter-American · Peru FundTM, Investment Companies established in the United States of America.
2. It is Administered by Strategic Members, with the Main Strategic MemberTM as Manager, and Supported by Associate Members, under a Standard Autonomous Development Consortium Operating Agreement TM, with Special Support by Inter-American Development Capital InstituteTM, I-ADCITM, as a General Services
and Core Intellectual Property Usage Rights ClientTM, under a Standard Development Consortium Special Support Agreement TM, implemented through I-ADCITM Strategic Partners in respect of Administration, and through Associate Partners in respect of Support, in accordance with the I-ADCI Operating AgreementTM.
3. It includes, under the Standard Autonomous Development Consortium Operating AgreementTM, as Strategic Members, only I-ADCITM Strategic Partners and their vigorously solvent Peruvian Local CounterpartsTM, equal in number, with Main Strategic PartnerTM as Main Strategic MemberTM, requiring them to remain
vigorously solvent, and that they jointly and severally maintain specified Development Consortium capitalization levels, and includes as Associate Members, only Peruvian Local Counterparts TM to I-ADCITM Associate Partners, not to exceed Strategic Members in number, requiring that Strategic Members and Associate
Members be admitted or renewed, only by a favorable vote from all current Strategic Members, and only for five year terms, and that once Identified, Select Development Projects TM are Proposed, Formulated, and Underwritten, and that these actions be approved with a simple majority of favorable votes by Strategic
Members, by number, which must include a favorable vote by the Main Strategic MemberTM and Manager, who is entitled to project Underwriting Prioritization.
4. It Administers and Supports Inter-American · Peru TrustTM and Inter-American · Peru FundTM, as General Services and Core Intellectual Property Usage Rights ClientsTM, under a Standard Inter-American Country Trust and Country Fund Special Support AgreementTM, implemented through Strategic Members in respect
of Administration, and Associate Members in respect of Support, in accordance with the Standard Autonomous Development Consortium Operating Agreement TM.
5. It earns fixed General Services Commission FeesTM and fixed Core Intellectual Property Usage Rights Royalty FeesTM from Inter-American · Peru TrustTM and Inter-American · Peru FundTM, under the Standard Inter-American Country Trust and Country Fund Special Support AgreementTM, with General Services
Commission FeesTM fully passed through to and shared between Strategic Members, as fixed Commission Fees for Specific Administrative Services TM, in accordance with the Standard Autonomous Development Consortium Operating Agreement TM, and to I-ADCITM in accordance with the Standard Development
Consortium Special Support AgreementTM, and with Core Intellectual Property Usage Rights Royalty FeesTM exclusively and fully passed through to I-ADCITM also in accordance with the Standard Development Consortium Special Support AgreementTM.
B. Inter-American · Assured Capital Growth & Dividends Trust · Peru (Inter-American · Peru Trust)
1. Inter-American · Peru TrustTM is an Investment Company established in the United States of America, subject to regulation by the Securities and Exchange Commission, domiciled and operating in Miami, listed in the New York Stock Exchange, other Organization for Economic Cooperation and Development (OECD)
member country major Exchanges, including electronic, and in the Lima Stock Exchange, funded exclusively through Special Issues TM of Tax Free Negotiable Non Voting Investment Pool Shares with Assured Capital Growth & DividendsTM, or Inter-American · Country Trust SharesTM, each intended solely to fund a
specific Investment Pool consisting only of U.S. Treasury Zero Coupon Bonds and Common Stock issued by Inter-American · Peru FundTM in connection with Select Development ProjectsTM in Peru, Formulated and with Special Support by Peru Development ConsortiumTM, and committed to and characterized throughout
by a Clear Preference for Equity FundingTM.
2. It enjoys a Special Universal General and Unlimited Tax-Exemp StatusTM in all Target CountriesTM and Source CountriesTM, which applies to it, its Revenues, and Expenses, including as Upstream Revenue, Expense, or Profit up to Peru Development Consortium TM Strategic Members and Inter-American Development
Capital InstituteTM Strategic Partners, and to its Issues, including its Special IssuesTM of Inter-American · Peru Trust SharesTM, and to their Capital Growth and Dividends, till Maturity, and to all Directly Underlying Economic Activity and Financial Results, such as that by Inter-American · Peru FundTM, its Revenues and
Expenses, and its Common Stock, and corresponding Capital Growth and Dividends, and to Common Stock purchased by Inter-American · Peru FundTM per Pool Funds Application InvestmentsTM, and to their Issuers´ Revenues and Expenses, Corporate and Business Taxes, Profits, and Dividends, corresponding to that
Common Stock, except for Taxes included in any Costs, such as Payroll, Equipment, Energy, Raw Materials, Supplies, and Services, for the benefit of its Investors otherwise subject to taxation in such countries in connection with its Issues.
C. Inter-American · Capital Growth & Dividends Fund · Peru (Inter-American · Peru Fund)
1. Inter-American · Peru FundTM is a Mutual Fund Investment Company established in the United States of America, subject to regulation by the Securities and Exchange Commission, domiciled and operating in Miami, listed in the New York Stock Exchange, funded exclusively through the issuance of Common Stock to
the Inter-American · Assured Capital Growth & Dividends Trust · PeruTM (Inter-American · Peru TrustTM), and investing solely in Common Stock Listed in both the New York Stock Exchange and Lima Stock Exchange, issued chiefly by Prime foreign and domestic corporations and their joint venture companies only for
the whole or partial funding of Select Development ProjectsTM in Peru, Formulated and with Special Support by Peru Development Consortium TM, and committed to and characterized throughout by a Clear Preference for Equity FundingTM.
2. All Select Development ProjectsTM enjoy Target Country Political Risk AssuranceTM by Latin American and Caribbean Investment Guarrantee, Ltd..
D. Inter-American Development Capital Institute (I-ADCI)
1. Inter-American Development Capital InstituteTM, I-ADCITM, is a Privately Held Limited Liability Company (LLC) established in the United States of America, subject to regulation by the Securities and Exchange Commission, domiciled, headquartered, and operating in Miami, funded exclusively through the issuance of
Interest Certificates to Strategic Partners, in connection only with the provision of General Services and Core Intellectual Property Usage Rights TM, under a Standard Development Consortium Special Support AgreementTM, to Client Development ConsortiumsTM for Select Development ProjectsTM in Latin American and
Caribbean countries, committed to and characterized throughout by a Clear Preference for Equity FundingTM, to be funded wholly or partially by Inter-American · Country TrustsTM through Inter-American · Country FundsTM, Investment Companies Administered and Supported by the corresponding Development
Consortiums.
1. Inter-American Development Capital InstituteTM, I-ADCITM, is a Privately Held Limited Liability Company (LLC) established in the United States of America, subject to regulation by the Securities and Exchange Commission, domiciled, headquartered, and operating in Miami, funded exclusively through the issuance of
Interest Certificates to Strategic Partners, in connection only with the provision of General Services and Core Intellectual Property Usage Rights TM, under a Standard Development Consortium Special Support AgreementTM, to Client Development ConsortiumsTM for Select Development ProjectsTM in Latin American and
Caribbean countries, committed to and characterized throughout by a Clear Preference for Equity FundingTM, to be funded wholly or partially by Inter-American · Country TrustsTM through Inter-American · Country FundsTM, Investment Companies Administered and Supported by the corresponding Development
Consortiums.
2. It is Administered by Strategic Partners, with the Main Strategic PartnerTM as Manager, and Supported by Associate Partners, under the I-ADCI Operating AgreementTM, and establishes Client Development ConsortiumsTM, and corresponding Inter-American · Country TrustsTM and Inter-American · Country FundsTM, in the
United States of America, domiciled in Miami, with each Development Consortium headquartered and operating in the respective country capital, and Inter-American · Country TrustsTM and Inter-American · Country FundsTM operating in Miami, preparing the required Standard Development Consortium Special Support
AgreementTM, Standard Autonomous Development Consortium Operating AgreementTM, and Standard Inter-American · Country Trust and Country Fund Special Support AgreementTM, as contracts of adhesion, and reserving the right to make modifications, from time to time, without advance warning and at its sole
discretion, with a simple majority of favorable votes by Strategic Partners, by number, which must include a favorable vote by the Manager.
3. It has seven Strategic Partners and twelve Associate Partners under the I-ADCI Operating AgreementTM, which admits, as Strategic Partners, only prime multinational U.S. firms pertaining to Foremost U.S. Global Financial and Support Service Groups TM, and as Associate Partners, only Organization of American States
(OAS) and United Nations (UN) related Multilateral Organizations concerned with International Finance, International Trade, Intellectual Property, Education, Employment, Agriculture, Health, and Environmental Protection, solely for Mutual Informational Exchange, Technical and Oversight Advice, and Multilateral
Political Support, and requires that Strategic Partners and Associate Partners be admitted only by a favorable vote from all current Strategic Partners, and commit to five year terms in the I-ADCITM, renewable only with a favorable vote by all Strategic Partners, as with I-ADCI Operating AgreementTM modifications.
4. It requires, under the I-ADCI Operating AgreementTM, as Main Strategic PartnerTM, a Broker Dealer Investment Banker and Underwriter active in all Stock Exchanges in every OECD Country, including electronic, and all Client Development Consortium TM Country Stock Exchanges, and, as additional Strategic Partners,
a Fund Manager with broad First and Third World Country Fund and Unit Trust experience, a Common Stock Mutual Fund Investment Advisor with wide expertise in First World Industrial and Service firms in Third World countries, a Bank long established in First and Third World Corporate and Personal Banking,
Brokerage Account Services, and as Mutual Fund related Securities Custodian and Registrar, a Business Consulting Firm with broad Investment Project Formulation experience, and a long record in Corporate Management Consulting in the First and Third Worlds, a Big Six Accounting Firm greatly familiar with First and
Third World Accounting and Auditing Standards and Practices, and a Law Firm with major experience in First and Third World Joint Ventures, Investment Projects, and Intellectual Property.
5. It requires, under the I-ADCI Operating AgreementTM, that Strategic Partners remain vigorously solvent, that they jointly and severally maintain specified I-ADCITM capitalization levels, that they, and Associate Partners, provide each Client Development ConsortiumTM with deliverables required of I-ADCITM under the
Standard Development Consortium Special Support AgreementTM, and that Strategic Partners be Strategic Members in all Development Consortiums, adhering in each case to the Standard Autonomous Development Consortium Operating Agreement TM, which requires, in turn, that Strategic Members remain vigorously
solvent, that they jointly and severally maintain specified Development Consortium capitalization levels, and that they, and Associate Members, provide the Inter-American · Country Trust TM and Inter-American · Country FundTM, in each case, with deliverables required of each Development Consortium under the Standard
Inter-American · Country Trust and Country Fund Special Support AgreementTM.
6. It earns fixed General Services Commission FeesTM and fixed Core Intellectual Property Usage Rights Royalty FeesTM from Client Development ConsortiumsTM, under the Standard Development Consortium Special Support AgreementTM, with General Services Commission FeesTM partially passed through to and shared
between Strategic Partners, as fixed Commission Fees for Specific Administrative ServicesTM, and with Profits or Losses after all I-ADCITM expenses, including Royalty Fees due to other owners of specific Core Intellectual PropertyTM, credited to Strategic Partners per their respective Interest Certificate participations, in
accordance with the I-ADCI Operating AgreementTM.
·
7. Core Intellectual PropertyTM is any Intellectual Property developed, acquired, or Licensed by I-ADCITM, that is used or applied, or potentially could, to distinct advantage, in connection with the Core Business of I-ADCITM, Development Consortiums, Country Trusts, and Country Funds, and includes, but is not limited to,
Financial Instrument Designs, such as that of Tax Free Negotiable Non Voting Investment Pool Shares with Assured Capital Growth & Dividends TM, or Inter-American · Country Trust SharesTM, Special Insurance Designs, such as Post-Issuance-Defined-Minimum Positive Real Return Assurance TM, Business Plans,
Organizational Designs, Software, Logos and Graphic Designs, Trademarks, Brands, Slogans, Jingles, and Advertisements, Promotions, and Materials, whether or not protected or protectable by Patents, Trademarks, Copyrights, Industrial Secret Protection Agreements, or other forms of protection, but does not include
Intellectual Property that is pre-existing property of Strategic Partners, Strategic Members, or others, unless Licensed, or that pre-existed in the Public Domain.
8. A Partnership for Development with the United States of AmericaTM, Conceptually Designed in 1993, to promote Development with ReciprocityTM, in the American hemisphere, is Core Intellectual PropertyTM that led to the tentative establishment of I-ADCITM in 1996 as a Chapter C Delaware Corporation, and
incorporates and expands the Plan for the Promotion of Public and Private Savings and of National and Foreign Investment for the Reconstruction and Development of the Republic of Peru TM, or Capitals Capture PlanTM (CCPTM), a private Conceptual Design formulated in 1992, in response to the marked Developmental
cesation, resulting from the aberrant terrorism visited on Peru from 1980 till then, calling for the establishment of a Peru Development Consortium TM, and was rooted in, and relied on, the issuance of Tax Free Negotiable Non Voting Investment Pool Shares with Assured Capital Growth & Dividends TM, or Inter-American ·
Country Trust SharesTM, then denominated Peru Trust Shares Participation CertificatesTM, Conceptually Designed in 1986.
9. Its versatile Organizational Design, led by I-ADCITM, with thirty four autonomous Client Development ConsortiumsTM, Country Trusts, and Country Funds, and Effective Functional Policies and Tools TM, including Core Intellectual PropertyTM, brings together, with appropriate Country Local CounterpartsTM, the talents
and influence of the Foremost U.S. Global Financial and Support Service GroupsTM, and pertinent Multilateral Organizations in Support, for the Identification, Proposal, Formulation, Prioritization, Underwriting, and Funding by OECD Source Countries TM, of Select Development Projects of Relative Advantage with the
Highest Returns and Acceptable RisksTM, in Target CountriesTM in the FTAA, in a true Partnership, at whose Core is the Inter-American · Country Trust ShareTM, a powerful Financial Instrument of Universal Investment AppealTM to Individuals, Corporations, Institutions, and States, because of its inherent Safety, Liquidity,
Stability, Assured Capital Growth, and Monthly Pass Through DividendsTM, Tax Free, for the massive tapping of Foreign and National Private and Public Equity Capital.
10. It recognizes that, within and amongst nations...They Live in Harmony Who Reap Together; They Reap Together Who Sow as One TM, creating...A foundation for DevelopmentTM...For a World Sustainable and UnitedTM, thus the approval and support it has inspired in prominent political players and thinkers in the
American hemisphere and beyond, and so is expected, by the grace of God, with...Leadership for ProsperityTM by I-ADCITM, to harness a net U.S.$ 1 Trillion for...Select Development Projects TM by 2005, through Special IssuesTM of Inter-American · Country Trust SharesTM, recently enhanced by Post-Issuance-Defined-
Minimum Positive Real Return AssuranceTM, an improved Special Financial Investment Insurance Design now underwritten by LLoyds of London, effectively...Lighting Up the Future of Latin America and the Caribbean TM, by diminishing, and eventually eliminating, its abject poverty, containing, and ultimately
preventing, social unrest, and ensuring ...Sustainable Development, Peace, and ProsperityTM for all participants, well into the next millenium.
**
Organized with Support from Inter-American Development Capital Institute
***
"Lighting Up the Future of Latin America and the Caribbean TM"
READ PAPER
